KH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
89K
|
€
88K
|
€
88K
|
€
90K
|
€
84K
|
€
91K
|
€
89K
|
€
12K
|
€
-6K
|
€
7K
|
€
-12K
|
€
6K
|
€
76K
|
€
51K
|
€
43K
|
€
70K
|
€
22K
|
€
12K
|
€
61K
|
|
|
€
31K
|
€
30K
|
€
34K
|
€
41K
|
€
42K
|
€
27K
|
€
15K
|
€
8K
|
€
-167K
|
€
17K
|
€
16K
|
€
-11K
|
€
124K
|
€
16K
|
€
19K
|
€
11K
|
€
33K
|
€
1K
|
€
-17K
|
€
7K
|
|
|
€
428K
|
€
397K
|
€
367K
|
€
348K
|
€
307K
|
€
265K
|
€
238K
|
€
223K
|
€
215K
|
€
381K
|
€
374K
|
€
358K
|
€
369K
|
€
245K
|
€
229K
|
€
210K
|
€
200K
|
€
167K
|
€
166K
|
€
183K
|
|
|
€
83K
|
€
80K
|
€
76K
|
€
73K
|
€
74K
|
€
64K
|
€
70K
|
€
72K
|
€
9K
|
€
19K
|
€
33K
|
€
16K
|
€
24K
|
€
83K
|
€
56K
|
€
49K
|
€
80K
|
€
22K
|
€
11K
|
€
94K
|
|
|
€
26K
|
€
22K
|
€
10K
|
€
1K
|
|
|
|
|
€
1K
|
€
2K
|
€
505
|
€
3K
|
€
19K
|
€
21K
|
€
21K
|
€
24K
|
€
14K
|
€
741
|
€
420
|
€
26K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
€
15K
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,49%
|
|
|
|
|
|
|
57,65%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
83K
|
€
84K
|
€
84K
|
€
86K
|
€
78K
|
€
87K
|
€
86K
|
€
-129K
|
€
-7K
|
€
6K
|
€
-16K
|
€
5K
|
€
73K
|
€
46K
|
€
39K
|
€
66K
|
€
18K
|
€
5K
|
€
54K
|
|
|
€
46K
|
€
45K
|
€
46K
|
€
46K
|
€
48K
|
€
40K
|
€
49K
|
€
47K
|
€
-167K
|
€
-7K
|
€
-4K
|
€
-26K
|
€
-5K
|
€
54K
|
€
27K
|
€
19K
|
€
46K
|
€
-3K
|
€
-17K
|
€
30K
|
|
|
€
36K
|
€
35K
|
€
39K
|
€
46K
|
€
48K
|
€
32K
|
€
20K
|
€
13K
|
€
-161K
|
€
17K
|
€
16K
|
€
-11K
|
€
-5K
|
€
16K
|
€
19K
|
€
11K
|
€
33K
|
€
1K
|
€
-17K
|
€
7K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
2K
|
-
|
€
-109K
|
€
6K
|
€
49K
|
€
0
|
€
5K
|
€
1K
|
€
413
|
€
53K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
25K
|
€
20K
|
€
11K
|
€
40K
|
€
101K
|
€
26K
|
€
24K
|
€
24K
|
€
28K
|
€
56K
|
€
13K
|
€
45K
|
€
202K
|
€
231K
|
€
118K
|
€
94K
|
€
93K
|
€
66K
|
€
83K
|
|
|
€
69K
|
€
68K
|
€
72K
|
€
80K
|
€
81K
|
€
65K
|
€
53K
|
€
46K
|
€
-128K
|
€
17K
|
€
27K
|
€
-2K
|
€
134K
|
€
35K
|
€
38K
|
€
31K
|
€
53K
|
€
22K
|
€
5K
|
€
31K
|
|
|
€
-42K
|
€
25K
|
€
14K
|
€
9K
|
€
-14K
|
€
-13K
|
€
-34K
|
€
15K
|
€
27K
|
€
28K
|
€
39K
|
€
15K
|
€
16K
|
€
184K
|
€
183K
|
€
90K
|
€
59K
|
€
18K
|
€
14K
|
€
50K
|
|
|
0,52
|
1,28
|
1,21
|
1,15
|
0,78
|
0,90
|
0,53
|
1,41
|
6,82
|
5,57
|
2,05
|
1,36
|
1,46
|
4,92
|
3,27
|
1,97
|
1,80
|
1,17
|
1,09
|
1,26
|
|
|
0,52
|
1,28
