K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
12K
|
€
27K
|
€
3K
|
€
6K
|
€
-4K
|
€
31K
|
€
47K
|
€
22K
|
€
7K
|
€
16K
|
€
5K
|
€
24K
|
€
63K
|
€
89K
|
€
29K
|
€
33K
|
€
18K
|
€
21K
|
|
|
€
26K
|
€
6K
|
€
22K
|
€
-2K
|
€
4K
|
€
-6K
|
€
-11K
|
€
10K
|
€
-655
|
€
-4K
|
€
11K
|
€
79
|
€
-23K
|
€
-9K
|
€
25K
|
€
-23K
|
€
-6K
|
€
9K
|
€
-1K
|
|
|
€
54K
|
€
29K
|
€
22K
|
€
703
|
€
3K
|
€
3K
|
€
9K
|
€
20K
|
€
11K
|
€
11K
|
€
9K
|
€
-2K
|
€
-2K
|
€
21K
|
€
30K
|
€
5K
|
€
28K
|
€
34K
|
€
25K
|
|
|
€
42K
|
€
13K
|
€
23K
|
€
1K
|
€
4K
|
€
102
|
€
432
|
€
12K
|
€
1K
|
€
453
|
€
12K
|
€
3K
|
-
|
€
20K
|
€
26K
|
€
181
|
€
8K
|
€
31K
|
€
12K
|
|
|
€
7K
|
€
865
|
€
262
|
|
€
800
|
€
274
|
€
3K
|
€
963
|
€
54
|
€
54
|
€
143
|
€
105
|
€
2K
|
€
1K
|
€
4K
|
€
2K
|
€
974
|
€
3K
|
€
822
|
|
|
|
€
7K
|
€
11K
|
€
11K
|
€
13K
|
€
7K
|
€
2K
|
€
7K
|
€
3K
|
€
2K
|
€
521
|
€
2K
|
€
3K
|
€
10K
|
€
7K
|
€
6K
|
€
6K
|
-
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
98,88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
11K
|
€
26K
|
€
2K
|
€
5K
|
€
-5K
|
€
-9K
|
€
11K
|
€
1K
|
€
-2K
|
€
14K
|
€
4K
|
€
-12K
|
€
8K
|
€
31K
|
€
-18K
|
€
-403
|
€
17K
|
€
11K
|
|
|
€
34K
|
€
8K
|
€
23K
|
€
-865
|
€
5K
|
€
-6K
|
€
-10K
|
€
9K
|
€
-126
|
€
-3K
|
€
10K
|
€
-238
|
€
-17K
|
€
-716
|
€
26K
|
€
-23K
|
€
-5K
|
€
10K
|
€
4K
|
|
|
€
26K
|
€
6K
|
€
22K
|
€
-2K
|
€
4K
|
€
-6K
|
€
-11K
|
€
10K
|
€
-655
|
€
-4K
|
€
11K
|
€
79
|
€
-23K
|
€
-9K
|
€
25K
|
€
-23K
|
€
-6K
|
€
9K
|
€
-1K
|
|
|
€
0
|
€
2K
|
€
10K
|
€
6K
|
€
4K
|
|
|
€
491
|
-
|
€
-3K
|
€
0
|
€
0
|
€
2K
|
€
12K
|
€
2K
|
-
|
€
17K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
8K
|
€
793
|
€
504
|
€
2K
|
€
3K
|
€
193
|
€
528
|
€
1K
|
€
2K
|
|
€
2K
|
€
2K
|
€
2K
|
€
66K
|
€
120
|
€
14K
|
€
114
|
€
1K
|
|
|
€
29K
|
€
9K
|
€
25K
|
€
325
|
€
5K
|
€
-6K
|
€
-10K
|
€
11K
|
€
510
|
€
-2K
|
€
15K
|
€
5K
|
€
-18K
|
€
-29
|
€
30K
|
€
-19K
|
€
-1K
|
€
15K
|
€
6K
|
|
|
€
46K
|
€
17K
|
€
10K
|
€
-6K
|
€
-335
|
€
3K
|
€
9K
|
€
19K
|
€
9K
|
€
9K
|
€
5K
|
€
-7K
|
€
2K
|
€
28K
|
€
18K
|
€
-7K
|
€
15K
|
€
26K
|
€
19K
|
|
|
2,29
|
1,65
|
1,20
|
0,85
|
0,99
|
1,14
|
1,73
|
1,77
|
1,56
|
1,43
|
1,14
|
0,89
|
1,03
|
1,63
|
1,11
|
0,91
|
1,28
|
1,64
|
2,24
|
|
|
0,76
|
0,58
|
0,59
|
0,44
|
0,74
|
0,72
|
0,66
|
1,19
|
1,05
|
1,09
|
1,04
|
0,81
|
0,94
|
