KI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
31K
|
€
91K
|
€
128K
|
€
106K
|
€
132K
|
€
197K
|
€
18K
|
€
-4K
|
€
-7K
|
€
-16K
|
€
4K
|
€
14K
|
€
18K
|
€
33K
|
€
44K
|
€
62K
|
€
25K
|
€
9K
|
|
|
€
4K
|
€
-60K
|
€
911
|
€
28K
|
€
992
|
€
52K
|
€
47K
|
€
15K
|
€
-4K
|
€
-11K
|
€
-24K
|
€
-9K
|
€
237
|
€
-1K
|
€
8K
|
€
-6K
|
€
-2K
|
€
-2K
|
€
4K
|
|
|
€
84K
|
€
80K
|
€
139K
|
€
138K
|
€
111K
|
€
110K
|
€
58K
|
€
10K
|
€
-5K
|
€
-37K
|
€
-26K
|
€
-2K
|
€
8K
|
€
7K
|
€
9K
|
€
190
|
€
6K
|
€
8K
|
€
10K
|
|
|
€
66K
|
€
21K
|
€
69K
|
€
104K
|
€
75K
|
€
102K
|
€
83K
|
€
14K
|
-
|
-
|
-
|
€
3K
|
€
16K
|
€
21K
|
€
42K
|
€
8K
|
€
9K
|
€
7K
|
€
6K
|
|
|
|
|
€
12K
|
|
€
6K
|
€
64K
|
|
€
10K
|
|
€
421
|
€
164
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
2K
|
€
217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
24K
|
€
2K
|
€
12K
|
€
5K
|
€
500
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
26K
|
€
90K
|
€
124K
|
€
101K
|
€
122K
|
€
102K
|
€
17K
|
€
-4K
|
€
-8K
|
€
-17K
|
€
3K
|
€
13K
|
€
17K
|
€
32K
|
€
12K
|
€
12K
|
€
10K
|
€
7K
|
|
|
€
24K
|
€
-41K
|
€
24K
|
€
60K
|
€
34K
|
€
79K
|
€
68K
|
€
17K
|
€
-4K
|
€
-11K
|
€
-20K
|
€
-4K
|
€
5K
|
€
6K
|
€
20K
|
€
-293
|
€
4K
|
€
3K
|
€
6K
|
|
|
€
4K
|
€
-60K
|
€
911
|
€
28K
|
€
992
|
€
52K
|
€
47K
|
€
15K
|
€
-4K
|
€
-11K
|
€
-24K
|
€
-9K
|
€
237
|
€
-1K
|
€
8K
|
€
-6K
|
€
-2K
|
€
-2K
|
€
4K
|
|
|
€
0
|
€
9K
|
€
41K
|
€
-101K
|
€
204K
|
€
684K
|
€
339K
|
|
|
-
|
€
0
|
€
3K
|
€
1K
|
€
12K
|
€
985
|
€
21K
|
€
3K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35
|
€
395
|
€
5K
|
€
106K
|
€
76K
|
€
12K
|
€
19K
|
€
19K
|
€
3K
|
€
402
|
€
45
|
€
467
|
€
68
|
€
2K
|
€
2K
|
€
2K
|
€
155
|
€
237
|
€
595
|
|
|
€
70K
|
€
7K
|
€
67K
|
€
92K
|
€
67K
|
€
96K
|
€
81K
|
€
15K
|
€
-4K
|
€
-8K
|
€
-21K
|
€
-2K
|
€
8K
|
€
10K
|
€
20K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
|
|
€
-600K
|
€
-549K
|
€
-433K
|
€
-292K
|
€
-310K
|
€
-562K
|
€
-367K
|
€
-238K
|
€
-5K
|
€
-38K
|
€
-30K
|
€
-10K
|
€
-6K
|
€
-12K
|
€
-9K
|
€
-23K
|
€
-4K
|
€
518
|
€
6K
|
|
|
0.01
|
0.05
|
0.21
|
0.36
|
0.34
|
0.24
|
0.30
|
0.12
|
0.38
|
0.27
|
0.41
|
0.85
|
0.86
|
0.77
|
0.93
|
0.85
|
0.97
|
1.01
|
1.23
|
|
|
0.01
|
0.05
|
0.21
|
0.36
|
0.34
|
0.24
|
0.30
