K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
62K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
13K
|
€
6K
|
€
3K
|
€
-893
|
€
-9K
|
€
16K
|
€
19K
|
€
13K
|
€
6K
|
€
13K
|
€
7K
|
€
6K
|
€
-952
|
€
-2K
|
€
12K
|
€
938
|
€
-10K
|
€
-3K
|
€
-1K
|
|
|
€
-9K
|
€
6K
|
€
2K
|
€
94
|
€
-4K
|
€
-16K
|
€
7K
|
€
8K
|
€
3K
|
€
495
|
€
8K
|
€
3K
|
€
4K
|
€
-2K
|
€
-4K
|
€
10K
|
€
2K
|
€
-12K
|
€
-6K
|
€
-3K
|
|
|
€
10K
|
€
18K
|
€
13K
|
€
11K
|
€
11K
|
€
15K
|
€
31K
|
€
28K
|
€
22K
|
€
19K
|
€
18K
|
€
11K
|
€
8K
|
€
4K
|
€
6K
|
€
10K
|
€
389
|
€
-1K
|
€
10K
|
€
16K
|
|
|
€
3K
|
€
17K
|
€
5K
|
€
3K
|
€
404
|
€
604
|
€
19K
|
€
22K
|
€
14K
|
€
6K
|
€
15K
|
€
7K
|
€
7K
|
€
176
|
€
290
|
€
12K
|
€
280
|
-
|
€
367
|
€
666
|
|
|
€
1K
|
€
859
|
€
124
|
€
801
|
€
806
|
€
3K
|
€
7K
|
€
7K
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
€
26
|
€
204
|
€
578
|
€
8K
|
€
2K
|
€
10K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
300
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,53%
|
33,83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
843
|
€
12K
|
€
5K
|
€
3K
|
€
-893
|
€
-9K
|
€
16K
|
€
19K
|
€
13K
|
€
6K
|
€
13K
|
€
6K
|
€
6K
|
€
-2K
|
€
-3K
|
€
11K
|
€
333
|
€
-11K
|
€
-3K
|
€
-2K
|
|
|
1,37%
|
20,29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
7K
|
€
2K
|
€
340
|
€
-3K
|
€
-15K
|
€
9K
|
€
13K
|
€
5K
|
€
677
|
€
11K
|
€
4K
|
€
6K
|
€
-3K
|
€
-4K
|
€
10K
|
€
-1K
|
€
-11K
|
€
-4K
|
€
-3K
|
|
|
€
-9K
|
€
6K
|
€
2K
|
€
94
|
€
-4K
|
€
-16K
|
€
7K
|
€
8K
|
€
3K
|
€
495
|
€
8K
|
€
3K
|
€
4K
|
€
-2K
|
€
-4K
|
€
10K
|
€
2K
|
€
-12K
|
€
-6K
|
€
-3K
|
|
|
-14,40%
|
9,43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
22K
|
€
4K
|
-
|
€
2K
|
€
3K
|
€
8K
|
€
0
|
€
0
|
€
25K
|
€
0
|
|
|
€
0
|
€
2K
|
€
-980
|
€
3K
|
€
-3K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
30K
|
€
30K
|
€
27K
|
€
24K
|
€
31K
|
€
27K
|
€
28K
|
€
15K
|
€
11K
|
€
17K
|
€
5K
|
€
6K
|
€
92
|
€
1K
|
€
2K
|
€
11K
|
€
7K
|
€
13K
|
€
7K
|
|
|
€
69
|
€
11K
|
€
5K
|
€
3K
|
€
-2K
|
€
-9K
|
€
13K
|
€
15K
|
€
11K
|
€
6K
|
€
10K
|
€
5K
|
€
4K
|
€
-1K
|
€
-3K
|
€
10K
|
€
3K
|
€
-11K
|
€
-4K
|
€
-2K
|
|
|
€
2K
|
€
6K
|
€
7K
|
€
6K
|
€
3K
|
€
7K
|
€
19K
|
€
19K
|
€
11K
|
€
3K
|
€
14K
|
€
5K
|
€
8K
|
€
2K
|
€
4K
|
€
9K
|
€
-2K
