K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
142K
|
€
116K
|
€
56K
|
€
50K
|
€
111K
|
€
428K
|
€
274K
|
€
186K
|
€
23K
|
€
32K
|
€
30K
|
€
20K
|
€
87K
|
€
39K
|
€
93K
|
€
75K
|
€
39K
|
€
37K
|
|
|
€
18K
|
€
6K
|
€
-3K
|
€
-27K
|
€
-22K
|
€
33K
|
€
228K
|
€
71K
|
€
11K
|
€
13K
|
€
18K
|
€
16K
|
€
10K
|
€
29K
|
€
82K
|
€
62K
|
€
49K
|
€
19K
|
€
22K
|
|
|
€
557K
|
€
603K
|
€
597K
|
€
600K
|
€
627K
|
€
649K
|
€
615K
|
€
387K
|
€
316K
|
€
304K
|
€
292K
|
€
274K
|
€
257K
|
€
248K
|
€
219K
|
€
137K
|
€
96K
|
€
65K
|
€
46K
|
|
|
€
117K
|
€
126K
|
€
106K
|
€
61K
|
€
70K
|
€
134K
|
€
463K
|
€
311K
|
€
195K
|
€
35K
|
€
43K
|
€
41K
|
€
24K
|
€
95K
|
€
48K
|
€
101K
|
€
100K
|
€
59K
|
€
59K
|
|
|
€
16K
|
€
16K
|
€
12K
|
€
5K
|
€
2K
|
|
€
5K
|
€
68K
|
€
37K
|
€
12K
|
€
7K
|
€
8K
|
€
4K
|
€
17K
|
€
26K
|
€
9K
|
€
53K
|
€
7K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106
|
|
|
|
|
€
3K
|
€
4K
|
€
6K
|
|
|
|
€
64K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
18K
|
|
€
9K
|
|
|
360.34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.47%
|
36.97%
|
|
41.14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
127K
|
€
133K
|
€
112K
|
€
52K
|
€
46K
|
€
111K
|
€
427K
|
€
273K
|
€
184K
|
€
21K
|
€
30K
|
€
28K
|
€
15K
|
€
85K
|
€
34K
|
€
91K
|
€
74K
|
€
38K
|
€
36K
|
|
|
€
67K
|
€
74K
|
€
54K
|
€
-5K
|
€
-11K
|
€
67K
|
€
386K
|
€
268K
|
€
180K
|
€
17K
|
€
26K
|
€
24K
|
€
11K
|
€
80K
|
€
29K
|
€
84K
|
€
63K
|
€
25K
|
€
28K
|
|
|
€
18K
|
€
6K
|
€
-3K
|
€
-27K
|
€
-22K
|
€
33K
|
€
228K
|
€
71K
|
€
11K
|
€
13K
|
€
18K
|
€
16K
|
€
10K
|
€
29K
|
€
82K
|
€
62K
|
€
49K
|
€
19K
|
€
22K
|
|
|
€
8K
|
€
2K
|
€
11K
|
€
0
|
€
8K
|
€
180K
|
€
908K
|
€
1K
|
€
0
|
-
|
-
|
€
54K
|
€
113K
|
€
639
|
€
70K
|
€
0
|
€
33K
|
€
39K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
316K
|
€
325K
|
€
425K
|
€
413K
|
€
154K
|
€
206K
|
€
218K
|
€
59K
|
€
55K
|
€
8K
|
€
6K
|
€
4K
|
€
4K
|
€
36K
|
€
64K
|
€
84K
|
€
55K
|
€
17K
|
€
57K
|
|
|
€
78K
|
€
66K
|
€
55K
|
€
30K
|
€
35K
|
€
77K
|
€
269K
|
€
76K
|
€
15K
|
€
17K
|
€
22K
|
€
20K
|
€
14K
|
€
34K
|
€
87K
|
€
69K
|
€
60K
|
€
31K
|
€
30K
|
|
|
€
-5K
|
€
46K
|
€
38K
|
€
51K
|
€
114K
|
€
150K
|
€
284K
|
€
172K
|
€
104K
|
€
95K
|
€
85K
|
€
70K
|
€
20K
|
€
120K
|
€
86K
|
€
69K
|
€
20K
|
€
17K
|
€
30K
|
|
|
0.99
|
1.09
|
1.06
|
1.09
|
1.68
|
2.51
|
5.07
|
3.16
|
3.28
|
5.53
|