1,45
|
1,05
|
0,86
|
1,22
|
1,57
|
2,23
|
|
|
2,29
|
1,65
|
1,20
|
0,85
|
0,99
|
1,14
|
1,74
|
1,78
|
1,57
|
1,44
|
1,14
|
0,90
|
1,04
|
1,63
|
1,11
|
0,91
|
1,28
|
1,66
|
2,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
56K
|
€
72K
|
€
40K
|
€
35K
|
€
22K
|
€
21K
|
€
45K
|
€
27K
|
€
32K
|
€
48K
|
€
66K
|
€
75K
|
€
92K
|
€
202K
|
€
86K
|
€
89K
|
€
77K
|
€
51K
|
|
|
€
36K
|
€
27K
|
€
50K
|
€
40K
|
€
32K
|
€
19K
|
€
12K
|
€
25K
|
€
16K
|
€
21K
|
€
39K
|
€
68K
|
€
77K
|
€
71K
|
€
172K
|
€
81K
|
€
61K
|
€
44K
|
€
25K
|
|
|
€
36K
|
€
27K
|
€
50K
|
€
40K
|
€
32K
|
€
19K
|
€
12K
|
€
25K
|
€
16K
|
€
20K
|
€
36K
|
€
61K
|
€
57K
|
€
45K
|
€
167K
|
€
74K
|
€
51K
|
€
40K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
€
198
|
€
3K
|
€
6K
|
€
20K
|
€
26K
|
€
4K
|
€
7K
|
€
9K
|
€
3K
|
€
10K
|
|
|
60,39%
|
51,55%
|
31,22%
|
1,74%
|
8,50%
|
13,19%
|
44,08%
|
45,11%
|
39,56%
|
35,30%
|
19,35%
|
-2,32%
|
-2,16%
|
23,15%
|
14,85%
|
5,95%
|
31,64%
|
43,64%
|
49,94%
|
|
|
|
|
|
|
|
|
|
|
|
0,02
|
0,27
|
-4,12
|
-12,06
|
1,21
|
0,13
|
1,29
|
0,34
|
0,09
|
0,39
|
|
|
0,96
|
2,36
|
1,87
|
23,50
|
5,99
|
|
|
2,34
|
15,56
|
|
2,73
|
15,67
|
|
8,98
|
5,57
|
|
|
2,59
|
2,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,76%
|
32,07%
|
113,03%
|
46,17%
|
163,53%
|
-204,46%
|
-112,58%
|
53,93%
|
4,82%
|
-22,09%
|
163,99%
|
-302,41%
|
1 086,95%
|
-0,14%
|
99,52%
|
-364,18%
|
-3,93%
|
45,13%
|
22,46%
|
|
|
47,16%
|
21,54%
|
96,87%
|
-317,15%
|
137,95%
|
-221,46%
|
-119,00%
|
47,91%
|
-6,19%
|
-38,18%
|
116,47%
|
-5,16%
|
1 420,16%
|
-40,47%
|
82,90%
|
-449,14%
|
-20,04%
|
25,38%
|
-4,02%
|
|
|
28,48
|
11,10
|
30,24
|
-5,52
|
11,72
|
-29,21
|
-52,46
|
21,61
|
-2,45
|
-13,48
|
22,54
|
0,12
|
-30,63
|
-9,37
|
12,31
|
-26,72
|
-6,34
|
11,08
|
-2,01
|
|
|
47,16
|
21,54
|
96,87
|
-317,15
|
137,95
|
-221,46
|
-119,00
|
47,91
|
-6,19
|
-38,18
|
116,47
|
-5,16
|
1 420,16
|
-40,47
|
82,90
|
-449,14
|
-20,04
|
25,38
|
-4,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,54
|
|
|
17,32
|
96,40
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,54
|
|
|
17,32
|
96,40
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1,10
|
0,50
|
0,20
|
|
|
1
|
2,50
|
2,50
|
2,90
|
1,80
|
|
0,10
|
|
|
|
|
|
|
|
|
€
2K
|
€
6K
|
€
5K
|
€
9K
|
|
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
|
€
37K
|