K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
202K
|
€
109K
|
€
4K
|
€
-3K
|
€
295K
|
€
1.61M
|
€
592K
|
€
1.02M
|
€
988K
|
€
643K
|
€
378K
|
€
349K
|
€
176K
|
€
753K
|
€
1.13M
|
€
79K
|
€
71K
|
€
-10K
|
€
-19K
|
€
-56K
|
|
|
€
166K
|
€
99K
|
€
15K
|
€
-3K
|
€
214K
|
€
1.21M
|
€
529K
|
€
843K
|
€
761K
|
€
534K
|
€
348K
|
€
312K
|
€
185K
|
€
626K
|
€
1.04M
|
€
-61K
|
€
10K
|
€
-73K
|
€
-78K
|
€
-111K
|
|
|
€
465K
|
€
699K
|
€
700K
|
€
685K
|
€
688K
|
€
1.67M
|
€
3.95M
|
€
5.16M
|
€
6.92M
|
€
6.16M
|
€
5.62M
|
€
5.28M
|
€
4.96M
|
€
4.78M
|
€
4.15M
|
€
3.11M
|
€
3.17M
|
€
3.16M
|
€
3.23M
|
€
3.31M
|
|
|
€
240K
|
€
144K
|
€
37K
|
€
33K
|
€
349K
|
€
1.80M
|
€
778K
|
€
1.34M
|
€
1.30M
|
€
925K
|
€
641K
|
€
596K
|
€
412K
|
€
973K
|
€
1.42M
|
€
152K
|
€
222K
|
€
154K
|
€
158K
|
€
161K
|
|
|
€
8K
|
€
7K
|
€
4K
|
€
4K
|
€
4K
|
-
|
€
26K
|
€
381K
|
€
381K
|
€
359K
|
€
126K
|
€
94K
|
€
12K
|
€
113K
|
€
190K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
400K
|
€
100K
|
|
-
|
€
1.20M
|
-
|
€
1.74M
|
€
2.60M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
240.78%
|
100.88%
|
|
|
559.61%
|
0%
|
328.41%
|
308.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
202K
|
€
109K
|
€
3K
|
€
-4K
|
€
294K
|
€
1.61M
|
€
590K
|
€
1.02M
|
€
987K
|
€
641K
|
€
376K
|
€
347K
|
€
174K
|
€
752K
|
€
1.13M
|
€
-9K
|
€
70K
|
€
-11K
|
€
-20K
|
€
-86K
|
|
|
€
202K
|
€
109K
|
€
3K
|
€
-4K
|
€
294K
|
€
1.61M
|
€
590K
|
€
1.02M
|
€
987K
|
€
641K
|
€
376K
|
€
347K
|
€
174K
|
€
752K
|
€
1.13M
|
€
-9K
|
€
70K
|
€
-11K
|
€
-20K
|
€
-86K
|
|
|
€
166K
|
€
99K
|
€
15K
|
€
-3K
|
€
214K
|
€
1.21M
|
€
529K
|
€
843K
|
€
761K
|
€
534K
|
€
348K
|
€
312K
|
€
185K
|
€
626K
|
€
1.04M
|
€
-61K
|
€
10K
|
€
-73K
|
€
-78K
|
€
-111K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
183K
|
€
113K
|
€
56K
|
€
246K
|
€
358K
|
€
105K
|
€
126K
|
€
102K
|
€
34K
|
€
38K
|
€
15K
|
€
14K
|
€
21K
|
€
314K
|
€
1K
|
€
34K
|
€
6K
|
€
8K
|
€
6K
|
€
4K
|
|
|
€
166K
|
€
99K
|
€
15K
|
€
-3K
|
€
214K
|
€
1.21M
|
€
529K
|
€
843K
|
€
761K
|
€
534K
|
€
348K
|
€
312K
|
€
185K
|
€
626K
|
€
1.04M
|
€
-61K
|
€
10K
|
€
-73K
|
€
-78K
|
€
-111K
|
|
|
€
455K
|
€
689K
|
€
690K
|
€
675K
|
€
678K
|
€
1.66M
|
€
3.94M
|
€
5.15M
|
€
6.91M
|
€
6.15M
|
€
5.61M
|
€
5.27M
|
€
4.95M
|
€
4.77M
|
€
4.14M
