K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-4K
|
€
-18K
|
€
-7K
|
€
16K
|
€
-29K
|
€
11K
|
€
21K
|
€
27K
|
€
23K
|
€
28K
|
€
27K
|
€
11K
|
€
14K
|
€
13K
|
€
10K
|
€
-3K
|
€
50K
|
€
81K
|
€
41K
|
|
|
€
966
|
€
-8K
|
€
-19K
|
€
-9K
|
€
13K
|
€
-33K
|
€
-5K
|
€
2K
|
€
4K
|
€
426
|
€
9K
|
€
4K
|
€
-5K
|
€
7K
|
€
603
|
€
8K
|
€
-37K
|
€
20K
|
€
33K
|
€
12K
|
|
|
€
8K
|
€
7K
|
€
15K
|
€
35K
|
€
44K
|
€
30K
|
€
64K
|
€
68K
|
€
67K
|
€
62K
|
€
62K
|
€
53K
|
€
49K
|
€
53K
|
€
73K
|
€
72K
|
€
86K
|
€
145K
|
€
128K
|
€
98K
|
|
|
€
2K
|
€
350
|
€
741
|
€
2K
|
€
19K
|
€
1K
|
€
13K
|
€
23K
|
€
29K
|
€
22K
|
€
31K
|
€
21K
|
€
10K
|
€
12K
|
€
15K
|
€
11K
|
€
4K
|
€
55K
|
€
92K
|
€
44K
|
|
|
|
|
€
97
|
€
5K
|
€
6K
|
€
206
|
€
109
|
€
8K
|
€
4K
|
€
746
|
€
8K
|
€
3K
|
€
615
|
€
10K
|
€
536
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
|
€
22K
|
€
22K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
366,12%
|
|
275,59%
|
|
12,11%
|
6,51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-7K
|
€
-18K
|
€
-7K
|
€
16K
|
€
-30K
|
€
10K
|
€
20K
|
€
26K
|
€
22K
|
€
27K
|
€
26K
|
€
10K
|
€
13K
|
€
12K
|
€
9K
|
€
-5K
|
€
49K
|
€
80K
|
€
40K
|
|
|
€
1K
|
€
-7K
|
€
-19K
|
€
-8K
|
€
15K
|
€
-31K
|
€
3K
|
€
5K
|
€
10K
|
€
6K
|
€
13K
|
€
12K
|
€
2K
|
€
6K
|
€
5K
|
€
13K
|
€
-22K
|
€
29K
|
€
47K
|
€
19K
|
|
|
€
966
|
€
-8K
|
€
-19K
|
€
-9K
|
€
13K
|
€
-33K
|
€
-5K
|
€
2K
|
€
4K
|
€
426
|
€
9K
|
€
4K
|
€
-5K
|
€
7K
|
€
603
|
€
8K
|
€
-37K
|
€
20K
|
€
33K
|
€
12K
|
|
|
€
0
|
€
0
|
€
0
|
€
702
|
-
|
€
-5K
|
€
2K
|
-
|
€
1K
|
€
28K
|
€
5K
|
€
32K
|
€
6K
|
€
25K
|
€
5K
|
€
1K
|
€
2K
|
€
6K
|
€
19K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
5K
|
€
4K
|
€
4K
|
€
21K
|
€
2K
|
€
6K
|
€
7K
|
€
8K
|
€
3K
|
€
522
|
€
17K
|
€
3K
|
€
5K
|
€
5K
|
€
6K
|
€
10K
|
€
18K
|
€
28K
|
€
27K
|
|
|
€
1K
|
€
-8K
|
€
-19K
|
€
-9K
|
€
14K
|
€
-32K
|
€
2K
|
€
17K
|
€
20K
|
€
17K
|
€
24K
|
€
18K
|
€
3K
|
€
15K
|
€
7K
|
€
4K
|
€
-21K
|
€
40K
|
€
65K
|
€
33K
|
|
|
€
8K
|
€
7K
|
€
15K
|
€
34K
|
€
40K
|
€
26K
|
€
54K
|
€
55K
|
€
47K
|
€
40K
|
€
44K
|
€
31K
|
€
28K
|
€
38K
|
€
64K
|
€
62K
|
€
73K
|
€
127K
|
€
108K
|
€
75K
|
|
|
5,28
|
4,06
|
2,39
|
7,04
|
6,25
|
2,27
|
1,85
|
2,41
|
1,95
|
1,56
|
1,88
|
