KH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
29K
|
€
24K
|
€
41K
|
€
28K
|
€
20K
|
€
42K
|
€
45K
|
€
19K
|
€
20K
|
€
24K
|
€
23K
|
€
18K
|
€
33K
|
€
20K
|
€
14K
|
€
34K
|
€
50K
|
€
23K
|
€
25K
|
|
|
€
101
|
€
11K
|
€
6K
|
€
21K
|
€
3K
|
€
-1K
|
€
16K
|
€
17K
|
€
814
|
€
-8K
|
€
-6K
|
€
-8K
|
€
-9K
|
€
12K
|
€
-6K
|
€
-7K
|
€
7K
|
€
24K
|
€
-22K
|
€
4K
|
|
|
€
41K
|
€
40K
|
€
29K
|
€
24K
|
€
14K
|
€
12K
|
€
13K
|
€
-4K
|
€
-21K
|
€
-22K
|
€
-14K
|
€
-8K
|
€
-209
|
€
8K
|
€
-4K
|
€
2K
|
€
9K
|
€
2K
|
€
-21K
|
€
511
|
|
|
€
12K
|
€
23K
|
€
18K
|
€
32K
|
€
20K
|
€
13K
|
€
32K
|
€
30K
|
€
13K
|
€
15K
|
€
18K
|
€
16K
|
€
14K
|
€
40K
|
€
25K
|
€
15K
|
€
40K
|
€
56K
|
€
4K
|
€
29K
|
|
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
4K
|
€
3K
|
€
1K
|
€
6K
|
€
3K
|
€
6K
|
€
9K
|
€
7K
|
€
12K
|
€
11K
|
€
8K
|
€
5K
|
€
2K
|
€
417
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
27K
|
€
22K
|
€
39K
|
€
25K
|
€
18K
|
€
40K
|
€
42K
|
€
18K
|
€
19K
|
€
22K
|
€
21K
|
€
17K
|
€
32K
|
€
19K
|
€
12K
|
€
33K
|
€
49K
|
€
-2K
|
€
23K
|
|
|
€
5K
|
€
19K
|
€
13K
|
€
32K
|
€
10K
|
€
5K
|
€
28K
|
€
27K
|
€
7K
|
€
-2K
|
€
-40
|
€
-1K
|
€
-2K
|
€
20K
|
€
3K
|
€
-5K
|
€
12K
|
€
31K
|
€
-18K
|
€
7K
|
|
|
€
101
|
€
11K
|
€
6K
|
€
21K
|
€
3K
|
€
-1K
|
€
16K
|
€
17K
|
€
814
|
€
-8K
|
€
-6K
|
€
-8K
|
€
-9K
|
€
12K
|
€
-6K
|
€
-7K
|
€
7K
|
€
24K
|
€
-22K
|
€
4K
|
|
|
€
7K
|
€
10K
|
€
0
|
€
28K
|
€
2K
|
€
6K
|
€
1K
|
€
31K
|
€
0
|
€
0
|
€
4K
|
€
18K
|
€
145K
|
€
13K
|
€
1K
|
€
51K
|
€
15K
|
€
8K
|
€
4K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
7K
|
€
18K
|
€
5K
|
€
4K
|
€
255
|
|
|
|
€
415
|
€
1K
|
€
4K
|
€
656
|
€
11K
|
€
7K
|
€
3K
|
|
€
580
|
|
|
€
9K
|
€
19K
|
€
14K
|
€
28K
|
€
18K
|
€
12K
|
€
29K
|
€
32K
|
€
12K
|
€
13K
|
€
17K
|
€
14K
|
€
11K
|
€
24K
|
€
10K
|
€
10K
|
€
28K
|
€
42K
|
€
-6K
|
€
19K
|
|
|
€
-12K
|
€
-7K
|
€
-8K
|
€
-16K
|
€
1K
|
€
-8K
|
€
-7K
|
€
-27K
|
€
-18K
|
€
-22K
|
€
-22K
|
€
-31K
|
€
-14K
|
€
-5K
|
€
-18K
|
€
-15K
|
€
-6K
|
€
-15K
|
€
-44K
|
€
-20K
|
|
|
0.68
|
0.82
|
0.63
|
0.56
|
1.06
|
0.62
|
0.51
|
0.08
|
0.17
|
0.30
|
0.26
|
0.24
|
0.51
|
0.80
|
0.40
|
0.53
|
0.73
|
0.30
|
0.10
|
0.22
|
|
|
0.70
|
0.84
|
0.66
|
0.57
|
1.11
|
0.66
|
0.55
|
0.08
|
0.18
|
0.34
|
0.28
|
0.25
|
0.55
|
0.85
|
0.43
|
0.55
|
0.80
|
0.32
|
0.23
|
0.24
|
|
|
0.69
|
0.83
|
0.64
|
0.57
|
1.08
|
