KP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-339
|
€
-53K
|
€
-8K
|
€
44K
|
€
-5K
|
€
-7K
|
€
207K
|
€
352K
|
€
422K
|
€
471K
|
€
347K
|
€
169K
|
€
171K
|
|
|
€
-8K
|
€
-54K
|
€
-11K
|
€
36K
|
€
-1K
|
€
-11K
|
€
9K
|
€
4K
|
€
10K
|
€
68K
|
€
33K
|
€
-20K
|
€
3K
|
|
|
€
76K
|
€
84K
|
€
138K
|
€
149K
|
€
114K
|
€
115K
|
€
126K
|
€
117K
|
€
113K
|
€
104K
|
€
35K
|
€
3K
|
€
23K
|
|
|
€
3K
|
€
3K
|
€
5K
|
€
35K
|
€
5K
|
€
6K
|
€
30K
|
€
31K
|
€
39K
|
€
117K
|
€
60K
|
€
2K
|
€
18K
|
|
|
€
10K
|
€
126K
|
|
|
-
|
€
6K
|
€
6K
|
€
6K
|
€
26K
|
€
26K
|
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
8K
|
€
11K
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-54K
|
€
-8K
|
€
35K
|
€
-6K
|
€
-12K
|
€
30K
|
€
36K
|
€
49K
|
€
142K
|
€
74K
|
€
3K
|
€
25K
|
|
|
€
-1K
|
€
-54K
|
€
-8K
|
€
35K
|
€
-6K
|
€
-12K
|
€
18K
|
€
15K
|
€
27K
|
€
116K
|
€
48K
|
€
-18K
|
€
6K
|
|
|
€
-8K
|
€
-54K
|
€
-11K
|
€
36K
|
€
-1K
|
€
-11K
|
€
9K
|
€
4K
|
€
10K
|
€
68K
|
€
33K
|
€
-20K
|
€
3K
|
|
|
|
|
|
|
|
|
€
0
|
€
6K
|
€
2K
|
€
13K
|
€
47K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117
|
€
132K
|
€
3K
|
€
878
|
€
1K
|
€
30K
|
€
167K
|
€
643
|
€
92K
|
€
30K
|
€
257K
|
€
102K
|
€
128K
|
|
|
€
-8K
|
€
-54K
|
€
-11K
|
€
36K
|
€
-1K
|
€
-11K
|
€
21K
|
€
24K
|
€
32K
|
€
95K
|
€
58K
|
€
374
|
€
22K
|
|
|
€
76K
|
€
84K
|
€
138K
|
€
149K
|
€
114K
|
€
115K
|
€
117K
|
€
105K
|
€
102K
|
€
94K
|
€
27K
|
€
-12K
|
€
13K
|
|
|
1,34
|
1,32
|
1,19
|
1,33
|
1,50
|
18,70
|
1,51
|
1,38
|
1,23
|
1,19
|
1,06
|
0,95
|
1,05
|
|
|
0
|
0,51
|
0,01
|
0,04
|
0,51
|
18,70
|
1,03
|
0,59
|
0,95
|
1,02
|
0,90
|
0,95
|
1,05
|
|
|
1,34
|
1,32
|
1,19
|
1,33
|
1,50
|
18,70
|
1,51
|
1,38
|
1,23
|
1,19
|
1,06
|
0,95
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
300K
|
€
345K
|
€
863K
|
€
600K
|
€
338K
|
€
121K
|
€
357K
|
€
405K
|
€
583K
|
€
660K
|
€
584K
|
€
302K
|
€
288K
|
|
|
€
224K
|
€
261K
|
€
725K
|
€
451K
|
€
225K
|
€
6K
|
€
232K
|
€
288K
|
€
469K
|
€
556K
|
€
549K
|
€
300K
|
€
265K
|
|
|
€
224K
|
€
261K
|
€
725K
|
€
451K
|
€
225K
|
€
6K
|
€
231K
|
€
278K
|
€
444K
|
€
509K
|
€
487K
|
€
266K
|
€
253K
|
|
|
|
|
|
|
|
-
|
€
627
|
€
10K
|
€
25K
|
€
48K
|
€
62K
|
€
33K
|
€
13K
|
|
|
25,37%
|
24,37%
|
16,00%
|
24,86%
|
33,55%
|
94,65%
|
35,16%
|
28,91%
|
19,46%
|
15,73%
|
6,06%
|
0,86%
|
7,98%
|
|
|
|
|
|
|
|
0
|
0
|
0,08
|
0,22
|
0,46
|
1,74
|
12,84
|
0,54
|
|
|
|
|
|
12,73
|
|
|
7,73
|
8,11
|
9,58
|
3,92
|
7,44
|
91,79
|
10,79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-10,16%
|
-64,55%
|
-8,01%
|
23,91%
|
-1,11%
|
-9,44%
|
16,65%
|
20,74%
|
27,89%
|
91,04%
|
165,10%
|
14,40%
|
94,78%
|
|
|
-10,16%
|
-64,55%
|
-8,01%
|
23,91%
|
-1,11%
|
-9,44%
|
6,77%
|
3,17%
|
8,47%
|
65,90%
|
92,66%
|
-785,32%
|
13,10%
|
|
|
-2,58
|
-15,73
|
-1,28
|
5,94
|
-0,37
|
-8,93
|
2,38
|
0,92
|
1,65
|
10,36
|
5,62
|
-6,75
|
1,05
|
|
|
-10,16
|
-64,55
|
-8,01
|
23,91
|
-1,11
|
-9,44
|
6,77
|
3,17
|
8,47
|
65,90
|
92,66
|
-785,32
|
13,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,70
|
5,70
|
6,90
|
6,50
|
5,30
|
3,30
|
2
|
|
|
|
|
|
|
|
|
|
|
€
687
|
€
538
|
€
1K
|
€
3K
|
€
630
|