KS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
56K
|
€
80K
|
€
78K
|
€
88K
|
€
119K
|
€
79K
|
€
20K
|
€
10K
|
€
9K
|
€
6K
|
€
11K
|
€
3K
|
€
28K
|
€
-3K
|
€
-5K
|
€
39K
|
€
116K
|
€
119K
|
€
127K
|
|
|
€
10K
|
€
5K
|
€
29K
|
€
27K
|
€
40K
|
€
71K
|
€
26K
|
€
-14K
|
€
-12K
|
€
-16K
|
€
-18K
|
€
-13K
|
€
-33K
|
€
-7K
|
€
-44K
|
€
-111K
|
€
-26K
|
€
35K
|
€
32K
|
€
37K
|
|
|
€
1.42M
|
€
1.41M
|
€
1.41M
|
€
1.38M
|
€
1.35M
|
€
1.31M
|
€
1.24M
|
€
1.21M
|
€
1.23M
|
€
1.24M
|
€
1.26M
|
€
1.27M
|
€
1.29M
|
€
1.32M
|
€
1.33M
|
€
1.37M
|
€
1.48M
|
€
1.51M
|
€
1.47M
|
€
1.44M
|
|
|
€
114K
|
€
103K
|
€
121K
|
€
121K
|
€
129K
|
€
154K
|
€
114K
|
€
65K
|
€
60K
|
€
60K
|
€
57K
|
€
62K
|
€
56K
|
€
79K
|
€
57K
|
€
59K
|
€
93K
|
€
162K
|
€
163K
|
€
168K
|
|
|
€
15K
|
€
4K
|
€
7K
|
€
11K
|
€
8K
|
€
6K
|
€
1K
|
€
8K
|
€
593
|
€
2K
|
|
|
|
|
|
€
6K
|
€
4K
|
€
4K
|
€
9K
|
€
11K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
50K
|
€
71K
|
€
73K
|
€
83K
|
€
114K
|
€
72K
|
€
16K
|
€
9K
|
€
8K
|
€
4K
|
€
9K
|
€
978
|
€
26K
|
€
-6K
|
€
-7K
|
€
34K
|
€
115K
|
€
117K
|
€
125K
|
|
|
€
19K
|
€
9K
|
€
30K
|
€
29K
|
€
42K
|
€
74K
|
€
27K
|
€
-14K
|
€
-12K
|
€
-14K
|
€
-17K
|
€
-13K
|
€
-33K
|
€
-7K
|
€
-42K
|
€
-88K
|
€
-2K
|
€
78K
|
€
81K
|
€
88K
|
|
|
€
10K
|
€
5K
|
€
29K
|
€
27K
|
€
40K
|
€
71K
|
€
26K
|
€
-14K
|
€
-12K
|
€
-16K
|
€
-18K
|
€
-13K
|
€
-33K
|
€
-7K
|
€
-44K
|
€
-111K
|
€
-26K
|
€
35K
|
€
32K
|
€
37K
|
|
|
€
28K
|
€
8K
|
€
76K
|
€
20K
|
€
32K
|
€
4K
|
€
47K
|
€
46K
|
€
0
|
€
0
|
€
0
|
€
6K
|
€
0
|
€
806
|
€
489
|
€
0
|
€
53K
|
€
0
|
€
398
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
72K
|
€
115K
|
€
207K
|
€
67K
|
€
83K
|
€
30K
|
€
42K
|
€
10K
|
€
12K
|
€
2K
|
€
13K
|
€
10K
|
€
21K
|
€
21K
|
€
53K
|
€
94K
|
€
139K
|
€
75K
|
€
90K
|
|
|
€
54K
|
€
46K
|
€
70K
|
€
72K
|
€
82K
|
€
111K
|
€
71K
|
€
15K
|
€
9K
|
€
6K
|
€
4K
|
€
9K
|
€
393
|
€
26K
|
€
-8K
|
€
-30K
|
€
11K
|
€
71K
|
€
68K
|
€
73K
|
|
|
€
-1.10M
|
€
-842K
|
€
-830K
|
€
-824K
|
€
-875K
|
€
-924K
|
€
-381K
|
€
-398K
|
€
-367K
|
€
-376K
|
€
-381K
|
€
-385K
|
€
-388K
|
€
-388K
|
€
-413K
|
€
-405K
|
€
-330K
|
€
-287K
|
€
-358K
|
€
-426K
|
|
|
0.06
|
0.09
|
0.13
|
0.21
|
0.07