|
1,21
|
1,15
|
0,78
|
0,90
|
0,53
|
1,41
|
6,82
|
5,57
|
3,45
|
2,48
|
2,58
|
7,24
|
3,48
|
1,97
|
1,82
|
1,17
|
1,09
|
1,26
|
|
|
3,65
|
3,55
|
4,06
|
4,37
|
3,82
|
2,18
|
1,63
|
3,55
|
24,13
|
76,27
|
16,08
|
14,56
|
16,49
|
5,86
|
3,37
|
1,97
|
1,81
|
1,17
|
1,09
|
1,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,10M
|
€
1,12M
|
€
1,13M
|
€
1,16M
|
€
1,18M
|
€
1,26M
|
€
1,13M
|
€
1,18M
|
€
1,20M
|
€
464K
|
€
478K
|
€
465K
|
€
470K
|
€
369K
|
€
414K
|
€
303K
|
€
273K
|
€
285K
|
€
347K
|
€
443K
|
|
|
€
629K
|
€
683K
|
€
720K
|
€
761K
|
€
819K
|
€
939K
|
€
833K
|
€
897K
|
€
920K
|
€
16K
|
€
37K
|
€
40K
|
€
35K
|
€
124K
|
€
186K
|
€
92K
|
€
73K
|
€
118K
|
€
181K
|
€
260K
|
|
|
€
87K
|
€
86K
|
€
68K
|
€
61K
|
€
64K
|
€
132K
|
€
73K
|
€
37K
|
€
5K
|
€
6K
|
€
30K
|
€
31K
|
€
27K
|
€
39K
|
€
78K
|
€
92K
|
€
73K
|
€
110K
|
€
156K
|
€
195K
|
|
|
€
541K
|
€
597K
|
€
652K
|
€
701K
|
€
754K
|
€
807K
|
€
760K
|
€
860K
|
€
915K
|
€
10K
|
|
|
|
€
77K
|
€
105K
|
|
|
€
8K
|
€
25K
|
€
65K
|
|
|
38,92%
|
35,27%
|
32,35%
|
30,03%
|
26,05%
|
21,01%
|
21,05%
|
18,86%
|
17,94%
|
82,23%
|
78,33%
|
77,04%
|
78,48%
|
66,41%
|
55,23%
|
69,50%
|
73,20%
|
58,61%
|
47,80%
|
41,35%
|
|
|
1,27
|
1,50
|
1,77
|
2,01
|
2,46
|
3,05
|
3,20
|
3,86
|
4,26
|
0,03
|
|
|
|
0,31
|
0,46
|
|
|
0,05
|
0,15
|
0,35
|
|
|
7,48
|
8,18
|
8,58
|
9,03
|
9,50
|
12,03
|
9,59
|
10,47
|
|
|
5,81
|
|
6,76
|
1,69
|
4,02
|
2,35
|
1,10
|
6,67
|
35,70
|
4,82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,17%
|
17,09%
|
19,60%
|
22,83%
|
26,27%
|
24,65%
|
22,36%
|
20,69%
|
-59,69%
|
4,55%
|
7,11%
|
-0,42%
|
36,33%
|
14,42%
|
16,64%
|
14,57%
|
26,70%
|
13,38%
|
2,94%
|
16,95%
|
|
|
7,23%
|
7,45%
|
9,18%
|
11,85%
|
13,82%
|
10,20%
|
6,27%
|
3,52%
|
-77,49%
|
4,55%
|
4,31%
|
-3,13%
|
33,61%
|
6,62%
|
8,12%
|
5,01%
|
16,29%
|
0,89%
|
-10,55%
|
4,09%
|
|
|
2,81
|
2,63
|
2,97
|
3,56
|
3,60
|
2,14
|
1,32
|
0,66
|
-13,90
|
3,74
|
3,38
|
-2,41
|
26,38
|
4,40
|
4,49
|
3,48
|
11,92
|
0,52
|
-5,04
|
1,69
|
|
|
7,23
|
7,45
|
9,18
|
11,85
|
13,82
|
10,20
|
6,27
|
3,52
|
-77,49
|
4,55
|
4,31
|
-3,13
|
33,61
|
6,62
|
8,12
|
5,01
|
16,29
|
0,89
|
-10,55
|
4,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,46
|
|
|
|
|
|
|
|
|
50,88
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,46
|
|
|
|
|
|
|
|
|
50,88
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|