K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
16K
|
€
16K
|
€
14K
|
€
13K
|
€
21K
|
€
23K
|
€
12K
|
€
7K
|
€
8K
|
€
4K
|
|
|
€
-40K
|
€
7K
|
€
7K
|
€
6K
|
€
2K
|
€
-6K
|
€
12K
|
€
3K
|
€
5K
|
€
36K
|
€
249
|
|
|
€
49K
|
€
89K
|
€
83K
|
€
76K
|
€
70K
|
€
68K
|
€
74K
|
€
63K
|
€
60K
|
€
55K
|
€
19K
|
|
|
€
2K
|
€
14K
|
€
13K
|
€
12K
|
€
11K
|
€
15K
|
€
20K
|
€
10K
|
€
7K
|
€
8K
|
€
3K
|
|
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
564
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
979
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-87K
|
€
16K
|
€
15K
|
€
13K
|
€
12K
|
€
18K
|
€
23K
|
€
11K
|
€
6K
|
€
8K
|
€
4K
|
|
|
€
-90K
|
€
10K
|
€
9K
|
€
7K
|
€
5K
|
€
14K
|
€
16K
|
€
5K
|
€
2K
|
€
3K
|
€
412
|
|
|
€
-40K
|
€
7K
|
€
7K
|
€
6K
|
€
2K
|
€
-6K
|
€
12K
|
€
3K
|
€
5K
|
€
36K
|
€
249
|
|
|
-
|
€
0
|
-
|
-
|
€
908
|
€
23K
|
€
1K
|
€
9K
|
€
578
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
5K
|
€
4K
|
€
3K
|
€
7K
|
€
19K
|
€
9K
|
€
10K
|
€
24K
|
€
34K
|
€
9K
|
|
|
€
-37K
|
€
12K
|
€
13K
|
€
13K
|
€
8K
|
€
-2K
|
€
18K
|
€
9K
|
€
9K
|
€
41K
|
€
4K
|
|
|
€
-226K
|
€
-303K
|
€
-311K
|
€
-318K
|
€
-325K
|
€
-326K
|
€
-347K
|
€
-362K
|
€
-359K
|
€
-364K
|
€
-401K
|
|
|
0,03
|
0,03
|
0,02
|
0,03
|
0,03
|
0,07
|
0,04
|
0,04
|
0,07
|
0,10
|
0,03
|
|
|
0,03
|
0,03
|
0,02
|
0,03
|
0,03
|
0,07
|
0,04
|
0,04
|
0,07
|
0,10
|
0,03
|
|
|
0,03
|
0,03
|
0,02
|
0,03
|
0,03
|
0,07
|
0,04
|
0,04
|
0,07
|
0,10
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
282K
|
€
400K
|
€
404K
|
€
413K
|
€
421K
|
€
439K
|
€
435K
|
€
441K
|
€
453K
|
€
467K
|
€
447K
|
|
|
€
233K
|
€
311K
|
€
322K
|
€
337K
|
€
352K
|
€
371K
|
€
360K
|
€
378K
|
€
393K
|
€
412K
|
€
428K
|
|
|
€
233K
|
€
310K
|
€
318K
|
€
327K
|
€
336K
|
€
350K
|
€
360K
|
€
377K
|
€
387K
|
€
403K
|
€
415K
|
|
|
|
-
|
€
4K
|
€
10K
|
€
16K
|
€
22K
|
|
€
2K
|
€
6K
|
€
9K
|
€
13K
|
|
|
17,44%
|
22,32%
|
20,47%
|
18,36%
|
16,53%
|
15,49%
|
17,10%
|
14,22%
|
13,24%
|
11,81%
|
4,22%
|
|
|
|
0
|
0,04
|
0,13
|
0,23
|
0,32
|
|
0,03
|
0,09
|
0,17
|
0,70
|
|
|
|
19,96
|
21,62
|
25,52
|
28,98
|
20,85
|
15,96
|
33,79
|
63,08
|
54,09
|
110,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-76,08%
|
13,47%
|
15,83%
|
16,90%
|
11,80%
|
-3,67%
|
24,37%
|
14,24%
|
15,61%
|
74,25%
|
19,76%
|
|
|
-81,34%
|
7,32%
|
8,52%
|
8,10%
|
2,24%
|
-9,21%
|
15,66%
|
4,33%
|
7,96%
|
65,85%
|
1,32%
|
|
|
-14,19
|
1,63
|
1,74
|
1,49
|
0,37
|
-1,43
|
2,68
|
0,62
|
1,05
|
7,78
|
0,06
|
|
|
-81,34
|
7,32
|
8,52
|
8,10
|
2,24
|
-9,21
|
15,66
|
4,33
|
7,96
|
65,85
|
1,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|