|
€
3.10M
|
€
3.17M
|
€
3.16M
|
€
3.23M
|
€
3.31M
|
|
|
52.44
|
84.29
|
133.23
|
108.48
|
48.77
|
8.08
|
7.44
|
13.98
|
17.69
|
11.70
|
10.19
|
11.28
|
14.07
|
11.61
|
2.72
|
2.75
|
3.28
|
3.22
|
3.45
|
4.92
|
|
|
44.57
|
65.79
|
85.30
|
56.75
|
25.88
|
6.01
|
5.62
|
10.21
|
12.44
|
6.60
|
4.57
|
4.26
|
3.59
|
2.63
|
0.70
|
0.57
|
0.01
|
0.03
|
0.16
|
0.29
|
|
|
53.23
|
84.29
|
133.23
|
108.48
|
48.77
|
8.08
|
7.44
|
13.98
|
17.69
|
11.70
|
10.19
|
11.66
|
14.68
|
12.76
|
2.80
|
2.85
|
3.40
|
3.44
|
3.59
|
5.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
474K
|
€
707K
|
€
705K
|
€
692K
|
€
702K
|
€
1.91M
|
€
4.57M
|
€
5.56M
|
€
7.33M
|
€
6.73M
|
€
6.23M
|
€
5.79M
|
€
5.34M
|
€
5.23M
|
€
6.56M
|
€
4.87M
|
€
4.56M
|
€
4.58M
|
€
4.55M
|
€
4.15M
|
|
|
€
9K
|
€
8K
|
€
5K
|
€
6K
|
€
14K
|
€
235K
|
€
612K
|
€
397K
|
€
414K
|
€
575K
|
€
611K
|
€
512K
|
€
379K
|
€
449K
|
€
2.40M
|
€
1.77M
|
€
1.39M
|
€
1.42M
|
€
1.32M
|
€
843K
|
|
|
€
9K
|
€
8K
|
€
5K
|
€
6K
|
€
14K
|
€
235K
|
€
612K
|
€
397K
|
€
414K
|
€
575K
|
€
611K
|
€
496K
|
€
363K
|
€
409K
|
€
2.34M
|
€
1.71M
|
€
1.34M
|
€
1.33M
|
€
1.27M
|
€
806K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98.13%
|
98.83%
|
99.26%
|
99.09%
|
97.98%
|
87.68%
|
86.59%
|
92.86%
|
94.35%
|
91.46%
|
90.2%
|
91.15%
|
92.91%
|
91.4%
|
63.34%
|
63.78%
|
69.54%
|
68.99%
|
70.98%
|
79.69%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.04
|
0.08
|
1.63
|
|
0.05
|
0.15
|
1.04
|
0.39
|
0.42
|
0.90
|
1.62
|
1.48
|
2.18
|
0.60
|
2.14
|
|
19.91
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.73%
|
14.18%
|
2.07%
|
-0.43%
|
31.16%
|
72.55%
|
13.37%
|
16.34%
|
11%
|
8.68%
|
6.19%
|
5.91%
|
3.72%
|
13.11%
|
25.14%
|
-1.96%
|
0.33%
|
-2.3%
|
-2.4%
|
-3.35%
|
|
|
35.73%
|
14.18%
|
2.07%
|
-0.43%
|
31.16%
|
72.55%
|
13.37%
|
16.34%
|
11%
|
8.68%
|
6.19%
|
5.91%
|
3.72%
|
13.11%
|
25.14%
|
-1.96%
|
0.33%
|
-2.3%
|
-2.4%
|
-3.35%
|
|
|
35.06
|
14.02
|
2.06
|
-0.43
|
30.53
|
63.61
|
11.58
|
15.17
|
10.38
|
7.94
|
5.58
|
5.39
|
3.46
|
11.98
|
15.92
|
-1.25
|
0.23
|
-1.59
|
-1.70
|
-2.67
|
|
|
35.73
|
14.18
|
2.07
|
-0.43
|
31.16
|
72.55
|
13.37
|
16.34
|
11.00
|
8.68
|
6.19
|
5.91
|
3.72
|
13.11
|
25.14
|
-1.96
|
0.33
|
-2.30
|
-2.40
|
-3.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|