K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-690
|
€
4K
|
€
-4K
|
€
-834
|
€
9K
|
€
-1K
|
€
-12K
|
€
-12K
|
€
39K
|
€
43K
|
€
55K
|
€
39K
|
€
36K
|
€
34K
|
|
|
€
-5K
|
€
99
|
€
-5K
|
€
-2K
|
€
9K
|
€
-2K
|
€
-12K
|
€
-14K
|
€
15K
|
€
-6K
|
€
437
|
€
1K
|
€
-580
|
€
346
|
|
|
€
-14K
|
€
-9K
|
€
-9K
|
€
-4K
|
€
-2K
|
€
-11K
|
€
-9K
|
€
3K
|
€
17K
|
€
2K
|
€
7K
|
€
7K
|
€
6K
|
€
7K
|
|
|
-
|
€
1K
|
-
|
-
|
€
6K
|
-
|
-
|
€
103
|
€
21K
|
€
748
|
€
15K
|
€
11K
|
€
12K
|
€
10K
|
|
|
€
619
|
€
3K
|
€
69
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
3K
|
€
1K
|
€
914
|
€
341
|
€
529
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
2K
|
€
-5K
|
€
-2K
|
€
9K
|
€
-2K
|
€
-12K
|
€
-14K
|
€
21K
|
€
979
|
€
21K
|
€
14K
|
€
16K
|
€
13K
|
|
|
€
-5K
|
€
1K
|
€
-5K
|
€
-2K
|
€
9K
|
€
-2K
|
€
-12K
|
€
-14K
|
€
18K
|
€
-13K
|
€
10K
|
€
-427
|
€
2K
|
€
1K
|
|
|
€
-5K
|
€
99
|
€
-5K
|
€
-2K
|
€
9K
|
€
-2K
|
€
-12K
|
€
-14K
|
€
15K
|
€
-6K
|
€
437
|
€
1K
|
€
-580
|
€
346
|
|
|
€
23K
|
€
3K
|
|
|
|
|
|
|
€
-32K
|
€
13K
|
€
-3K
|
€
2K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
12K
|
€
525
|
|
|
€
56
|
€
10
|
|
€
5K
|
€
11K
|
€
3K
|
€
10K
|
€
14K
|
€
10K
|
|
|
€
-2K
|
€
750
|
€
-5K
|
€
-2K
|
€
9K
|
€
-2K
|
€
-12K
|
€
-14K
|
€
17K
|
€
8K
|
€
12K
|
€
15K
|
€
13K
|
€
13K
|
|
|
€
-36K
|
€
-11K
|
€
-9K
|
€
-4K
|
|
€
-11K
|
€
-9K
|
€
3K
|
€
14K
|
€
-20K
|
€
-9K
|
€
-13K
|
€
-12K
|
€
-2K
|
|
|
0,36
|
0,68
|
0,06
|
0,04
|
|
0,04
|
0,07
|
1,34
|
1,70
|
0,50
|
0,59
|
0,64
|
0,68
|
0,89
|
|
|
0,21
|
0,58
|
0,06
|
0,04
|
|
0,04
|
0,07
|
1,34
|
1,70
|
0,29
|
0,46
|
1,05
|
1,03
|
0,83
|
|
|
0,36
|
0,79
|
0,06
|
0,04
|
|
0,04
|
0,07
|
1,34
|
1,70
|
0,50
|
0,68
|
0,88
|
0,89
|
0,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
24K
|
€
525
|
€
174
|
|
€
395
|
€
633
|
€
11K
|
€
41K
|
€
61K
|
€
56K
|
€
81K
|
€
95K
|
€
95K
|
|
|
€
56K
|
€
33K
|
€
9K
|
€
4K
|
€
2K
|
€
11K
|
€
10K
|
€
8K
|
€
24K
|
€
60K
|
€
48K
|
€
73K
|
€
89K
|
€
89K
|
|
|
€
56K
|
€
28K
|
€
9K
|
€
4K
|
€
2K
|
€
11K
|
€
10K
|
€
8K
|
€
20K
|
€
40K
|
€
20K
|
€
27K
|
€
29K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
20K
|
€
26K
|
€
37K
|
€
51K
|
€
67K
|
|
|
-32,24%
|
-35,65%
|
-1 650,25%
|
-2 181,09%
|
|
-2 692,17%
|
-1 415,48%
|
25,10%
|
40,91%
|
2,66%
|
13,40%
|
8,76%
|
6,31%
|
6,85%
|
|
|
|
|
|
|
|
|
|
|
0,26
|
12,06
|
3,41
|
5,19
|
8,55
|
10,21
|
|
|
|
17,91
|
|
|
0,22
|
|
|
|
1,15
|
61,08
|
2,33
|
5,39
|
5,42
|
6,59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,75%
|
-8,76%
|
56,28%
|
47,38%
|
-432,89%
|
15,64%
|
131,26%
|
-491,53%
|
104,73%
|
469,62%
|
153,63%
|
214,82%
|
223,55%
|
193,08%
|
|
|
37,24%
|
-1,16%
|
56,28%
|
47,38%
|
-432,89%
|
15,64%
|
131,26%
|
-491,53%
|
90,13%
|
-357,58%
|
5,84%
|
15,36%
|
-9,72%
|
5,29%
|
|
|
-12,01
|
0,41
|
-928,69
|
-1 033,43
|
|
-421,14
|
-1 858,00
|
-123,36
|
36,87
|
-9,52
|
0,78
|
1,35
|
-0,61
|
0,36
|
|
|
37,24
|
-1,16
|
56,28
|
47,38
|
-432,89
|
15,64
|
131,26
|
-491,53
|
90,13
|
-357,58
|
5,84
|
15,36
|
-9,72
|
5,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0,50
|
1,30
|
0,90
|
0,80
|
0,90
|
0,80
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
379
|
€
661
|