K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
50K
|
€
33K
|
€
35K
|
€
30K
|
€
24K
|
€
17K
|
€
38K
|
€
30K
|
€
22K
|
€
31K
|
€
34K
|
€
12K
|
€
17K
|
€
17K
|
€
24K
|
€
9K
|
€
20K
|
€
20K
|
|
|
€
43K
|
€
31K
|
€
25K
|
€
20K
|
€
19K
|
€
8K
|
€
2K
|
€
16K
|
€
13K
|
€
6K
|
€
25K
|
€
24K
|
€
3K
|
€
8K
|
€
4K
|
€
11K
|
€
-2K
|
€
6K
|
€
5K
|
|
|
€
308K
|
€
264K
|
€
233K
|
€
208K
|
€
189K
|
€
176K
|
€
188K
|
€
186K
|
€
170K
|
€
158K
|
€
151K
|
€
130K
|
€
106K
|
€
103K
|
€
96K
|
€
92K
|
€
81K
|
€
99K
|
€
93K
|
|
|
€
77K
|
€
61K
|
€
43K
|
€
43K
|
€
38K
|
€
31K
|
€
25K
|
€
46K
|
€
37K
|
€
29K
|
€
39K
|
€
42K
|
€
15K
|
€
21K
|
€
20K
|
€
27K
|
€
10K
|
€
23K
|
€
23K
|
|
|
€
11K
|
€
17K
|
€
5K
|
€
6K
|
€
8K
|
€
9K
|
€
3K
|
€
12K
|
€
9K
|
€
7K
|
€
13K
|
€
8K
|
€
4K
|
€
3K
|
€
3K
|
€
1K
|
€
1K
|
€
3K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
€
1K
|
€
6K
|
€
20K
|
|
|
|
|
€
4K
|
|
|
|
|
|
€
17K
|
|
|
|
|
|
|
|
5.06%
|
33.36%
|
242.04%
|
|
|
|
|
16.05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
49K
|
€
32K
|
€
34K
|
€
29K
|
€
23K
|
€
16K
|
€
38K
|
€
29K
|
€
22K
|
€
30K
|
€
33K
|
€
10K
|
€
17K
|
€
16K
|
€
23K
|
€
7K
|
€
19K
|
€
19K
|
|
|
€
58K
|
€
46K
|
€
29K
|
€
31K
|
€
25K
|
€
17K
|
€
3K
|
€
25K
|
€
20K
|
€
14K
|
€
22K
|
€
32K
|
€
3K
|
€
9K
|
€
7K
|
€
15K
|
€
-2K
|
€
7K
|
€
7K
|
|
|
€
43K
|
€
31K
|
€
25K
|
€
20K
|
€
19K
|
€
8K
|
€
2K
|
€
16K
|
€
13K
|
€
6K
|
€
25K
|
€
24K
|
€
3K
|
€
8K
|
€
4K
|
€
11K
|
€
-2K
|
€
6K
|
€
5K
|
|
|
€
1K
|
€
3K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
4K
|
€
8K
|
€
25K
|
€
1K
|
€
33K
|
€
2K
|
€
0
|
€
0
|
€
0
|
€
826
|
€
37K
|
€
825
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
264K
|
€
263K
|
€
197K
|
€
188K
|
€
92K
|
€
104K
|
€
79K
|
€
80K
|
€
63K
|
€
72K
|
€
82K
|
€
87K
|
€
69K
|
€
60K
|
€
54K
|
€
46K
|
€
38K
|
€
32K
|
€
49K
|
|
|
€
47K
|
€
34K
|
€
28K
|
€
23K
|
€
23K
|
€
15K
|
€
15K
|
€
28K
|
€
22K
|
€
14K
|
€
32K
|
€
25K
|
€
10K
|
€
15K
|
€
12K
|
€
20K
|
€
7K
|
€
17K
|
€
17K
|
|
|
€
302K
|
€
257K
|
€
226K
|
€
197K
|
€
176K
|
€
159K
|
€
165K
|
€
158K
|
€
138K
|
€
150K
|
€
146K
|
€
129K
|
€
106K
|
€
95K
|
€
86K
|
€
84K
|
€
74K
|
€
94K
|
€
82K
|
|
|
24.21
|
