K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
7K
|
€
20K
|
€
14K
|
€
19K
|
€
-5K
|
€
30K
|
€
21K
|
€
44K
|
€
48K
|
€
58K
|
€
58K
|
€
57K
|
€
44K
|
€
41K
|
€
42K
|
€
25K
|
€
4K
|
€
23K
|
€
25K
|
|
|
€
-10K
|
€
1K
|
€
10K
|
€
5K
|
€
6K
|
€
-14K
|
€
9K
|
€
1K
|
€
11K
|
€
10K
|
€
7K
|
€
7K
|
€
8K
|
€
5K
|
€
8K
|
€
12K
|
€
-3K
|
€
-20K
|
€
1K
|
€
10K
|
|
|
€
59K
|
€
69K
|
€
68K
|
€
58K
|
€
53K
|
€
47K
|
€
61K
|
€
52K
|
€
51K
|
€
39K
|
€
29K
|
€
22K
|
€
15K
|
€
7K
|
€
2K
|
€
-3K
|
€
-15K
|
€
-13K
|
€
8K
|
€
7K
|
|
|
€
3K
|
€
9K
|
€
22K
|
€
15K
|
€
17K
|
€
2K
|
€
26K
|
€
18K
|
€
33K
|
€
34K
|
€
43K
|
€
45K
|
€
42K
|
€
31K
|
€
31K
|
€
28K
|
€
19K
|
€
2K
|
€
17K
|
€
19K
|
|
|
€
689
|
€
2K
|
€
2K
|
€
7K
|
€
532
|
€
5K
|
€
9K
|
€
16K
|
€
19K
|
€
11K
|
€
31K
|
€
16K
|
€
13K
|
€
19K
|
€
23K
|
€
9K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
€
850
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
6K
|
€
19K
|
€
14K
|
€
18K
|
€
-7K
|
€
23K
|
€
17K
|
€
38K
|
€
41K
|
€
53K
|
€
55K
|
€
52K
|
€
39K
|
€
39K
|
€
40K
|
€
24K
|
€
2K
|
€
22K
|
€
24K
|
|
|
€
-9K
|
€
3K
|
€
14K
|
€
7K
|
€
12K
|
€
-13K
|
€
17K
|
€
10K
|
€
23K
|
€
18K
|
€
29K
|
€
22K
|
€
20K
|
€
8K
|
€
16K
|
€
19K
|
€
838
|
€
-19K
|
€
4K
|
€
9K
|
|
|
€
-10K
|
€
1K
|
€
10K
|
€
5K
|
€
6K
|
€
-14K
|
€
9K
|
€
1K
|
€
11K
|
€
10K
|
€
7K
|
€
7K
|
€
8K
|
€
5K
|
€
8K
|
€
12K
|
€
-3K
|
€
-20K
|
€
1K
|
€
10K
|
|
|
€
-256
|
€
0
|
-
|
€
618
|
€
3K
|
€
22K
|
€
9K
|
€
-927
|
€
4K
|
€
12K
|
€
-29K
|
€
31K
|
€
33K
|
€
94K
|
€
12K
|
€
11K
|
€
11K
|
€
43K
|
€
17K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
6K
|
€
3K
|
€
9K
|
€
13K
|
€
20K
|
€
1K
|
€
5K
|
€
4K
|
€
3K
|
€
4K
|
€
6K
|
€
7K
|
€
1K
|
€
15K
|
€
3K
|
€
4K
|
|
|
€
-8K
|
€
5K
|
€
15K
|
€
12K
|
€
12K
|
€
-8K
|
€
16K
|
€
8K
|
€
26K
|
€
33K
|
€
31K
|
€
40K
|
€
41K
|
€
36K
|
€
31K
|
€
34K
|
€
21K
|
€
441
|
€
19K
|
€
25K
|
|
|
€
76K
|
€
90K
|
€
89K
|
€
77K
|
€
72K
|
€
69K
|
€
75K
|
€
44K
|
€
35K
|
€
13K
|
€
-443
|
€
-27K
|
€
-33K
|
€
-26K
|
€
-21K
|
€
-25K
|
€
-36K
|
€
-29K
|
€
-17K
|
€
-10K
|
|
|
2,25
|
2,25
|
2,21
|
2,12
|
1,92
|
2,02
|
2,33
|
1,70
|
1,28
|
1,11
|
1
|
0,78
|
0,72
|
0,65
|
0,63
|
0,53
|
0,37
|
0,47
|
0,72
|
0,78
|
|
|
2,12
|
2,12
|
2,06
|
1,93
|