|
€
-2K
|
€
6K
|
€
15K
|
|
|
1,09
|
1,22
|
1,33
|
1,28
|
1,15
|
1,30
|
2,81
|
2,70
|
2,74
|
1,41
|
3,85
|
2,11
|
3,91
|
1,81
|
3,35
|
4,35
|
0,91
|
0,95
|
1,14
|
1,54
|
|
|
1,09
|
1,22
|
1,33
|
1,28
|
1,15
|
1,30
|
2,81
|
2,70
|
2,74
|
1,41
|
3,85
|
2,11
|
3,82
|
1,72
|
3,19
|
2,67
|
0,53
|
0,38
|
0,47
|
0,46
|
|
|
1,09
|
1,22
|
1,33
|
1,28
|
1,15
|
1,30
|
2,81
|
2,70
|
2,74
|
1,41
|
3,85
|
2,11
|
3,91
|
1,81
|
3,35
|
4,35
|
0,91
|
0,95
|
1,14
|
1,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
53K
|
€
35K
|
€
34K
|
€
35K
|
€
39K
|
€
42K
|
€
40K
|
€
33K
|
€
36K
|
€
23K
|
€
15K
|
€
10K
|
€
6K
|
€
8K
|
€
13K
|
€
25K
|
€
41K
|
€
56K
|
€
44K
|
|
|
€
31K
|
€
35K
|
€
22K
|
€
23K
|
€
24K
|
€
24K
|
€
11K
|
€
13K
|
€
11K
|
€
17K
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
24K
|
€
43K
|
€
46K
|
€
28K
|
|
|
€
25K
|
€
25K
|
€
22K
|
€
23K
|
€
24K
|
€
24K
|
€
11K
|
€
11K
|
€
6K
|
€
8K
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
24K
|
€
43K
|
€
46K
|
€
28K
|
|
|
€
6K
|
€
10K
|
|
|
|
|
|
€
2K
|
€
5K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
23,35%
|
34,43%
|
36,50%
|
33,04%
|
31,69%
|
38,32%
|
74,23%
|
68,45%
|
65,91%
|
52,95%
|
78,67%
|
71,80%
|
74,43%
|
55,71%
|
78,82%
|
78,91%
|
1,58%
|
-3,20%
|
18,63%
|
36,10%
|
|
|
0,63
|
0,52
|
|
|
|
|
|
0,06
|
0,24
|
0,46
|
|
|
|
|
|
|
|
|
|
|
|
|
37,02
|
2,91
|
4,27
|
7,52
|
|
|
0,67
|
0,67
|
0,87
|
2,89
|
0,38
|
0,70
|
0,45
|
|
|
0,26
|
72,63
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,73%
|
58,68%
|
37,47%
|
24,74%
|
-13,67%
|
-60,29%
|
43,70%
|
53,48%
|
50,24%
|
29,82%
|
52,22%
|
42,95%
|
53,46%
|
-39,37%
|
-51,69%
|
100,73%
|
811,91%
|
852,10%
|
-42,91%
|
-14,37%
|
|
|
-93,35%
|
30,45%
|
13,05%
|
0,85%
|
-36,59%
|
-104,50%
|
22,08%
|
30,70%
|
13,92%
|
2,62%
|
42,66%
|
26,27%
|
53,46%
|
-64,50%
|
-72,57%
|
96,21%
|
440,97%
|
885,61%
|
-53,32%
|
-16,40%
|
|
|
-21,80
|
10,48
|
4,76
|
0,28
|
-11,60
|
-40,04
|
16,39
|
21,02
|
9,17
|
1,39
|
33,56
|
18,86
|
39,79
|
-35,93
|
-57,20
|
75,92
|
6,98
|
-28,33
|
-9,93
|
-5,92
|
|
|
-93,35
|
30,45
|
13,05
|
0,85
|
-36,59
|
-104,50
|
22,08
|
30,70
|
13,92
|
2,62
|
42,66
|
26,27
|
53,46
|
-64,50
|
-72,57
|
96,21
|
440,97
|
885,61
|
-53,32
|
-16,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|