K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
83K
|
€
52K
|
€
39K
|
€
36K
|
€
33K
|
€
10K
|
€
22K
|
€
21K
|
€
17K
|
€
9K
|
€
8K
|
€
6K
|
€
2K
|
€
13K
|
€
13K
|
€
16K
|
€
14K
|
€
9K
|
€
11K
|
|
|
€
23K
|
€
49K
|
€
32K
|
€
24K
|
€
22K
|
€
22K
|
€
-918
|
€
971
|
€
12K
|
€
9K
|
€
6K
|
€
2K
|
€
4K
|
€
-4K
|
€
-822
|
€
-2K
|
€
764
|
€
-2K
|
€
-4K
|
€
1K
|
|
|
€
174K
|
€
151K
|
€
103K
|
€
71K
|
€
50K
|
€
32K
|
€
14K
|
€
15K
|
€
16K
|
€
11K
|
€
8K
|
€
7K
|
€
5K
|
€
682
|
€
5K
|
€
6K
|
€
1K
|
€
314
|
€
2K
|
€
5K
|
|
|
€
47K
|
€
95K
|
€
60K
|
€
39K
|
€
33K
|
€
26K
|
€
5K
|
€
15K
|
€
16K
|
€
13K
|
€
7K
|
€
6K
|
€
4K
|
€
786
|
€
8K
|
€
8K
|
€
12K
|
€
8K
|
€
6K
|
€
9K
|
|
|
|
€
17K
|
€
9K
|
€
5K
|
€
3K
|
€
3K
|
€
735
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
774
|
€
128
|
€
2K
|
€
1K
|
€
2K
|
€
255
|
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
4K
|
|
€
2K
|
€
7K
|
€
7K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.43%
|
18.3%
|
18.45%
|
|
205.9%
|
55.61%
|
71%
|
68.91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
81K
|
€
51K
|
€
37K
|
€
34K
|
€
31K
|
€
7K
|
€
20K
|
€
20K
|
€
16K
|
€
8K
|
€
7K
|
€
4K
|
€
1K
|
€
12K
|
€
11K
|
€
15K
|
€
12K
|
€
8K
|
€
11K
|
|
|
€
35K
|
€
77K
|
€
49K
|
€
36K
|
€
32K
|
€
29K
|
€
4K
|
€
3K
|
€
15K
|
€
13K
|
€
7K
|
€
3K
|
€
496
|
€
-2K
|
€
3K
|
€
3K
|
€
7K
|
€
4K
|
€
-205
|
€
6K
|
|
|
€
23K
|
€
49K
|
€
32K
|
€
24K
|
€
22K
|
€
22K
|
€
-918
|
€
971
|
€
12K
|
€
9K
|
€
6K
|
€
2K
|
€
4K
|
€
-4K
|
€
-822
|
€
-2K
|
€
764
|
€
-2K
|
€
-4K
|
€
1K
|
|
|
€
0
|
€
15K
|
-
|
€
2K
|
€
5K
|
-
|
€
-48K
|
€
65K
|
€
7K
|
€
6K
|
-
|
€
1K
|
€
799
|
€
8K
|
-
|
€
6K
|
€
0
|
€
927
|
€
37K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
135K
|
€
56K
|
€
13K
|
€
14
|
€
2K
|
€
2K
|
€
320
|
€
2K
|
|
€
23
|
€
2K
|
€
315
|
|
€
333
|
€
42
|
€
2K
|
€
751
|
€
3K
|
€
3K
|
|
|
€
27K
|
€
53K
|
€
33K
|
€
25K
|
€
24K
|
€
24K
|
€
2K
|
€
18K
|
€
16K
|
€
12K
|
€
7K
|
€
6K
|
€
8K
|
€
-628
|
€
8K
|
€
7K
|
€
9K
|
€
7K
|
€
5K
|
€
6K
|
|
|
€
17K
|
€
92K
|
€
55K
|
€
-20K
|
€
-40K
|
€
-55K
|
€
-75K
|
€
-125K
|
€
-76K
|
€
-78K
|
€
-78K
|
€
-81K
|
€
-85K
|
|
€
-73K
|
€
-58K
|
€
-50K
|
€
-43K
|
€
-35K
|
€
-25K
|
|
|
4.21
|
2.57
|
2.26
|
0.70
|
0.39
|
0.32
|
0.23
|
0.13
|
0.21
|
0.16
|
