K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-439
|
€
-206
|
€
6K
|
€
4K
|
€
31K
|
€
334K
|
€
24K
|
€
2K
|
€
16K
|
€
-26K
|
€
-49K
|
€
-6K
|
€
13K
|
€
19K
|
€
13K
|
€
1K
|
€
-2K
|
|
|
€
-3K
|
€
-483
|
€
-432
|
€
-355
|
€
3K
|
€
30K
|
€
261K
|
€
10K
|
€
409
|
€
16K
|
€
-83K
|
€
-83K
|
€
-42K
|
€
-12K
|
€
-11K
|
€
-17K
|
€
-30K
|
€
-44K
|
|
|
€
-467
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
114K
|
€
84K
|
€
-177K
|
€
-187K
|
€
-187K
|
€
-134K
|
€
-120K
|
€
-37K
|
€
-95K
|
€
-83K
|
€
-73K
|
€
-56K
|
€
-25K
|
|
|
-
|
€
102
|
€
128
|
€
290
|
€
4K
|
€
34K
|
€
282K
|
€
7K
|
€
744
|
€
11K
|
-
|
-
|
-
|
€
9K
|
€
13K
|
€
10K
|
€
817
|
-
|
|
|
|
|
|
-
|
€
307
|
|
|
|
|
|
|
|
|
€
524
|
€
875
|
€
468
|
|
€
366
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-439
|
€
-206
|
€
206
|
€
4K
|
€
31K
|
€
261K
|
€
10K
|
€
1K
|
€
16K
|
€
-27K
|
€
-55K
|
€
-10K
|
€
13K
|
€
18K
|
€
13K
|
€
1K
|
€
-3K
|
|
|
€
-3K
|
€
-439
|
€
-206
|
€
206
|
€
4K
|
€
31K
|
€
261K
|
€
10K
|
€
1K
|
€
16K
|
€
-93K
|
€
-82K
|
€
-40K
|
€
-8K
|
€
-5K
|
€
-10K
|
€
-22K
|
€
-32K
|
|
|
€
-3K
|
€
-483
|
€
-432
|
€
-355
|
€
3K
|
€
30K
|
€
261K
|
€
10K
|
€
409
|
€
16K
|
€
-83K
|
€
-83K
|
€
-42K
|
€
-12K
|
€
-11K
|
€
-17K
|
€
-30K
|
€
-44K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
267K
|
€
18K
|
€
26K
|
-
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20
|
€
2K
|
€
48
|
€
19
|
€
11
|
€
114K
|
€
34
|
€
8
|
€
5
|
€
215
|
€
10K
|
€
15K
|
€
12K
|
€
2K
|
€
2K
|
€
3K
|
€
787
|
€
3K
|
|
|
€
-3K
|
€
-483
|
€
-432
|
€
-355
|
€
3K
|
€
30K
|
€
261K
|
€
10K
|
€
409
|
€
16K
|
€
-16K
|
€
-55K
|
€
-12K
|
€
9K
|
€
13K
|
€
6K
|
€
-7K
|
€
-15K
|
|
|
€
-467
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
114K
|
€
84K
|
|
|
|
€
-20K
|
€
-874
|
€
-171K
|
€
-113K
|
€
-103K
|
€
-98K
|
€
-88K
|
€
-66K
|
|
|
0,04
|
1,81
|
3,87
|
1,51
|
1,64
|
|
2,47
|
|
|
|
0,43
|
0,95
|
0,10
|
0,01
|
0,02
|
0,03
|
0,01
|
0,05
|
|
|
-0,07
|
2,61
|
24,67
|
1,52
|
1,64
|
|
2,47
|
|
|
|
0,43
|
0,95
|
0,10
|
0,01
|
0,02
|
0,03
|
0,01
|
0,05
|
|
|
0,23
|
2,14
|
6,69
|
1,52
|
1,64
|
|
2,47
|
|
|
|
0,43
|
0,95
|
0,10
|
0,01
|
0,02
|
0,03
|
0,01
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20
|
€
5K
|
€
4K
|
€
9K
|
€
9K
|
€
114K
|
€
141K
|
€
4K
|
€
6K
|
€
5K
|
€
316K
|
€
130K
|
€
153K
|
€
34K
|
€
56K
|
€
80K
|
€
101K
|
€
127K
|
|
|
€
487
|
€
3K
|
€
912
|
€
6K
|
€
5K
|
-
|
€
57K
|
€
181K
|
€
193K
|
€
192K
|
€
451K
|
€
250K
|
€
190K
|
€
130K
|
€
139K
|
€
153K
|
€
157K
|
€
152K
|
|
|
€
88
|
€
2K
|
€
528
|
€
6K
|
€
5K
|
-
|
€
57K
|
|
|
|
€
35K
|
€
18K
|
€
190K
|
€
115K
|
€
105K
|
€
101K
|
€
85K
|
€
70K
|
|
|
|
|
|
|
|
|
|
€
181K
|
€
193K
|
€
192K
|
€
416K
|
€
232K
|
|
€
15K
|
€
34K
|
€
52K
|
€
68K
|
€
82K
|
|
|
-2 301,13%
|
44,89%
|
74,17%
|
33,82%
|
39,06%
|
100,00%
|
59,54%
|
-4 233,97%
|
-3 025,35%
|
-4 005,22%
|
-42,48%
|
-92,14%
|
-24,45%
|
-279,31%
|
-148,51%
|
-90,61%
|
-55,26%
|
-20,15%
|
|
|
|
|
|
|
|
|
|
-1,02
|
-1,03
|
-1,02
|
-3,10
|
-1,93
|
|
-0,16
|
-0,41
|
-0,71
|
-1,21
|
-3,23
|
|
|
|
|
|
29,02
|
1,51
|
0
|
0,22
|
17,73
|
182,70
|
12,16
|
|
|
|
9,94
|
7,62
|
11,65
|
152,50
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
557,16%
|
-22,60%
|
-16,48%
|
-11,64%
|
78,27%
|
26,64%
|
310,79%
|
-5,62%
|
-0,22%
|
-8,30%
|
11,90%
|
45,92%
|
30,91%
|
-9,44%
|
-15,10%
|
-8,65%
|
12,92%
|
59,75%
|
|
|
557,16%
|
-22,60%
|
-16,48%
|
-11,64%
|
78,27%
|
26,64%
|
310,79%
|
-5,62%
|
-0,22%
|
-8,30%
|
61,50%
|
68,92%
|
112,18%
|
12,89%
|
12,67%
|
23,15%
|
54,30%
|
172,94%
|
|
|
-12 821,08
|
-10,15
|
-12,23
|
-3,94
|
30,57
|
26,64
|
185,05
|
237,98
|
6,63
|
332,55
|
-26,13
|
-63,51
|
-27,43
|
-36,01
|
-18,82
|
-20,98
|
-30,01
|
-34,85
|
|
|
557,16
|
-22,60
|
-16,48
|
-11,64
|
78,27
|
26,64
|
310,79
|
-5,62
|
-0,22
|
-8,30
|
61,50
|
68,92
|
112,18
|
12,89
|
12,67
|
23,15
|
54,30
|
172,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|