7.05
|
5.69
|
1.16
|
3.08
|
1.81
|
1.59
|
1.13
|
1.21
|
1.67
|
|
|
0.99
|
1.09
|
1.06
|
1.09
|
1.68
|
2.51
|
5.07
|
3.16
|
3.28
|
5.53
|
7.05
|
5.69
|
1.17
|
3.26
|
1.86
|
2.16
|
1.40
|
3.19
|
2.99
|
|
|
0.99
|
1.09
|
1.06
|
1.09
|
1.68
|
2.51
|
5.07
|
3.16
|
3.28
|
5.53
|
7.05
|
5.69
|
1.16
|
3.16
|
1.84
|
1.83
|
1.25
|
1.75
|
2.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.61M
|
€
1.64M
|
€
1.76M
|
€
1.79M
|
€
1.51M
|
€
1.52M
|
€
1.50M
|
€
523K
|
€
425K
|
€
395K
|
€
382K
|
€
372K
|
€
381K
|
€
305K
|
€
325K
|
€
255K
|
€
256K
|
€
151K
|
€
102K
|
|
|
€
1.05M
|
€
1.04M
|
€
1.16M
|
€
1.19M
|
€
881K
|
€
875K
|
€
887K
|
€
136K
|
€
109K
|
€
91K
|
€
91K
|
€
98K
|
€
124K
|
€
58K
|
€
106K
|
€
118K
|
€
160K
|
€
86K
|
€
56K
|
|
|
€
601K
|
€
528K
|
€
597K
|
€
570K
|
€
168K
|
€
100K
|
€
70K
|
€
80K
|
€
46K
|
€
21K
|
€
14K
|
€
15K
|
€
123K
|
€
56K
|
€
105K
|
€
102K
|
€
144K
|
€
55K
|
€
35K
|
|
|
€
451K
|
€
507K
|
€
563K
|
€
620K
|
€
713K
|
€
776K
|
€
817K
|
€
57K
|
€
63K
|
€
70K
|
€
77K
|
€
83K
|
|
|
|
|
€
459
|
€
6K
|
€
11K
|
|
|
34.63%
|
36.81%
|
33.97%
|
33.53%
|
41.58%
|
42.57%
|
40.97%
|
73.94%
|
74.31%
|
76.96%
|
76.26%
|
73.58%
|
67.56%
|
81.14%
|
67.28%
|
53.86%
|
37.36%
|
42.79%
|
44.84%
|
|
|
0.81
|
0.84
|
0.94
|
1.03
|
1.14
|
1.20
|
1.33
|
0.15
|
0.20
|
0.23
|
0.26
|
0.30
|
|
|
|
|
0.00
|
0.09
|
0.25
|
|
|
8.26
|
7.78
|
10.37
|
22.79
|
19.24
|
7.90
|
2.08
|
0.50
|
0.59
|
4.31
|
3.05
|
3.52
|
8.13
|
0.68
|
3.13
|
1.29
|
2.16
|
2.30
|
1.56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.93%
|
10.88%
|
9.19%
|
5%
|
5.6%
|
11.94%
|
43.73%
|
19.54%
|
4.91%
|
5.47%
|
7.53%
|
7.45%
|
5.25%
|
13.71%
|
39.75%
|
50.51%
|
63.03%
|
48.29%
|
66.36%
|
|
|
3.19%
|
1.05%
|
-0.55%
|
-4.47%
|
-3.48%
|
5.15%
|
37.13%
|
18.43%
|
3.64%
|
4.12%
|
6.12%
|
5.94%
|
3.75%
|
11.67%
|
37.27%
|
44.86%
|
51.58%
|
29.17%
|
47.82%
|
|
|
1.10
|
0.39
|
-0.19
|
-1.50
|
-1.45
|
2.19
|
15.21
|
13.63
|
2.71
|
3.17
|
4.67
|
4.37
|
2.53
|
9.47
|
25.07
|
24.16
|
19.27
|
12.48
|
21.44
|
|
|
3.19
|
1.05
|
-0.55
|
-4.47
|
-3.48
|
5.15
|
37.13
|
18.43
|
3.64
|
4.12
|
6.12
|
5.94
|
3.75
|
11.67
|
37.27
|
44.86
|
51.58
|
29.17
|
47.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
201.33
|
128.23
|
41.72
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
201.33
|
128.23
|
41.72
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|