KC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
3K
|
€
8K
|
€
11K
|
€
305K
|
€
11K
|
€
11K
|
€
53K
|
€
58K
|
€
80K
|
€
36K
|
€
17K
|
€
116K
|
€
91K
|
€
77K
|
€
71K
|
€
36K
|
€
64K
|
€
75K
|
€
42K
|
|
|
€
-2K
|
€
-24K
|
€
-11K
|
€
-21K
|
€
239K
|
€
-16K
|
€
-12K
|
€
26K
|
€
13K
|
€
-1K
|
€
-15K
|
€
-49K
|
€
31K
|
€
32K
|
€
34K
|
€
30K
|
€
3K
|
€
20K
|
€
33K
|
€
-16K
|
|
|
€
406K
|
€
407K
|
€
431K
|
€
442K
|
€
463K
|
€
224K
|
€
240K
|
€
252K
|
€
225K
|
€
212K
|
€
213K
|
€
228K
|
€
277K
|
€
246K
|
€
339K
|
€
305K
|
€
275K
|
€
272K
|
€
302K
|
€
269K
|
|
|
€
27K
|
€
20K
|
€
25K
|
€
29K
|
€
345K
|
€
14K
|
€
17K
|
€
54K
|
€
57K
|
€
75K
|
€
38K
|
€
22K
|
€
108K
|
€
87K
|
€
89K
|
€
74K
|
€
40K
|
€
64K
|
€
73K
|
€
43K
|
|
|
€
11
|
€
11
|
|
€
25K
|
€
25K
|
€
392
|
€
1K
|
€
9K
|
€
12K
|
€
16K
|
€
19K
|
€
20K
|
€
30K
|
€
18K
|
€
39K
|
€
21K
|
€
17K
|
€
28K
|
€
20K
|
€
17K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
|
|
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
385,66%
|
|
|
|
254,01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
-1K
|
€
4K
|
€
8K
|
€
301K
|
€
5K
|
€
8K
|
€
50K
|
€
55K
|
€
77K
|
€
33K
|
€
14K
|
€
113K
|
€
88K
|
€
75K
|
€
69K
|
€
33K
|
€
61K
|
€
70K
|
€
37K
|
|
|
€
-8K
|
€
-22K
|
€
-17K
|
€
-13K
|
€
280K
|
€
-15K
|
€
-11K
|
€
28K
|
€
21K
|
€
20K
|
€
-23K
|
€
-46K
|
€
51K
|
€
49K
|
€
50K
|
€
44K
|
€
8K
|
€
37K
|
€
46K
|
€
-7K
|
|
|
€
-2K
|
€
-24K
|
€
-11K
|
€
-21K
|
€
239K
|
€
-16K
|
€
-12K
|
€
26K
|
€
13K
|
€
-1K
|
€
-15K
|
€
-47K
|
€
36K
|
€
37K
|
€
38K
|
€
34K
|
€
8K
|
€
24K
|
€
37K
|
€
-12K
|
|
|
€
6K
|
€
0
|
€
0
|
-
|
€
-22K
|
€
34K
|
€
2K
|
€
34K
|
€
19K
|
€
11K
|
€
10K
|
€
6K
|
€
112K
|
€
116K
|
€
449
|
€
2K
|
€
8K
|
€
5K
|
€
52K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
322K
|
€
325K
|
€
333K
|
€
353K
|
€
365K
|
€
40K
|
€
17K
|
€
17K
|
€
16K
|
€
54K
|
€
4K
|
€
9K
|
€
11K
|
€
8K
|
€
7K
|
€
109
|
€
108
|
|
€
5
|
|
|
|
€
13K
|
€
-3K
|
€
10K
|
€
-58
|
€
260K
|
€
4K
|
€
7K
|
€
48K
|
€
47K
|
€
56K
|
€
41K
|
€
11K
|
€
92K
|
€
72K
|
€
58K
|
€
55K
|
€
28K
|
€
44K
|
€
57K
|
€
28K
|
|
|
€
305K
|
€
299K
|
€
302K
|
€
292K
|
€
292K
|
€
-19K
|
€
12K
|
€
7K
|
€
-8K
|
€
-36K
|
€
-81K
|
€
-92K
|
€
-59K
|
€
-41K
|
€
75K
|
€
22K
|
€
-17K
|
€
-21K
|
€
13K
|
€
21K
|
|
|
17,04
|
11,96
|
10,35
|
5,67
|