|
0.09
|
0.12
|
0.14
|
0.07
|
0.06
|
0.01
|
0.04
|
0.03
|
0.08
|
0.05
|
0.15
|
0.33
|
0.40
|
0.28
|
0.27
|
|
|
0.06
|
0.09
|
0.13
|
0.21
|
0.07
|
0.09
|
0.12
|
0.14
|
0.07
|
0.05
|
0.01
|
0.04
|
0.03
|
0.08
|
0.05
|
0.15
|
0.36
|
0.40
|
0.29
|
0.27
|
|
|
0.06
|
0.09
|
0.13
|
0.21
|
0.07
|
0.09
|
0.12
|
0.14
|
0.07
|
0.06
|
0.01
|
0.04
|
0.03
|
0.08
|
0.05
|
0.15
|
0.34
|
0.40
|
0.28
|
0.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.58M
|
€
2.33M
|
€
2.37M
|
€
2.42M
|
€
2.30M
|
€
2.33M
|
€
1.67M
|
€
1.68M
|
€
1.62M
|
€
1.64M
|
€
1.64M
|
€
1.67M
|
€
1.69M
|
€
1.74M
|
€
1.76M
|
€
1.85M
|
€
1.98M
|
€
1.99M
|
€
1.97M
|
€
2.03M
|
|
|
€
1.16M
|
€
922K
|
€
959K
|
€
1.04M
|
€
946K
|
€
1.02M
|
€
435K
|
€
462K
|
€
393K
|
€
400K
|
€
383K
|
€
400K
|
€
400K
|
€
422K
|
€
437K
|
€
476K
|
€
493K
|
€
480K
|
€
498K
|
€
584K
|
|
|
€
1.16M
|
€
922K
|
€
958K
|
€
1.04M
|
€
946K
|
€
1.02M
|
€
434K
|
€
462K
|
€
393K
|
€
399K
|
€
378K
|
€
400K
|
€
400K
|
€
421K
|
€
437K
|
€
474K
|
€
477K
|
€
479K
|
€
492K
|
€
581K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55.06%
|
60.49%
|
59.47%
|
56.93%
|
58.82%
|
56.26%
|
74.03%
|
72.41%
|
75.75%
|
75.62%
|
76.62%
|
76.1%
|
76.27%
|
75.79%
|
75.23%
|
74.22%
|
75.04%
|
75.85%
|
74.75%
|
71.18%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.77
|
18.33
|
13.44
|
14.26
|
11.38
|
8.91
|
6.07
|
29.01
|
42.09
|
52.31
|
88.32
|
42.89
|
409.52
|
16.33
|
|
|
14.31
|
4.19
|
4.26
|
4.68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.77%
|
3.26%
|
4.97%
|
5.2%
|
6.05%
|
8.48%
|
5.69%
|
1.24%
|
0.72%
|
0.45%
|
0.3%
|
0.71%
|
0.03%
|
1.98%
|
-0.61%
|
-2.18%
|
0.71%
|
4.71%
|
4.61%
|
5.07%
|
|
|
0.73%
|
0.36%
|
2.06%
|
1.98%
|
2.97%
|
5.42%
|
2.12%
|
-1.18%
|
-1.02%
|
-1.28%
|
-1.4%
|
-1.03%
|
-2.58%
|
-0.52%
|
-3.35%
|
-8.11%
|
-1.74%
|
2.31%
|
2.15%
|
2.56%
|
|
|
0.40
|
0.22
|
1.22
|
1.13
|
1.75
|
3.05
|
1.57
|
-0.86
|
-0.77
|
-0.97
|
-1.08
|
-0.78
|
-1.97
|
-0.39
|
-2.52
|
-6.02
|
-1.30
|
1.75
|
1.61
|
1.82
|
|
|
0.73
|
0.36
|
2.06
|
1.98
|
2.97
|
5.42
|
2.12
|
-1.18
|
-1.02
|
-1.28
|
-1.40
|
-1.03
|
-2.58
|
-0.52
|
-3.35
|
-8.11
|
-1.74
|
2.31
|
2.15
|
2.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|