K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
131K
|
€
265K
|
€
95K
|
€
97K
|
€
168K
|
€
68K
|
€
51K
|
€
20K
|
€
18K
|
€
10K
|
€
17K
|
€
12K
|
€
17K
|
€
18K
|
€
19K
|
€
41K
|
€
20K
|
€
56K
|
€
90K
|
€
28K
|
|
|
€
52K
|
€
145K
|
€
39K
|
€
48K
|
€
90K
|
€
33K
|
€
9K
|
€
10K
|
€
8K
|
€
3K
|
€
9K
|
€
919
|
€
3K
|
€
10K
|
€
4K
|
€
18K
|
€
3K
|
€
-34K
|
€
5K
|
€
-19K
|
|
|
€
458K
|
€
406K
|
€
262K
|
€
223K
|
€
175K
|
€
86K
|
€
53K
|
€
44K
|
€
99K
|
€
91K
|
€
88K
|
€
79K
|
€
78K
|
€
74K
|
€
64K
|
€
61K
|
€
43K
|
€
39K
|
€
74K
|
€
38K
|
|
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
1,40
|
|
|
|
€
124K
|
€
288K
|
€
106K
|
€
108K
|
€
182K
|
€
56K
|
€
19K
|
€
19K
|
€
21K
|
€
13K
|
€
19K
|
€
14K
|
€
14K
|
€
16K
|
€
17K
|
€
59K
|
€
24K
|
€
26K
|
€
27K
|
€
13K
|
|
|
€
94K
|
€
80K
|
€
6K
|
€
14K
|
€
15K
|
€
16K
|
€
4K
|
€
5K
|
€
5K
|
€
711
|
€
2K
|
€
2K
|
€
1K
|
€
4K
|
€
2K
|
€
744
|
€
14
|
€
2K
|
€
5K
|
€
8K
|
|
|
€
1K
|
€
353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
13K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
250K
|
€
92K
|
€
95K
|
€
164K
|
€
65K
|
€
21K
|
€
19K
|
€
16K
|
€
9K
|
€
15K
|
€
10K
|
€
12K
|
€
15K
|
€
17K
|
€
39K
|
€
17K
|
€
20K
|
€
32K
|
€
16K
|
|
|
€
85K
|
€
225K
|
€
57K
|
€
62K
|
€
120K
|
€
47K
|
€
14K
|
€
16K
|
€
13K
|
€
6K
|
€
10K
|
€
7K
|
€
9K
|
€
12K
|
€
7K
|
€
28K
|
€
8K
|
€
-19K
|
€
20K
|
€
11K
|
|
|
€
52K
|
€
145K
|
€
39K
|
€
48K
|
€
90K
|
€
33K
|
€
9K
|
€
10K
|
€
8K
|
€
3K
|
€
9K
|
€
919
|
€
3K
|
€
10K
|
€
4K
|
€
18K
|
€
3K
|
€
-34K
|
€
5K
|
€
-19K
|
|
|
€
31K
|
€
24K
|
€
9K
|
€
17K
|
€
31K
|
€
68K
|
€
39K
|
€
5K
|
€
3K
|
€
1
|
€
5K
|
€
7K
|
€
3K
|
€
429
|
€
1K
|
€
9K
|
-
|
€
0
|
€
32K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
68K
|
€
23K
|
€
29K
|
€
20K
|
€
45K
|
|
|
€
4K
|
|
|
|
|
|
€
1K
|
€
176
|
|
|
|
|
|
|
€
71K
|
€
170K
|
€
73K
|
€
80K
|
€
134K
|
€
51K
|
€
17K
|
€
13K
|
€
11K
|
€
6K
|
€
14K
|
€
4K
|
€
6K
|
€
13K
|
€
14K
|
€
29K
|
€
13K
|
€
4K
|
€
17K
|
€
-13K
|
|
|
€
187K
|
€
147K
|
€
93K
|
€
100K
|
€
61K
|
€
6K
|
€
-15K
|
€
35K
|
€
92K
|
€
84K
|
€
78K
|
€
68K
|
€
71K
|
€
68K
|
€
55K
|
€
44K
|
€
30K
|
€
23K
|
€
63K
|
€
41K
|
|
|
2,01
|
1,84
|
1,93
|
1,60
|
1,74
|
1,04
|
0,83
|
1,44
|
2,41
|
1,80
|
2,14
|
1,98
|
1,70
|
1,57
|
1,52
|
1,31
|
1,20
|
1,15
|
1,38
|
1,28
|
|
|
1,93
|
1,75
|
1,77
|
1,59
|
1,87
|
1,03
|
0,82
|
1,42