13.70
|
21.27
|
19.95
|
12.36
|
5.91
|
12.09
|
9.67
|
6.15
|
5.43
|
4.81
|
6.55
|
7.29
|
5.08
|
4.57
|
5.30
|
3.72
|
14.05
|
5.36
|
|
|
24.21
|
13.70
|
21.27
|
19.95
|
12.36
|
5.91
|
12.09
|
9.67
|
6.15
|
5.43
|
4.81
|
6.55
|
7.29
|
5.08
|
4.73
|
5.30
|
3.72
|
14.05
|
5.36
|
|
|
24.21
|
13.70
|
21.27
|
19.95
|
12.36
|
5.91
|
12.09
|
9.67
|
6.15
|
5.43
|
4.81
|
6.55
|
7.29
|
5.08
|
4.65
|
5.30
|
3.72
|
14.05
|
5.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
321K
|
€
284K
|
€
244K
|
€
218K
|
€
205K
|
€
209K
|
€
203K
|
€
208K
|
€
201K
|
€
205K
|
€
212K
|
€
154K
|
€
123K
|
€
127K
|
€
127K
|
€
128K
|
€
134K
|
€
106K
|
€
115K
|
|
|
€
13K
|
€
20K
|
€
11K
|
€
10K
|
€
15K
|
€
32K
|
€
15K
|
€
22K
|
€
31K
|
€
47K
|
€
60K
|
€
23K
|
€
17K
|
€
23K
|
€
31K
|
€
36K
|
€
53K
|
€
7K
|
€
23K
|
|
|
€
13K
|
€
20K
|
€
11K
|
€
10K
|
€
15K
|
€
32K
|
€
15K
|
€
18K
|
€
27K
|
€
34K
|
€
38K
|
€
23K
|
€
17K
|
€
23K
|
€
24K
|
€
19K
|
€
27K
|
€
7K
|
€
19K
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
13K
|
€
22K
|
|
|
|
€
7K
|
€
16K
|
€
26K
|
|
€
4K
|
|
|
95.94%
|
92.89%
|
95.44%
|
95.23%
|
92.45%
|
84.46%
|
92.69%
|
89.41%
|
84.76%
|
77.13%
|
71.51%
|
84.89%
|
86.36%
|
81.56%
|
75.54%
|
71.87%
|
60.27%
|
93.2%
|
80.31%
|
|
|
|
|
|
|
|
|
|
0.02
|
0.02
|
0.08
|
0.14
|
|
|
|
0.07
|
0.18
|
0.32
|
|
0.04
|
|
|
0.21
|
0.41
|
0.35
|
0.31
|
0.53
|
1.41
|
0.92
|
0.59
|
1.05
|
2.17
|
2.03
|
0.71
|
1.60
|
1.40
|
1.93
|
1.53
|
7.96
|
0.38
|
1.22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.21%
|
12.86%
|
12.15%
|
10.97%
|
12.06%
|
8.27%
|
7.78%
|
15.14%
|
13.02%
|
9%
|
21.31%
|
19.11%
|
9.88%
|
15.01%
|
12.95%
|
21.86%
|
9.07%
|
17.4%
|
18.13%
|
|
|
14.1%
|
11.69%
|
10.85%
|
9.5%
|
10.14%
|
4.68%
|
0.93%
|
8.57%
|
7.43%
|
4.06%
|
16.47%
|
18.53%
|
2.88%
|
7.38%
|
3.85%
|
12.39%
|
-1.87%
|
5.97%
|
5.71%
|
|
|
13.53
|
10.85
|
10.35
|
9.05
|
9.37
|
3.96
|
0.86
|
7.67
|
6.29
|
3.13
|
11.78
|
15.73
|
2.49
|
6.02
|
2.91
|
8.90
|
-1.13
|
5.56
|
4.59
|
|
|
14.10
|
11.69
|
10.85
|
9.50
|
10.14
|
4.68
|
0.93
|
8.57
|
7.43
|
4.06
|
16.47
|
18.53
|
2.88
|
7.38
|
3.85
|
12.39
|
-1.87
|
5.97
|
5.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|