KD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-197
|
€
-1K
|
€
-2K
|
€
-76
|
€
-1K
|
€
-7K
|
€
-6K
|
€
-787
|
€
-654
|
€
-822
|
€
-740
|
€
-1K
|
€
-3K
|
€
-8K
|
€
-7K
|
€
-15K
|
€
-297
|
€
-51K
|
|
|
|
€
211K
|
€
-475K
|
€
-146K
|
€
-1.15M
|
€
-488K
|
€
83K
|
€
-381K
|
€
-677K
|
€
-11.49M
|
€
-403K
|
€
60K
|
€
130K
|
€
548K
|
€
2K
|
€
-124K
|
€
-129K
|
€
17K
|
€
-884K
|
€
-3K
|
|
|
€
-15.28M
|
€
-15.49M
|
€
-15.02M
|
€
-14.87M
|
€
-13.72M
|
€
-13.23M
|
€
-13.31M
|
€
-12.93M
|
€
-12.26M
|
€
-766K
|
€
-363K
|
€
-423K
|
€
-554K
|
€
-1.10M
|
€
-1.10M
|
€
-980K
|
€
-851K
|
€
-868K
|
€
16K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
783
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-727K
|
€
-2K
|
€
-8K
|
€
-7K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-97K
|
€
-2K
|
€
-4K
|
€
-9K
|
€
-8K
|
€
-16K
|
€
-847
|
€
-52K
|
€
-841
|
|
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-727K
|
€
-2K
|
€
-8K
|
€
-7K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-97K
|
€
-2K
|
€
-4K
|
€
-9K
|
€
-8K
|
€
-16K
|
€
-847
|
€
-52K
|
€
-3K
|
|
|
€
211K
|
€
-475K
|
€
-146K
|
€
-1.15M
|
€
-488K
|
€
83K
|
€
-381K
|
€
-677K
|
€
-11.49M
|
€
-403K
|
€
60K
|
€
130K
|
€
548K
|
€
2K
|
€
-124K
|
€
-129K
|
€
17K
|
€
-884K
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
293
|
€
8K
|
€
5K
|
€
2K
|
€
2K
|
€
5K
|
€
7K
|
€
1K
|
€
35K
|
€
50K
|
€
3K
|
€
7K
|
€
5K
|
€
12K
|
€
23K
|
€
9K
|
€
743K
|
€
18K
|
|
|
€
211K
|
€
-475K
|
€
-146K
|
€
-1.15M
|
€
-488K
|
€
83K
|
€
-381K
|
€
-677K
|
€
-11.49M
|
€
-403K
|
€
60K
|
€
130K
|
€
548K
|
€
2K
|
€
-124K
|
€
-129K
|
€
17K
|
€
-884K
|
€
-841
|
|
|
€
-15.28M
|
€
-15.50M
|
€
-15.02M
|
€
-14.88M
|
€
-13.72M
|
€
-13.23M
|
€
-13.32M
|
€
-12.94M
|
€
-12.26M
|
€
-3.25M
|
€
-2.84M
|
€
-2.90M
|
€
-3.03M
|
€
-3.58M
|
€
-3.58M
|
€
-3.46M
|
€
-6.01M
|
€
-5.54M
|
€
16K
|
|
|
0.26
|
0.30
|
0.29
|
0.30
|
0.32
|
0.30
|
0.34
|
0.35
|
0.36
|
0.85
|
0.86
|
0.84
|
0.82
|
0.79
|
0.78
|
0.76
|
0.56
|
0.45
|
10.45
|
|
|
0.26
|
0.30
|
0.29
|
0.30
|
0.32
|
0.30
|
0.34
|
0.35
|
0.36
|
0.85
|
0.86
|
0.84
|
0.82
|
0.79
|
0.78
|
0.76
|
0.56
|
0.45
|
10.45
|
|
|
0.26
|
0.30
|
0.29
|
0.30
|
0.32
|
0.30
|
0.34
|
0.35
|
0.36
|
0.85
|
0.86
|
0.84
|
0.82
|
0.79
|
0.78
|
0.76
|
0.56
|
0.45
|
10.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.34M
|
€
6.76M
|
€
6.00M
|
€
6.33M
|
€
6.37M
|
€
5.80M
|
€
6.97M
|
€
6.94M
|
€
6.94M
|
€
20.46M
|
€
20.04M
|
€
18.05M
|
€
15.91M
|
€
15.72M
|
€
14.86M
|
€
13.16M
|
€
12.71M
|
€
9.22M
|
€
18K
|
|
|
€
20.62M
|
€
22.26M
|
€
21.02M
|
€
21.20M
|
€
20.09M
|
€
19.03M
|
€
20.28M
|
€
19.88M
|
€
19.19M
|
€
21.22M
|
€
20.41M
|
€
18.47M
|
€
16.46M
|
€
16.82M
|
€
15.96M
|
€
14.14M
|
€
13.56M
|
€
10.09M
|
€
2K
|
|
|
€
20.62M
|
€
22.26M
|
€
21.02M
|
€
21.20M
|
€
20.09M
|
€
19.03M
|
€
20.28M
|
€
19.88M
|
€
19.19M
|
€
21.22M
|
€
20.41M
|
€
18.47M
|
€
16.46M
|
€
16.82M
|
€
15.96M
|
€
14.14M
|
€
13.56M
|
€
10.09M
|
€
2K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-286.1%
|
-229.05%
|
-250.18%
|
-235.09%
|
-215.33%
|
-228.25%
|
-191.12%
|
-186.29%
|
-176.7%
|
-3.75%
|
-1.81%
|
-2.35%
|
-3.48%
|
-7.01%
|
-7.43%
|
-7.45%
|
-6.7%
|
-9.41%
|
90.43%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.38%
|
3.06%
|
0.97%
|
7.75%
|
3.56%
|
-0.63%
|
2.86%
|
5.23%
|
93.75%
|
52.57%
|
-16.42%
|
-30.84%
|
-99%
|
-0.15%
|
11.2%
|
13.13%
|
-1.94%
|
101.85%
|
-5.24%
|
|
|
-1.38%
|
3.06%
|
0.97%
|
7.75%
|
3.56%
|
-0.63%
|
2.86%
|
5.23%
|
93.75%
|
52.57%
|
-16.42%
|
-30.84%
|
-99%
|
-0.15%
|
11.2%
|
13.13%
|
-1.94%
|
101.85%
|
-15.82%
|
|
|
3.96
|
-7.02
|
-2.43
|
-18.23
|
-7.66
|
1.43
|
-5.47
|
-9.75
|
-165.65
|
-1.97
|
0.30
|
0.72
|
3.45
|
0.01
|
-0.83
|
-0.98
|
0.13
|
-9.59
|
-14.31
|
|
|
-1.38
|
3.06
|
0.97
|
7.75
|
3.56
|
-0.63
|
2.86
|
5.23
|
93.75
|
52.57
|
-16.42
|
-30.84
|
-99.00
|
-0.15
|
11.20
|
13.13
|
-1.94
|
101.85
|
-15.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|