|
2,02
|
1,21
|
1,38
|
1,41
|
1,41
|
1,56
|
1,15
|
1,06
|
0,99
|
0,69
|
1,18
|
0,86
|
|
|
3,22
|
3,12
|
3,24
|
2,02
|
2,58
|
1,28
|
1,37
|
1,44
|
2,41
|
1,80
|
2,14
|
1,98
|
1,70
|
1,58
|
1,52
|
1,31
|
1,20
|
1,15
|
1,38
|
1,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
644K
|
€
582K
|
€
362K
|
€
399K
|
€
282K
|
€
285K
|
€
165K
|
€
122K
|
€
164K
|
€
197K
|
€
156K
|
€
148K
|
€
179K
|
€
193K
|
€
171K
|
€
201K
|
€
198K
|
€
201K
|
€
268K
|
€
206K
|
|
|
€
186K
|
€
175K
|
€
100K
|
€
176K
|
€
107K
|
€
199K
|
€
112K
|
€
79K
|
€
65K
|
€
106K
|
€
68K
|
€
70K
|
€
102K
|
€
119K
|
€
106K
|
€
141K
|
€
156K
|
€
162K
|
€
195K
|
€
168K
|
|
|
€
186K
|
€
175K
|
€
100K
|
€
167K
|
€
79K
|
€
152K
|
€
91K
|
€
79K
|
€
65K
|
€
106K
|
€
68K
|
€
70K
|
€
102K
|
€
118K
|
€
106K
|
€
141K
|
€
149K
|
€
149K
|
€
166K
|
€
146K
|
|
|
|
|
|
€
9K
|
€
25K
|
€
47K
|
€
21K
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
12K
|
€
29K
|
€
22K
|
|
|
71,18%
|
69,84%
|
72,25%
|
55,90%
|
62,10%
|
30,04%
|
32,06%
|
35,64%
|
60,25%
|
46,36%
|
56,29%
|
52,99%
|
43,28%
|
38,53%
|
37,65%
|
30,08%
|
21,54%
|
19,54%
|
27,47%
|
18,59%
|
|
|
|
|
|
0,04
|
0,14
|
0,55
|
0,40
|
|
|
|
|
|
|
|
|
|
0,14
|
0,32
|
0,39
|
0,58
|
|
|
1,78
|
0,70
|
1,10
|
1,86
|
0,65
|
3,06
|
5,35
|
4,09
|
3,98
|
11,61
|
4,63
|
6,67
|
8,57
|
7,82
|
6,38
|
3,56
|
8,99
|
8,20
|
6,02
|
10,20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,49%
|
41,93%
|
27,82%
|
35,91%
|
76,14%
|
59,36%
|
31,42%
|
30,74%
|
11,09%
|
7,07%
|
15,96%
|
5,62%
|
8,33%
|
17,64%
|
21,09%
|
48,42%
|
30,74%
|
10,10%
|
23,70%
|
-34,90%
|
|
|
11,36%
|
35,63%
|
14,73%
|
21,36%
|
51,24%
|
38,25%
|
17,41%
|
22,70%
|
7,70%
|
3,55%
|
10,73%
|
1,17%
|
4,21%
|
13,54%
|
5,88%
|
29,39%
|
7,96%
|
-87,55%
|
7,31%
|
-49,34%
|
|
|
8,09
|
24,89
|
10,65
|
11,94
|
31,82
|
11,49
|
5,58
|
8,09
|
4,64
|
1,64
|
6,04
|
0,62
|
1,82
|
5,22
|
2,21
|
8,84
|
1,71
|
-17,10
|
2,01
|
-9,17
|
|
|
11,36
|
35,63
|
14,73
|
21,36
|
51,24
|
38,25
|
17,41
|
22,70
|
7,70
|
3,55
|
10,73
|
1,17
|
4,21
|
13,54
|
5,88
|
29,39
|
7,96
|
-87,55
|
7,31
|
-49,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
163,53
|
224,08
|
113,44
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
163,53
|
224,08
|
113,44
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
1,40
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
9K
|
|