K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
77K
|
€
83K
|
€
77K
|
€
236K
|
€
32K
|
€
25K
|
€
5K
|
€
22K
|
€
18K
|
€
-56
|
€
-23K
|
€
3K
|
€
8K
|
|
|
€
71K
|
€
61K
|
€
53K
|
€
55K
|
€
165K
|
€
22K
|
€
12K
|
€
4K
|
€
15K
|
€
11K
|
€
-7K
|
€
-29K
|
€
-4K
|
€
4K
|
|
|
€
446K
|
€
374K
|
€
313K
|
€
261K
|
€
206K
|
€
41K
|
€
19K
|
€
7K
|
€
4K
|
€
-11K
|
€
-22K
|
€
-16K
|
€
14K
|
€
18K
|
|
|
€
122K
|
€
99K
|
€
103K
|
€
95K
|
€
262K
|
€
37K
|
€
27K
|
€
4K
|
€
17K
|
€
12K
|
-
|
-
|
€
2K
|
€
13K
|
|
|
€
6K
|
€
10K
|
€
6K
|
€
9K
|
€
36K
|
€
13K
|
€
7K
|
€
2K
|
€
3K
|
€
4K
|
€
278
|
€
1K
|
€
6K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
76K
|
€
82K
|
€
76K
|
€
236K
|
€
32K
|
€
24K
|
€
5K
|
€
21K
|
€
17K
|
€
-782
|
€
-23K
|
€
2K
|
€
7K
|
|
|
€
85K
|
€
66K
|
€
74K
|
€
76K
|
€
235K
|
€
32K
|
€
16K
|
€
4K
|
€
15K
|
€
11K
|
€
-7K
|
€
-29K
|
€
-4K
|
€
6K
|
|
|
€
71K
|
€
61K
|
€
53K
|
€
55K
|
€
165K
|
€
22K
|
€
12K
|
€
4K
|
€
15K
|
€
11K
|
€
-7K
|
€
-29K
|
€
-4K
|
€
4K
|
|
|
€
0
|
€
0
|
€
49K
|
€
0
|
|
|
|
-
|
€
1K
|
-
|
€
0
|
€
0
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
207K
|
€
230K
|
€
158K
|
€
130K
|
€
74K
|
€
49K
|
€
20K
|
€
8K
|
€
4K
|
€
7K
|
€
5K
|
€
12K
|
€
24K
|
€
23K
|
|
|
€
81K
|
€
71K
|
€
61K
|
€
55K
|
€
165K
|
€
22K
|
€
20K
|
€
4K
|
€
21K
|
€
17K
|
€
-968
|
€
-23K
|
€
2K
|
€
5K
|
|
|
€
426K
|
€
356K
|
€
296K
|
€
260K
|
€
205K
|
€
41K
|
€
19K
|
€
7K
|
€
3K
|
€
-17K
|
€
-34K
|
€
-33K
|
€
-9K
|
€
18K
|
|
|
23,88
|
14,02
|
17
|
18,60
|
5,80
|
3,33
|
2,59
|
1,32
|
1,09
|
0,68
|
0,30
|
0,41
|
0,73
|
1,56
|
|
|
23,88
|
14,02
|
17
|
18,60
|
5,80
|
3,33
|
2,59
|
1,32
|
1,09
|
0,68
|
0,30
|
0,41
|
0,73
|
1,56
|
|
|
23,88
|
14,02
|
17
|
18,60
|
5,80
|
3,33
|
2,59
|
1,32
|
1,09
|
0,68
|
0,30
|
0,41
|
0,73
|
1,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
467K
|
€
416K
|
€
357K
|
€
275K
|
€
249K
|
€
59K
|
€
31K
|
€
29K
|
€
34K
|
€
42K
|
€
26K
|
€
40K
|
€
49K
|
€
49K
|
|
|
€
21K
|
€
41K
|
€
43K
|
€
15K
|
€
43K
|
€
18K
|
€
12K
|
€
21K
|
€
31K
|
€
53K
|
€
48K
|
€
55K
|
€
35K
|
€
31K
|
|
|
€
19K
|
€
27K
|
€
19K
|
€
15K
|
€
43K
|
€
18K
|
€
12K
|
€
21K
|
€
31K
|
€
53K
|
€
48K
|
€
55K
|
€
35K
|
€
31K
|
|
|
€
3K
|
€
14K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,41%
|
90,08%
|
87,87%
|
94,64%
|
82,85%
|
69,96%
|
61,43%
|
25,17%
|
10,34%
|
-27,15%
|
-84,98%
|
-39,25%
|
28,46%
|
36,30%
|
|
|
0,01
|
0,04
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,22
|
0,54
|
0,53
|
0,19
|
0,18
|
0,55
|
0,49
|
4,50
|
1,46
|
3,12
|
|
|
16,04
|
4,34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,26%
|
18,98%
|
19,38%
|
21,07%
|
79,99%
|
54,02%
|
102,54%
|
55,93%
|
589,67%
|
-148,61%
|
4,35%
|
151,16%
|
14,03%
|
30,67%
|
|
|
15,99%
|
16,28%
|
16,84%
|
20,97%
|
79,89%
|
54,02%
|
62,11%
|
50,78%
|
417,23%
|
-97,55%
|
30,20%
|
189,25%
|
-28,65%
|
24,89%
|
|
|
15,25
|
14,66
|
14,79
|
19,85
|
66,19
|
37,79
|
38,16
|
12,78
|
43,15
|
26,48
|
-25,66
|
-74,28
|
-8,16
|
9,03
|
|
|
15,99
|
16,28
|
16,84
|
20,97
|
79,89
|
54,02
|
62,11
|
50,78
|
417,23
|
-97,55
|
30,20
|
189,25
|
-28,65
|
24,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|