K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
17K
|
€
18K
|
€
18K
|
€
15K
|
€
16K
|
€
15K
|
€
17K
|
€
20K
|
€
11K
|
€
13K
|
€
5K
|
|
|
€
7K
|
€
5K
|
€
7K
|
€
7K
|
€
5K
|
€
5K
|
€
4K
|
€
68
|
€
1K
|
€
-8K
|
€
-6K
|
€
-25K
|
|
|
€
42K
|
€
35K
|
€
30K
|
€
23K
|
€
15K
|
€
11K
|
€
6K
|
€
2K
|
€
2K
|
€
783
|
€
9K
|
€
15K
|
|
|
€
13K
|
€
13K
|
€
14K
|
€
14K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
15K
|
€
7K
|
€
8K
|
€
4K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
15K
|
€
16K
|
€
16K
|
€
14K
|
€
14K
|
€
14K
|
€
15K
|
€
18K
|
€
10K
|
€
11K
|
€
5K
|
|
|
€
10K
|
€
10K
|
€
10K
|
€
11K
|
€
8K
|
€
9K
|
€
8K
|
€
5K
|
€
6K
|
€
-3K
|
€
-1K
|
€
-20K
|
|
|
€
7K
|
€
5K
|
€
7K
|
€
7K
|
€
5K
|
€
5K
|
€
4K
|
€
68
|
€
1K
|
€
-8K
|
€
-6K
|
€
-25K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
10K
|
€
10K
|
€
8K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
7K
|
€
642
|
€
2K
|
€
4K
|
|
|
€
12K
|
€
11K
|
€
12K
|
€
13K
|
€
10K
|
€
10K
|
€
9K
|
€
11K
|
€
14K
|
€
5K
|
€
6K
|
€
-19
|
|
|
€
3K
|
€
1K
|
€
497
|
€
-2K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-2K
|
€
-8K
|
€
-5K
|
€
-4K
|
|
|
1.27
|
1.10
|
1.05
|
0.80
|
0.55
|
0.56
|
0.57
|
0.64
|
0.79
|
0.07
|
0.33
|
0.50
|
|
|
1.28
|
1.10
|
1.05
|
0.81
|
0.55
|
0.56
|
0.57
|
0.64
|
1.10
|
0.07
|
0.33
|
0.50
|
|
|
1.28
|
1.10
|
1.05
|
0.80
|
0.55
|
0.56
|
0.57
|
0.64
|
0.92
|
0.07
|
0.33
|
0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
187K
|
€
190K
|
€
195K
|
€
198K
|
€
200K
|
€
206K
|
€
211K
|
€
217K
|
€
228K
|
€
234K
|
€
249K
|
€
263K
|
|
|
€
145K
|
€
155K
|
€
165K
|
€
175K
|
€
185K
|
€
195K
|
€
205K
|
€
215K
|
€
226K
|
€
234K
|
€
240K
|
€
248K
|
|
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
8K
|
€
9K
|
€
8K
|
€
8K
|
|
|
€
135K
|
€
145K
|
€
155K
|
€
165K
|
€
175K
|
€
185K
|
€
195K
|
€
205K
|
€
218K
|
€
225K
|
€
233K
|
€
240K
|
|
|
22.5%
|
18.5%
|
15.36%
|
11.49%
|
7.71%
|
5.23%
|
2.91%
|
0.95%
|
0.88%
|
0.33%
|
3.51%
|
5.72%
|
|
|
3.21
|
4.12
|
5.18
|
7.26
|
11.33
|
17.18
|
31.73
|
99.16
|
108.80
|
287.21
|
26.63
|
15.98
|
|
|
9.89
|
10.19
|
10.60
|
10.98
|
13.63
|
14.03
|
15.06
|
14.05
|
12.27
|
24.38
|
21.07
|
46.76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.87%
|
29.86%
|
41.63%
|
55.17%
|
64.32%
|
91.76%
|
151.06%
|
519.42%
|
685.73%
|
580.07%
|
71.03%
|
-0.13%
|
|
|
16.44%
|
14.92%
|
24.07%
|
32.04%
|
30.28%
|
42.94%
|
66.36%
|
3.31%
|
60.81%
|
-1014.52%
|
-72.05%
|
-166.28%
|
|
|
3.70
|
2.76
|
3.70
|
3.68
|
2.33
|
2.25
|
1.93
|
0.03
|
0.53
|
-3.39
|
-2.53
|
-9.51
|
|
|
16.44
|
14.92
|
24.07
|
32.04
|
30.28
|
42.94
|
66.36
|
3.31
|
60.81
|
-1,014.52
|
-72.05
|
-166.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|