K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,56M
|
€
1,73M
|
€
1,32M
|
€
1,26M
|
€
851K
|
€
837K
|
€
838K
|
€
583K
|
€
383K
|
€
503K
|
€
434K
|
€
536K
|
€
325K
|
€
217K
|
€
18K
|
|
|
€
146K
|
€
150K
|
€
95K
|
€
110K
|
€
43K
|
€
16K
|
€
63K
|
€
45K
|
€
12K
|
€
48K
|
€
-34K
|
€
63K
|
€
3K
|
€
25K
|
€
-4K
|
|
|
€
816K
|
€
669K
|
€
520K
|
€
425K
|
€
315K
|
€
314K
|
€
298K
|
€
235K
|
€
160K
|
€
120K
|
€
72K
|
€
106K
|
€
43K
|
€
40K
|
€
3K
|
|
|
16
|
20
|
18
|
|
11
|
10,20
|
|
|
6,90
|
7,30
|
7,20
|
6,90
|
5,90
|
4,80
|
1
|
|
|
€
349K
|
€
371K
|
€
198K
|
€
137K
|
€
100K
|
€
111K
|
€
143K
|
€
229K
|
€
134K
|
€
182K
|
€
51K
|
€
196K
|
€
59K
|
€
79K
|
€
12K
|
|
|
€
66K
|
€
89K
|
€
49K
|
€
46K
|
€
16K
|
€
18K
|
€
29K
|
€
20K
|
€
23K
|
€
27K
|
€
10K
|
€
48K
|
€
21K
|
€
34K
|
€
2K
|
|
|
€
105K
|
€
129K
|
€
107K
|
€
85K
|
€
67K
|
€
49K
|
€
58K
|
€
41K
|
€
56K
|
€
44K
|
€
41K
|
€
27K
|
€
32K
|
€
40K
|
€
4K
|
|
|
|
|
|
-
|
€
43K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
98,01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
294K
|
€
324K
|
€
212K
|
€
146K
|
€
120K
|
€
138K
|
€
158K
|
€
112K
|
€
54K
|
€
97K
|
€
-16K
|
€
121K
|
€
25K
|
€
50K
|
€
-1K
|
|
|
€
259K
|
€
274K
|
€
183K
|
€
184K
|
€
89K
|
€
39K
|
€
112K
|
€
73K
|
€
32K
|
€
93K
|
€
-28K
|
€
114K
|
€
18K
|
€
45K
|
€
-3K
|
|
|
€
146K
|
€
150K
|
€
95K
|
€
110K
|
€
43K
|
€
16K
|
€
62K
|
€
45K
|
€
12K
|
€
48K
|
€
-34K
|
€
63K
|
€
3K
|
€
25K
|
€
-4K
|
|
|
€
-7K
|
€
49K
|
€
73K
|
€
27K
|
€
26K
|
|
|
€
92K
|
€
26K
|
€
-8K
|
€
23K
|
€
9K
|
€
5K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
805K
|
€
261K
|
€
400K
|
€
592K
|
€
235K
|
€
402K
|
€
198K
|
€
148K
|
€
237K
|
€
155K
|
€
137K
|
€
82K
|
€
13K
|
€
88K
|
€
23K
|
|
|
€
181K
|
€
199K
|
€
123K
|
€
72K
|
€
74K
|
€
114K
|
€
108K
|
€
84K
|
€
35K
|
€
52K
|
€
-21K
|
€
70K
|
€
10K
|
€
29K
|
€
-2K
|
|
|
€
627K
|
€
443K
|
€
299K
|
€
371K
|
€
289K
|
€
250K
|
€
228K
|
€
158K
|
€
115K
|
€
112K
|
€
94K
|
€
116K
|
€
43K
|
€
54K
|
€
13K
|
|
|
1,70
|
1,67
|
1,26
|
1,33
|
1,27
|
1,29
|
1,32
|
1,25
|
1,23
|
1,24
|
1,28
|
1,52
|
1,27
|
1,37