4,92
|
0,70
|
1,15
|
1,07
|
0,93
|
0,78
|
0,38
|
0,32
|
0,65
|
0,78
|
2,48
|
1,32
|
0,78
|
0,84
|
1,16
|
1,18
|
|
|
21,21
|
13,86
|
11,70
|
6
|
5,16
|
0,74
|
1,20
|
1,12
|
0,96
|
0,80
|
0,39
|
0,33
|
0,67
|
0,79
|
2,74
|
1,42
|
0,82
|
0,86
|
1,22
|
1,21
|
|
|
18,90
|
12,84
|
10,98
|
5,83
|
5,04
|
0,72
|
1,17
|
1,09
|
0,94
|
0,79
|
0,39
|
0,32
|
0,66
|
0,78
|
2,61
|
1,37
|
0,80
|
0,85
|
1,19
|
1,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
425K
|
€
435K
|
€
464K
|
€
504K
|
€
537K
|
€
286K
|
€
320K
|
€
350K
|
€
338K
|
€
377K
|
€
344K
|
€
384K
|
€
503K
|
€
487K
|
€
393K
|
€
381K
|
€
375K
|
€
444K
|
€
448K
|
€
468K
|
|
|
€
19K
|
€
27K
|
€
32K
|
€
62K
|
€
74K
|
€
62K
|
€
81K
|
€
98K
|
€
113K
|
€
165K
|
€
131K
|
€
156K
|
€
225K
|
€
239K
|
€
51K
|
€
70K
|
€
92K
|
€
163K
|
€
134K
|
€
185K
|
|
|
€
17K
|
€
25K
|
€
30K
|
€
61K
|
€
73K
|
€
60K
|
€
79K
|
€
96K
|
€
111K
|
€
164K
|
€
129K
|
€
134K
|
€
165K
|
€
182K
|
€
48K
|
€
65K
|
€
75K
|
€
132K
|
€
82K
|
€
121K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
58K
|
€
55K
|
|
€
3K
|
€
15K
|
€
29K
|
€
51K
|
€
62K
|
|
|
95,52%
|
93,73%
|
93,03%
|
87,62%
|
86,15%
|
78,31%
|
74,80%
|
71,98%
|
66,65%
|
56,21%
|
62,00%
|
59,48%
|
55,08%
|
50,48%
|
86,07%
|
80,04%
|
73,29%
|
61,18%
|
67,46%
|
57,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,09
|
0,21
|
0,22
|
|
0,01
|
0,05
|
0,11
|
0,17
|
0,23
|
|
|
2,63
|
|
7,73
|
8,27
|
0,25
|
12,54
|
10,56
|
1,94
|
2,05
|
2,14
|
3,93
|
11,23
|
1,99
|
2,71
|
0,68
|
1,02
|
2,81
|
2,65
|
1,90
|
4,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,23%
|
-0,79%
|
2,36%
|
-0,01%
|
56,22%
|
1,79%
|
2,90%
|
19,24%
|
21,05%
|
26,42%
|
19,18%
|
4,94%
|
33,39%
|
29,10%
|
17,12%
|
17,99%
|
10,12%
|
16,10%
|
18,89%
|
10,38%
|
|
|
-0,46%
|
-5,86%
|
-2,47%
|
-4,72%
|
51,68%
|
-7,17%
|
-5,02%
|
10,46%
|
5,87%
|
-0,51%
|
-7,10%
|
-21,29%
|
11,18%
|
13,17%
|
9,96%
|
9,81%
|
1,17%
|
7,24%
|
10,83%
|
-5,97%
|
|
|
-0,44
|
-5,50
|
-2,30
|
-4,14
|
44,53
|
-5,62
|
-3,76
|
7,53
|
3,91
|
-0,29
|
-4,40
|
-12,66
|
6,16
|
6,65
|
8,57
|
7,85
|
0,86
|
4,43
|
7,30
|
-3,44
|
|
|
-0,46
|
-5,86
|
-2,47
|
-4,72
|
51,68
|
-7,17
|
-5,02
|
10,46
|
5,87
|
-0,51
|
-7,10
|
-21,29
|
11,18
|
13,17
|
9,96
|
9,81
|
1,17
|
7,24
|
10,83
|
-5,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|