K&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
961
|
€
-38K
|
€
-8K
|
€
-7K
|
€
-5K
|
€
-14K
|
€
-5K
|
€
63K
|
€
147K
|
€
26K
|
€
-37K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
135K
|
€
-9K
|
€
-7K
|
€
11K
|
|
|
€
17K
|
€
-50K
|
€
-38K
|
€
754K
|
€
-364K
|
€
-44K
|
€
-331K
|
€
-18K
|
€
47K
|
€
-41K
|
€
-63K
|
€
-26K
|
€
-21K
|
€
-26K
|
€
112K
|
€
-53K
|
€
-41K
|
€
-37K
|
|
|
€
280K
|
€
263K
|
€
313K
|
€
165K
|
€
-589K
|
€
-224K
|
€
-181K
|
€
86K
|
€
104K
|
€
-178K
|
€
-138K
|
€
-75K
|
€
-49K
|
€
-27K
|
€
-1K
|
€
-113K
|
€
-60K
|
€
-19K
|
|
|
€
12K
|
€
11K
|
€
14K
|
€
7K
|
-
|
-
|
-
|
€
23K
|
€
93K
|
€
400
|
-
|
-
|
-
|
-
|
€
93K
|
-
|
-
|
€
4K
|
|
|
|
|
|
|
|
|
-
|
€
1K
|
€
737
|
-
|
-
|
-
|
-
|
-
|
|
|
|
€
6K
|
|
|
|
|
|
|
|
|
-
|
€
172
|
€
4K
|
€
2K
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-38K
|
€
-8K
|
€
-29K
|
€
-14K
|
€
-43K
|
€
-13K
|
€
29K
|
€
112K
|
€
504
|
€
-49K
|
€
-5K
|
€
-2K
|
€
-5K
|
€
132K
|
€
-30K
|
€
-12K
|
€
5K
|
|
|
€
-2K
|
€
-38K
|
€
-26K
|
€
321K
|
€
-364K
|
€
-43K
|
€
-331K
|
€
29K
|
€
112K
|
€
504
|
€
-49K
|
€
-5K
|
€
-2K
|
€
-5K
|
€
132K
|
€
-30K
|
€
-12K
|
€
5K
|
|
|
€
17K
|
€
-50K
|
€
-38K
|
€
754K
|
€
-364K
|
€
-44K
|
€
-331K
|
€
-18K
|
€
47K
|
€
-41K
|
€
-63K
|
€
-26K
|
€
-21K
|
€
-26K
|
€
112K
|
€
-53K
|
€
-41K
|
€
-37K
|
|
|
Capex
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
696
|
€
14
|
€
3K
|
€
127
|
-
|
€
2K
|
€
3K
|
€
7K
|
€
431
|
€
6K
|
€
1K
|
€
3K
|
€
2K
|
€
899
|
€
30K
|
€
10K
|
€
320
|
€
476
|
|
|
€
17K
|
€
-50K
|
€
-20K
|
€
404K
|
€
-14K
|
€
-44K
|
€
-13K
|
€
-18K
|
€
47K
|
€
-41K
|
€
-63K
|
€
-26K
|
€
-21K
|
€
-26K
|
€
112K
|
€
-53K
|
€
-41K
|
€
-37K
|
|
|
€
131
|
€
-3K
|
€
435K
|
€
172K
|
€
-589K
|
€
-224K
|
€
-181K
|
€
86K
|
€
103K
|
€
-179K
|
€
-138K
|
€
-75K
|
€
-49K
|
€
-27K
|
€
-1K
|
€
-113K
|
€
-60K
|
€
-19K
|
|
|
1.11
|
0.08
|
2.17
|
1.27
|
0.44
|
0.78
|
0.82
|
1.08
|
1.12
|
0.82
|
0.79
|
0.85
|
0.91
|
0.95
|
1.00
|
0.91
|
0.93
|
0.98
|
|
|
1.71
|
-0.13
|
0.02
|
0.01
|
0.00
|
0.00
|
0.03
|
0.03
|
0.06
|
0.04
|
0.08
|
0.04
|
0.19
|
0.21
|
0.25
|
0.01
|
0.01
|
0.00
|
|
|
285.93
|
540.55
|
2.19
|
1.27
|
0.44
|
0.78
|
0.82
|
1.08
|
1.12
|
0.82
|
0.79
|
0.85
|
0.91
|
0.95
|
1.00
|
0.91
|
0.93
|
0.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
281K
|
€
273K
|
€
808K
|
€
805K
|
€
454K
|
€
803K
|
€
834K
|
€
1.15M
|
€
997K
|
€
790K
|
€
505K
|
€
429K
|
€
515K
|
€
523K
|
€
549K
|
€
1.17M
|
€
852K
|
€
877K
|
|
|
€
1K
|
€
3K
|
€
488K
|
€
633K
|
€
1.04M
|
€
1.03M
|
€
1.01M
|
€
1.07M
|
€
893K
|
€
968K
|
€
642K
|
€
503K
|
€
564K
|
€
550K
|
€
550K
|
€
1.29M
|
€
912K
|
€
895K
|
|
|
€
982
|
€
505
|
€
369K
|
€
633K
|
€
1.04M
|
€
1.03M
|
€
1.01M
|
€
1.07M
|
€
893K
|
€
968K
|
€
642K
|
€
503K
|
€
564K
|
€
550K
|
€
550K
|
€
1.29M
|
€
912K
|
€
895K
|
|
|
|
-
|
€
115K
|
|
|
|
|
-
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
99.58%
|
96.39%
|
38.72%
|
20.47%
|
-129.57%
|
-27.92%
|
-21.65%
|
7.43%
|
10.39%
|
-22.6%
|
-27.28%
|
-17.46%
|
-9.44%
|
-5.21%
|
-0.24%
|
-9.64%
|
-7.04%
|
-2.14%
|
|
|
|
0.00
|
0.37
|
|
|
|
|
0.00
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36.83
|
7.97
|
1,923.05
|
|
|
|
|
4.17
|
|
|
188.21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.06%
|
-18.85%
|
-6.53%
|
244.84%
|
2.46%
|
19.5%
|
7.21%
|
-20.71%
|
45.44%
|
22.89%
|
45.64%
|
35.03%
|
43.99%
|
95.09%
|
-8354.38%
|
46.94%
|
68.76%
|
199.27%
|
|
|
6.06%
|
-18.85%
|
-12.14%
|
457.16%
|
61.91%
|
19.5%
|
183.53%
|
-20.71%
|
45.44%
|
22.89%
|
45.64%
|
35.03%
|
43.99%
|
95.09%
|
-8354.38%
|
46.94%
|
68.76%
|
199.27%
|
|
|
6.03
|
-18.17
|
-4.70
|
93.59
|
-80.22
|
-5.44
|
-39.74
|
-1.54
|
4.72
|
-5.17
|
-12.45
|
-6.12
|
-4.15
|
-4.95
|
20.35
|
-4.52
|
-4.84
|
-4.26
|
|
|
6.06
|
-18.85
|
-12.14
|
457.16
|
61.91
|
19.50
|
183.53
|
-20.71
|
45.44
|
22.89
|
45.64
|
35.03
|
43.99
|
95.09
|
-8,354.38
|
46.94
|
68.76
|
199.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.70
|
0.80
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
245
|
€
5K
|
€
2K
|
|
|
|
|
|
|
|
|