1,28
|
1,33
|
1,35
|
1,94
|
1,66
|
2,06
|
3,99
|
4,59
|
2,85
|
|
|
5,28
|
4,06
|
2,16
|
6,59
|
5,93
|
2,15
|
1,81
|
2,35
|
1,90
|
1,52
|
1,83
|
1,26
|
1,30
|
1,33
|
1,91
|
1,63
|
2,02
|
3,93
|
4,50
|
2,77
|
|
|
5,28
|
4,06
|
2,39
|
7,04
|
6,25
|
2,27
|
1,85
|
2,41
|
1,95
|
1,56
|
1,88
|
1,28
|
1,33
|
1,35
|
1,94
|
1,66
|
2,06
|
3,99
|
4,59
|
2,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
9K
|
€
26K
|
€
40K
|
€
51K
|
€
51K
|
€
127K
|
€
109K
|
€
126K
|
€
157K
|
€
126K
|
€
185K
|
€
138K
|
€
171K
|
€
141K
|
€
167K
|
€
156K
|
€
196K
|
€
179K
|
€
159K
|
|
|
€
2K
|
€
2K
|
€
11K
|
€
6K
|
€
8K
|
€
21K
|
€
63K
|
€
41K
|
€
59K
|
€
95K
|
€
64K
|
€
133K
|
€
89K
|
€
118K
|
€
68K
|
€
94K
|
€
70K
|
€
50K
|
€
51K
|
€
62K
|
|
|
€
2K
|
€
2K
|
€
11K
|
€
6K
|
€
8K
|
€
21K
|
€
63K
|
€
39K
|
€
49K
|
€
73K
|
€
50K
|
€
112K
|
€
85K
|
€
107K
|
€
68K
|
€
94K
|
€
69K
|
€
42K
|
€
30K
|
€
41K
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
10K
|
€
22K
|
€
15K
|
€
21K
|
€
4K
|
€
11K
|
|
|
€
1K
|
€
8K
|
€
21K
|
€
21K
|
|
|
81,46%
|
76,28%
|
59,02%
|
86,11%
|
85,11%
|
59,53%
|
50,22%
|
62,61%
|
53,15%
|
39,69%
|
49,01%
|
28,50%
|
35,43%
|
31,17%
|
51,63%
|
43,32%
|
55,11%
|
74,36%
|
71,49%
|
61,24%
|
|
|
|
|
|
|
|
|
|
0,03
|
0,15
|
0,36
|
0,24
|
0,39
|
0,08
|
0,20
|
|
|
0,02
|
0,05
|
0,16
|
0,22
|
|
|
1,20
|
|
|
|
0,48
|
|
6,50
|
2
|
2,24
|
4,36
|
2,35
|
5,08
|
9,02
|
9,14
|
5,85
|
10,82
|
|
1,03
|
0,64
|
1,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,58%
|
-109,76%
|
-125,18%
|
-24,71%
|
31,85%
|
-107,16%
|
3,43%
|
24,42%
|
30,37%
|
26,64%
|
38,04%
|
33,97%
|
6,37%
|
27,49%
|
9,33%
|
5,52%
|
-24,04%
|
27,47%
|
50,91%
|
33,68%
|
|
|
11,85%
|
-111,71%
|
-127,86%
|
-25,69%
|
30,45%
|
-110,05%
|
-7,68%
|
2,43%
|
6,60%
|
0,68%
|
14,72%
|
7,65%
|
-9,27%
|
13,72%
|
0,83%
|
10,99%
|
-43,39%
|
13,63%
|
25,40%
|
12,14%
|
|
|
9,66
|
-85,21
|
-75,46
|
-22,12
|
25,91
|
-65,51
|
-3,86
|
1,52
|
3,51
|
0,27
|
7,22
|
2,18
|
-3,29
|
4,28
|
0,43
|
4,76
|
-23,91
|
10,14
|
18,16
|
7,44
|
|
|
11,85
|
-111,71
|
-127,86
|
-25,69
|
30,45
|
-110,05
|
-7,68
|
2,43
|
6,60
|
0,68
|
14,72
|
7,65
|
-9,27
|
13,72
|
0,83
|
10,99
|
-43,39
|
13,63
|
25,40
|
12,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|