0.64
|
0.53
|
0.08
|
0.18
|
0.32
|
0.27
|
0.25
|
0.53
|
0.82
|
0.41
|
0.54
|
0.76
|
0.31
|
0.14
|
0.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
142K
|
€
124K
|
€
139K
|
€
119K
|
€
123K
|
€
124K
|
€
130K
|
€
115K
|
€
132K
|
€
152K
|
€
171K
|
€
181K
|
€
59K
|
€
52K
|
€
71K
|
€
38K
|
€
34K
|
€
43K
|
€
56K
|
|
|
€
94K
|
€
102K
|
€
95K
|
€
115K
|
€
104K
|
€
112K
|
€
111K
|
€
134K
|
€
136K
|
€
154K
|
€
165K
|
€
179K
|
€
181K
|
€
51K
|
€
56K
|
€
69K
|
€
29K
|
€
32K
|
€
65K
|
€
55K
|
|
|
€
36K
|
€
36K
|
€
22K
|
€
35K
|
€
19K
|
€
20K
|
€
13K
|
€
29K
|
€
22K
|
€
29K
|
€
29K
|
€
40K
|
€
28K
|
€
22K
|
€
29K
|
€
31K
|
€
22K
|
€
21K
|
€
35K
|
€
25K
|
|
|
€
58K
|
€
65K
|
€
72K
|
€
79K
|
€
84K
|
€
91K
|
€
98K
|
€
105K
|
€
114K
|
€
123K
|
€
136K
|
€
139K
|
€
152K
|
€
28K
|
€
26K
|
€
38K
|
€
6K
|
€
10K
|
€
15K
|
€
29K
|
|
|
30.06%
|
28.49%
|
23.57%
|
17.08%
|
11.99%
|
9.43%
|
10.33%
|
-2.83%
|
-18.18%
|
-16.5%
|
-9.08%
|
-4.61%
|
-0.12%
|
14.24%
|
-7.03%
|
2.65%
|
23.15%
|
6.76%
|
-49.79%
|
0.92%
|
|
|
1.42
|
1.61
|
2.47
|
3.35
|
5.94
|
7.83
|
7.63
|
-28.41
|
-5.44
|
-5.65
|
-9.85
|
-17.57
|
-728.20
|
3.31
|
-7.15
|
20.12
|
0.68
|
4.34
|
-0.72
|
57.58
|
|
|
6.50
|
3.75
|
4.41
|
2.97
|
4.17
|
6.29
|
2.80
|
3.16
|
7.58
|
8.05
|
7.38
|
8.71
|
10.61
|
1.57
|
2.97
|
5.65
|
0.89
|
0.65
|
|
2.44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.42%
|
48.15%
|
48.84%
|
117.72%
|
124.06%
|
101.18%
|
224.36%
|
-878.79%
|
-58.22%
|
-58.84%
|
-120.39%
|
-179.75%
|
-5124.64%
|
288.32%
|
-274.08%
|
545.41%
|
315.09%
|
1811.77%
|
26.24%
|
3764.7%
|
|
|
0.25%
|
27.55%
|
19.31%
|
88.9%
|
18.13%
|
-9.85%
|
128.83%
|
-469.28%
|
-3.88%
|
36.85%
|
42.57%
|
97.35%
|
4128.87%
|
143.42%
|
151.35%
|
-369.24%
|
73.86%
|
1030.98%
|
102.38%
|
712.77%
|
|
|
0.07
|
7.85
|
4.55
|
15.18
|
2.17
|
-0.93
|
13.30
|
13.28
|
0.71
|
-6.08
|
-3.87
|
-4.49
|
-4.78
|
20.43
|
-10.64
|
-9.78
|
17.09
|
69.66
|
-50.98
|
6.53
|
|
|
0.25
|
27.55
|
19.31
|
88.90
|
18.13
|
-9.85
|
128.83
|
-469.28
|
-3.88
|
36.85
|
42.57
|
97.35
|
4,128.87
|
143.42
|
151.35
|
-369.24
|
73.86
|
1,030.98
|
102.38
|
712.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.51
|
0.30
|
2.32
|
2.01
|
4.86
|
3.38
|
2.79
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.51
|
0.30
|
2.32
|
2.01
|
4.86
|
3.38
|
2.79
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|