K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
14.11M
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
€
1.64M
|
€
620K
|
€
1.06M
|
€
744K
|
€
507K
|
€
160K
|
€
-131K
|
€
-42K
|
|
|
€
312K
|
€
-675K
|
€
38K
|
€
43K
|
€
33K
|
€
-85K
|
€
-165K
|
€
-76K
|
|
|
€
2.94M
|
€
2.66M
|
€
854K
|
€
839K
|
€
824K
|
€
815K
|
€
127K
|
€
52K
|
|
|
15.60
|
15.60
|
12.80
|
14.00
|
8.00
|
5.10
|
|
|
|
|
€
1.38M
|
€
129K
|
€
239K
|
€
128K
|
€
130K
|
€
40K
|
€
5K
|
€
2K
|
|
|
€
134K
|
€
68K
|
€
50K
|
€
43K
|
€
35K
|
€
6K
|
|
|
|
|
€
182K
|
€
147K
|
€
117K
|
€
66K
|
€
64K
|
€
45K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
568K
|
€
-376K
|
€
296K
|
€
127K
|
€
106K
|
€
-42K
|
€
-132K
|
€
-43K
|
|
|
Marge EBITDA
|
4.03%
|
|
|
|
|
|
|
|
|
€
252K
|
€
-671K
|
€
50K
|
€
26K
|
€
15K
|
€
-106K
|
€
-164K
|
€
-75K
|
|
|
€
312K
|
€
-675K
|
€
38K
|
€
43K
|
€
33K
|
€
-85K
|
€
-165K
|
€
-76K
|
|
|
Marge nette
|
2.21%
|
|
|
|
|
|
|
|
|
€
308K
|
€
302K
|
€
239K
|
€
97K
|
€
123K
|
€
68K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.45M
|
€
1.20M
|
€
135K
|
€
162K
|
€
259K
|
€
570K
|
€
13K
|
€
22K
|
|
|
€
628K
|
€
-380K
|
€
284K
|
€
144K
|
€
124K
|
€
-21K
|
€
-133K
|
€
-43K
|
|
|
€
1.20M
|
€
1.08M
|
€
-293K
|
€
14K
|
€
293K
|
€
481K
|
€
58K
|
€
10K
|
|
|
1.67
|
1.88
|
0.83
|
1.01
|
1.36
|
3.87
|
1.26
|
1.18
|
|
|
1.75
|
1.89
|
0.58
|
1.02
|
1.36
|
3.88
|
1.35
|
1.18
|
|
|
1.71
|
1.88
|
0.83
|
1.01
|
1.36
|
3.87
|
1.30
|
1.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.26M
|
€
4.55M
|
€
3.33M
|
€
2.39M
|
€
1.66M
|
€
990K
|
€
377K
|
€
153K
|
|
|
€
2.32M
|
€
1.90M
|
€
2.48M
|
€
1.55M
|
€
837K
|
€
175K
|
€
250K
|
€
101K
|
|
|
€
1.76M
|
€
1.22M
|
€
1.71M
|
€
1.52M
|
€
811K
|
€
167K
|
€
215K
|
€
55K
|
|
|
€
521K
|
€
672K
|
€
764K
|
€
18K
|
€
25K
|
€
8K
|
€
27K
|
€
46K
|
|
|
55.93%
|
58.3%
|
25.61%
|
35.17%
|
49.6%
|
82.28%
|
33.74%
|
33.66%
|
|
|
0.18
|
0.25
|
0.89
|
0.02
|
0.03
|
0.01
|
0.21
|
0.90
|
|
|
4.08
|
|
8.39
|
12.17
|
7.92
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.34%
|
-14.33%
|
33.28%
|
17.12%
|
15.06%
|
-2.54%
|
-104.74%
|
-84.15%
|
|
|
10.6%
|
-25.42%
|
4.5%
|
5.13%
|
4%
|
-10.48%
|
-129.72%
|
-147.16%
|
|
|
5.93
|
-14.82
|
1.15
|
1.80
|
1.98
|
-8.63
|
-43.77
|
-49.54
|
|
|
10.60
|
-25.42
|
4.50
|
5.13
|
4.00
|
-10.48
|
-129.72
|
-147.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
26.21
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
26.21
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.60
|
15.60
|
12.80
|
14.00
|
8.00
|
5.10
|
|
|
|
|
€
12K
|
€
9K
|
€
9K
|
€
5K
|
€
8K
|
€
9K
|
|
|