K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-647
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
28
|
€
-55K
|
€
-8K
|
€
-5K
|
€
-27K
|
|
|
€
22K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-285
|
€
-57K
|
€
-10K
|
€
-7K
|
€
-30K
|
|
|
€
206K
|
€
184K
|
€
186K
|
€
188K
|
€
190K
|
€
192K
|
€
194K
|
€
195K
|
€
252K
|
€
262K
|
€
270K
|
|
|
€
10K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
12K
|
€
13K
|
€
13K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-139
|
€
-57K
|
€
-10K
|
€
-7K
|
€
-30K
|
|
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-139
|
€
-57K
|
€
-10K
|
€
-7K
|
€
-30K
|
|
|
€
22K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-285
|
€
-57K
|
€
-10K
|
€
-7K
|
€
-30K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
298
|
€
265
|
€
4K
|
€
7K
|
€
87K
|
€
89K
|
€
189K
|
€
3K
|
€
4K
|
€
3K
|
|
|
€
22K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-285
|
€
-57K
|
€
-10K
|
€
-7K
|
€
-30K
|
|
|
€
100K
|
€
-52K
|
€
-50K
|
€
-46K
|
€
-43K
|
€
87K
|
€
89K
|
€
195K
|
€
252K
|
€
262K
|
€
270K
|
|
|
1,762.92
|
0.01
|
0.01
|
0.09
|
0.13
|
|
1,991.16
|
2,705.18
|
2.53
|
2.70
|
2.83
|
|
|
1,762.92
|
0.01
|
0.01
|
0.09
|
0.13
|
|
1,991.16
|
2,705.18
|
0.02
|
0.02
|
0.02
|
|
|
1,762.92
|
0.01
|
0.01
|
0.09
|
0.13
|
|
1,991.16
|
2,705.18
|
2.53
|
2.70
|
2.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
206K
|
€
236K
|
€
236K
|
€
238K
|
€
240K
|
€
192K
|
€
194K
|
€
195K
|
€
416K
|
€
417K
|
€
417K
|
|
|
€
57
|
€
52K
|
€
50K
|
€
50K
|
€
50K
|
-
|
€
45
|
€
72
|
€
164K
|
€
154K
|
€
147K
|
|
|
€
57
|
€
52K
|
€
50K
|
€
50K
|
€
50K
|
-
|
€
45
|
€
72
|
€
164K
|
€
154K
|
€
147K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
99.97%
|
77.95%
|
78.75%
|
78.97%
|
79.12%
|
100%
|
99.98%
|
99.96%
|
60.52%
|
62.98%
|
64.71%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.78%
|
-1.01%
|
-1.04%
|
-1.2%
|
-1.32%
|
-1.02%
|
-0.15%
|
-29.41%
|
-4.15%
|
-2.74%
|
-11.27%
|
|
|
10.78%
|
-1.01%
|
-1.04%
|
-1.2%
|
-1.32%
|
-1.02%
|
-0.15%
|
-29.41%
|
-4.15%
|
-2.74%
|
-11.27%
|
|
|
10.77
|
-0.79
|
-0.82
|
-0.94
|
-1.04
|
-1.02
|
-0.15
|
-29.40
|
-2.51
|
-1.73
|
-7.29
|
|
|
10.78
|
-1.01
|
-1.04
|
-1.20
|
-1.32
|
-1.02
|
-0.15
|
-29.41
|
-4.15
|
-2.74
|
-11.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|