KD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
-109K
|
€
-87K
|
€
-65K
|
€
-72K
|
€
300K
|
€
-99K
|
€
-507K
|
€
-1K
|
|
|
€
-109K
|
€
-85K
|
€
-102K
|
€
-108K
|
€
103K
|
€
-101K
|
€
-508K
|
€
1K
|
|
|
€
-991K
|
€
-882K
|
€
-797K
|
€
-694K
|
€
-586K
|
€
-689K
|
€
-489K
|
€
20K
|
|
|
-
|
-
|
-
|
-
|
€
101K
|
-
|
-
|
€
699
|
|
|
€
716
|
€
34
|
|
|
-
|
€
66K
|
€
372K
|
€
868
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-110K
|
€
-88K
|
€
-67K
|
€
-73K
|
€
144K
|
€
-100K
|
€
-508K
|
€
-2K
|
|
|
€
-110K
|
€
-88K
|
€
-67K
|
€
-73K
|
€
144K
|
€
-100K
|
€
-508K
|
€
-2K
|
|
|
€
-109K
|
€
-85K
|
€
-102K
|
€
-108K
|
€
103K
|
€
-101K
|
€
-508K
|
€
1K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
147K
|
€
210K
|
€
229K
|
€
39K
|
€
518K
|
€
2.42M
|
€
206K
|
|
|
€
-109K
|
€
-85K
|
€
-102K
|
€
-108K
|
€
103K
|
€
-101K
|
€
-508K
|
€
1K
|
|
|
€
1.09M
|
€
1.02M
|
€
-806K
|
€
-704K
|
€
-595K
|
€
-698K
|
€
-498K
|
€
11K
|
|
|
5.89
|
6.23
|
0.61
|
0.65
|
0.69
|
0.90
|
0.94
|
1.00
|
|
|
3.93
|
5.11
|
0.51
|
0.62
|
0.68
|
0.24
|
0.39
|
0.17
|
|
|
5.89
|
6.23
|
0.61
|
0.65
|
0.70
|
0.90
|
0.94
|
1.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.32M
|
€
1.22M
|
€
1.28M
|
€
1.32M
|
€
1.36M
|
€
6.36M
|
€
7.23M
|
€
2.38M
|
|
|
€
2.31M
|
€
2.10M
|
€
2.08M
|
€
2.01M
|
€
1.95M
|
€
7.05M
|
€
7.72M
|
€
2.36M
|
|
|
€
222K
|
€
195K
|
€
2.08M
|
€
2.00M
|
€
1.94M
|
€
7.05M
|
€
7.66M
|
€
2.18M
|
|
|
€
2.09M
|
€
1.91M
|
|
|
|
|
|
|
|
|
-75.17%
|
-72.12%
|
-62.15%
|
-52.67%
|
-42.96%
|
-10.83%
|
-6.75%
|
0.83%
|
|
|
-2.11
|
-2.17
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
13.56
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.03%
|
9.62%
|
12.84%
|
15.59%
|
-17.55%
|
14.59%
|
104.06%
|
6.21%
|
|
|
11.03%
|
9.62%
|
12.84%
|
15.59%
|
-17.55%
|
14.59%
|
104.06%
|
6.21%
|
|
|
-8.29
|
-6.94
|
-7.98
|
-8.21
|
7.54
|
-1.58
|
-7.03
|
0.05
|
|
|
11.03
|
9.62
|
12.84
|
15.59
|
-17.55
|
14.59
|
104.06
|
6.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|