|
1,16
|
|
|
2,02
|
1,81
|
1,40
|
1,48
|
1,40
|
1,42
|
1,45
|
1,25
|
1,23
|
1,24
|
1,28
|
1,52
|
1,27
|
1,38
|
1,17
|
|
|
2,01
|
1,94
|
1,44
|
1,40
|
1,33
|
1,35
|
1,38
|
1,25
|
1,23
|
1,24
|
1,28
|
1,52
|
1,27
|
1,38
|
1,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,71M
|
€
1,33M
|
€
1,67M
|
€
1,56M
|
€
1,41M
|
€
1,17M
|
€
1,01M
|
€
874K
|
€
665K
|
€
579K
|
€
454K
|
€
348K
|
€
210K
|
€
208K
|
€
102K
|
|
|
€
892K
|
€
660K
|
€
1,15M
|
€
1,14M
|
€
1,09M
|
€
853K
|
€
715K
|
€
639K
|
€
505K
|
€
459K
|
€
382K
|
€
223K
|
€
166K
|
€
168K
|
€
100K
|
|
|
€
823K
|
€
634K
|
€
1,09M
|
€
1,08M
|
€
1,01M
|
€
814K
|
€
683K
|
€
639K
|
€
505K
|
€
459K
|
€
340K
|
€
221K
|
€
159K
|
€
145K
|
€
84K
|
|
|
|
|
|
-
|
€
35K
|
|
|
|
|
|
€
42K
|
€
1K
|
€
8K
|
€
23K
|
€
15K
|
|
|
47,76%
|
50,35%
|
31,20%
|
27,21%
|
22,41%
|
26,90%
|
29,43%
|
26,91%
|
24,08%
|
20,75%
|
15,90%
|
30,45%
|
20,58%
|
19,23%
|
2,56%
|
|
|
|
|
|
0
|
0,11
|
|
|
|
|
|
0,58
|
0,01
|
0,17
|
0,56
|
5,73
|
|
|
3,04
|
2,04
|
5,41
|
7,78
|
9,10
|
6,20
|
4,53
|
5,69
|
9,32
|
4,72
|
|
1,85
|
6,75
|
3,37
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,20%
|
29,74%
|
23,68%
|
17,01%
|
23,57%
|
36,34%
|
36,36%
|
35,80%
|
21,61%
|
43,44%
|
-29,70%
|
65,83%
|
22,54%
|
73,43%
|
-65,61%
|
|
|
17,95%
|
22,34%
|
18,20%
|
25,94%
|
13,77%
|
5,04%
|
21,11%
|
19,05%
|
7,72%
|
39,88%
|
-46,55%
|
59,26%
|
7,44%
|
62,63%
|
-140,80%
|
|
|
8,57
|
11,25
|
5,68
|
7,06
|
3,09
|
1,36
|
6,21
|
5,13
|
1,86
|
8,27
|
-7,40
|
18,05
|
1,53
|
12,05
|
-3,60
|
|
|
17,95
|
22,34
|
18,20
|
25,94
|
13,77
|
5,04
|
21,11
|
19,05
|
7,72
|
39,88
|
-46,55
|
59,26
|
7,44
|
62,63
|
-140,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,22
|
50,53
|
63,45
|
70,19
|
61,76
|
58,17
|
55,68
|
69,35
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,22
|
50,53
|
63,45
|
70,19
|
61,76
|
58,17
|
55,68
|
69,35
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
|
20
|
18
|
|
11
|
10,20
|
|
|
6,90
|
7,30
|
7,20
|
6,90
|
5,90
|
4,80
|
1
|
|
|
€
7K
|
€
6K
|
€
6K
|
|
€
6K
|
€
5K
|
|
|
€
8K
|
€
6K
|
€
6K
|
€
4K
|
€
5K
|
€
8K
|
€
4K
|