0.15
|
0.12
|
0.01
|
|
0.05
|
0.10
|
0.08
|
0.05
|
0.12
|
0.20
|
|
|
5.27
|
2.92
|
2.33
|
0.73
|
0.40
|
0.32
|
0.24
|
0.13
|
0.21
|
0.16
|
0.15
|
0.13
|
0.01
|
|
0.05
|
0.10
|
0.08
|
0.05
|
0.12
|
0.20
|
|
|
4.68
|
2.73
|
2.29
|
0.71
|
0.39
|
0.32
|
0.23
|
0.13
|
0.21
|
0.16
|
0.15
|
0.13
|
0.01
|
|
0.05
|
0.10
|
0.08
|
0.05
|
0.12
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179K
|
€
252K
|
€
188K
|
€
139K
|
€
116K
|
€
112K
|
€
112K
|
€
159K
|
€
112K
|
€
104K
|
€
101K
|
€
99K
|
€
91K
|
€
93K
|
€
92K
|
€
104K
|
€
104K
|
€
111K
|
€
120K
|
€
94K
|
|
|
€
5K
|
€
101K
|
€
86K
|
€
68K
|
€
66K
|
€
80K
|
€
98K
|
€
144K
|
€
96K
|
€
93K
|
€
92K
|
€
92K
|
€
86K
|
€
92K
|
€
88K
|
€
98K
|
€
103K
|
€
110K
|
€
118K
|
€
88K
|
|
|
€
5K
|
€
55K
|
€
43K
|
€
67K
|
€
65K
|
€
80K
|
€
97K
|
€
144K
|
€
96K
|
€
92K
|
€
92K
|
€
90K
|
€
86K
|
€
89K
|
€
73K
|
€
65K
|
€
54K
|
€
46K
|
€
39K
|
€
31K
|
|
|
|
€
42K
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
€
936
|
€
11K
|
€
33K
|
€
49K
|
€
65K
|
€
79K
|
€
57K
|
|
|
96.98%
|
59.99%
|
54.57%
|
51.13%
|
43.03%
|
28.53%
|
12.85%
|
9.62%
|
14.53%
|
10.71%
|
8.42%
|
6.75%
|
5.57%
|
0.73%
|
5.15%
|
5.39%
|
1.03%
|
0.28%
|
1.59%
|
5.83%
|
|
|
|
0.28
|
0.41
|
|
|
|
|
|
|
|
|
|
|
1.37
|
2.40
|
5.97
|
45.81
|
205.67
|
41.42
|
10.40
|
|
|
0.14
|
1.24
|
1.68
|
1.82
|
1.93
|
2.57
|
14.94
|
7.12
|
4.82
|
5.87
|
11.37
|
13.63
|
20.42
|
85.45
|
7.49
|
8.52
|
6.91
|
9.24
|
14.83
|
8.36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.48%
|
34.91%
|
32.15%
|
35.62%
|
48.02%
|
74.42%
|
11.93%
|
120.33%
|
99.62%
|
110.17%
|
78.54%
|
83.09%
|
159.82%
|
-92.11%
|
160.62%
|
123.08%
|
812.82%
|
2172.98%
|
243.73%
|
104.12%
|
|
|
12.99%
|
32.13%
|
30.85%
|
33.96%
|
43.77%
|
67.62%
|
-6.38%
|
6.35%
|
71.58%
|
82.17%
|
68.4%
|
24.07%
|
86.56%
|
-598.12%
|
-17.26%
|
-28.62%
|
70.86%
|
-507.41%
|
-185.41%
|
22.81%
|
|
|
12.59
|
19.27
|
16.84
|
17.37
|
18.83
|
19.29
|
-0.82
|
0.61
|
10.40
|
8.80
|
5.76
|
1.62
|
4.82
|
-4.39
|
-0.89
|
-1.54
|
0.73
|
-1.44
|
-2.94
|
1.33
|
|
|
12.99
|
32.13
|
30.85
|
33.96
|
43.77
|
67.62
|
-6.38
|
6.35
|
71.58
|
82.17
|
68.40
|
24.07
|
86.56
|
-598.12
|
-17.26
|
-28.62
|
70.86
|
-507.41
|
-185.41
|
22.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|