1,72
|
1,72
|
1,99
|
1,38
|
1,21
|
1,05
|
0,99
|
0,82
|
0,80
|
0,85
|
0,96
|
0,76
|
0,33
|
0,45
|
0,72
|
0,78
|
|
|
2,35
|
2,33
|
2,28
|
2,17
|
1,95
|
2,04
|
2,34
|
1,70
|
1,32
|
1,16
|
1,06
|
0,82
|
0,78
|
0,75
|
0,77
|
0,64
|
0,37
|
0,47
|
0,72
|
0,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
170K
|
€
174K
|
€
163K
|
€
173K
|
€
162K
|
€
141K
|
€
115K
|
€
175K
|
€
150K
|
€
145K
|
€
189K
|
€
178K
|
€
140K
|
€
64K
|
€
67K
|
€
70K
|
€
88K
|
€
83K
|
€
76K
|
|
|
€
84K
|
€
101K
|
€
106K
|
€
105K
|
€
120K
|
€
115K
|
€
81K
|
€
63K
|
€
125K
|
€
111K
|
€
116K
|
€
167K
|
€
163K
|
€
133K
|
€
62K
|
€
70K
|
€
85K
|
€
100K
|
€
75K
|
€
70K
|
|
|
€
58K
|
€
70K
|
€
71K
|
€
67K
|
€
77K
|
€
67K
|
€
56K
|
€
63K
|
€
121K
|
€
107K
|
€
103K
|
€
121K
|
€
111K
|
€
64K
|
€
47K
|
€
45K
|
€
56K
|
€
54K
|
€
59K
|
€
46K
|
|
|
€
23K
|
€
29K
|
€
33K
|
€
36K
|
€
42K
|
€
48K
|
€
24K
|
|
|
|
€
7K
|
€
40K
|
€
43K
|
€
59K
|
€
5K
|
€
16K
|
€
29K
|
€
46K
|
€
15K
|
€
23K
|
|
|
41,27%
|
40,49%
|
39,04%
|
35,60%
|
30,50%
|
28,87%
|
43,03%
|
45,06%
|
28,85%
|
26,15%
|
19,95%
|
11,70%
|
8,44%
|
4,90%
|
3,41%
|
-4,58%
|
-21,92%
|
-14,64%
|
9,30%
|
8,58%
|
|
|
0,38
|
0,42
|
0,48
|
0,62
|
0,80
|
1,03
|
0,39
|
|
|
|
0,26
|
1,81
|
2,85
|
8,61
|
2,07
|
-5,26
|
-1,90
|
-3,58
|
2,02
|
3,53
|
|
|
|
15,73
|
5,44
|
7,72
|
6,62
|
|
3,43
|
3,70
|
3,28
|
2,73
|
2,21
|
3,03
|
3,12
|
3,41
|
1,60
|
1,74
|
3,51
|
43,44
|
3,44
|
2,88
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13,54%
|
7,08%
|
22,68%
|
19,92%
|
22,69%
|
-16,54%
|
26,34%
|
16,18%
|
51,18%
|
83,13%
|
105,73%
|
180,49%
|
272,53%
|
518,50%
|
1 417,39%
|
-1 101,40%
|
-136,30%
|
-3,44%
|
245,20%
|
378,60%
|
|
|
-17,41%
|
1,53%
|
14,58%
|
9,20%
|
11,02%
|
-29,89%
|
14,97%
|
2,24%
|
22,42%
|
26,02%
|
23,74%
|
31,96%
|
54,50%
|
68,19%
|
378,80%
|
-399,41%
|
16,53%
|
159,86%
|
15,03%
|
152,13%
|
|
|
-7,18
|
0,62
|
5,69
|
3,27
|
3,36
|
-8,63
|
6,44
|
1,01
|
6,47
|
6,80
|
4,74
|
3,74
|
4,60
|
3,34
|
12,91
|
18,31
|
-3,62
|
-23,41
|
1,40
|
13,05
|
|
|
-17,41
|
1,53
|
14,58
|
9,20
|
11,02
|
-29,89
|
14,97
|
2,24
|
22,42
|
26,02
|
23,74
|
31,96
|
54,50
|
68,19
|
378,80
|
-399,41
|
16,53
|
159,86
|
15,03
|
152,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|