|
0.12
|
0.38
|
0.07
|
0.16
|
0.56
|
0.28
|
0.19
|
0.59
|
0.55
|
0.75
|
0.66
|
1.20
|
|
|
0.01
|
0.05
|
0.21
|
0.36
|
0.34
|
0.24
|
0.30
|
0.12
|
0.38
|
0.27
|
0.41
|
0.85
|
0.86
|
0.77
|
0.94
|
0.85
|
0.98
|
1.01
|
1.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.54M
|
€
1.62M
|
€
1.77M
|
€
1.84M
|
€
2.00M
|
€
1.89M
|
€
1.22M
|
€
791K
|
€
3K
|
€
16K
|
€
26K
|
€
62K
|
€
48K
|
€
60K
|
€
147K
|
€
159K
|
€
156K
|
€
89K
|
€
40K
|
|
|
€
1.45M
|
€
1.54M
|
€
1.63M
|
€
1.70M
|
€
1.89M
|
€
1.78M
|
€
1.16M
|
€
781K
|
€
7K
|
€
53K
|
€
52K
|
€
64K
|
€
40K
|
€
52K
|
€
139K
|
€
159K
|
€
150K
|
€
82K
|
€
30K
|
|
|
€
608K
|
€
578K
|
€
551K
|
€
455K
|
€
470K
|
€
742K
|
€
523K
|
€
272K
|
€
7K
|
€
53K
|
€
52K
|
€
64K
|
€
40K
|
€
52K
|
€
136K
|
€
152K
|
€
138K
|
€
62K
|
€
24K
|
|
|
€
845K
|
€
966K
|
€
1.08M
|
€
1.25M
|
€
1.42M
|
€
1.03M
|
€
639K
|
€
510K
|
|
|
|
|
|
|
€
2K
|
€
7K
|
€
12K
|
€
19K
|
€
6K
|
|
|
5.46%
|
4.9%
|
7.86%
|
7.51%
|
5.53%
|
5.82%
|
4.72%
|
1.29%
|
-160.35%
|
-231.13%
|
-98.36%
|
-2.65%
|
15.96%
|
12.38%
|
5.78%
|
0.12%
|
3.72%
|
8.5%
|
25.03%
|
|
|
10.07
|
12.14
|
7.77
|
9.02
|
12.85
|
9.42
|
11.11
|
49.81
|
|
|
|
|
|
|
0.22
|
35.57
|
2.11
|
2.56
|
0.58
|
|
|
16.29
|
60.11
|
18.06
|
13.75
|
18.80
|
14.53
|
11.41
|
44.68
|
|
|
|
18.88
|
3.11
|
3.02
|
4.37
|
13.58
|
12.77
|
8.32
|
4.24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83.11%
|
8.93%
|
48%
|
66.33%
|
60.94%
|
87.18%
|
140.33%
|
145.05%
|
85.94%
|
22.29%
|
79.99%
|
91.07%
|
101.35%
|
140.67%
|
238.18%
|
3365.26%
|
99.35%
|
62.26%
|
54.09%
|
|
|
5.14%
|
-74.87%
|
0.65%
|
19.95%
|
0.9%
|
47.53%
|
82.22%
|
145.05%
|
85.94%
|
29.97%
|
93.58%
|
562.14%
|
3.11%
|
-15.43%
|
97.77%
|
-2956.84%
|
-30.48%
|
-32.62%
|
38.31%
|
|
|
0.28
|
-3.67
|
0.05
|
1.50
|
0.05
|
2.76
|
3.88
|
1.88
|
-137.81
|
-69.27
|
-92.04
|
-14.90
|
0.50
|
-1.91
|
5.66
|
-3.53
|
-1.13
|
-2.77
|
9.59
|
|
|
5.14
|
-74.87
|
0.65
|
19.95
|
0.90
|
47.53
|
82.22
|
145.05
|
85.94
|
29.97
|
93.58
|
562.14
|
3.11
|
-15.43
|
97.77
|
-2,956.84
|
-30.48
|
-32.62
|
38.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.09
|
3.25
|
142.80
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.09
|
3.25
|
142.80
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|