K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
229K
|
€
218K
|
€
173K
|
€
130K
|
€
88K
|
€
95K
|
€
133K
|
€
156K
|
€
178K
|
€
182K
|
€
164K
|
€
165K
|
€
117K
|
€
109K
|
€
123K
|
€
100K
|
€
109K
|
€
150K
|
€
45K
|
|
|
€
30K
|
€
38K
|
€
30K
|
€
-8K
|
€
-5K
|
€
22K
|
€
-9K
|
€
4K
|
€
947
|
€
9K
|
€
5K
|
€
18K
|
€
665
|
€
-3K
|
€
23K
|
€
-10K
|
€
18K
|
€
34K
|
€
4K
|
|
|
€
68K
|
€
38K
|
€
43K
|
€
13K
|
€
60K
|
€
65K
|
€
43K
|
€
52K
|
€
48K
|
€
47K
|
€
62K
|
€
45K
|
€
37K
|
€
37K
|
€
40K
|
€
17K
|
€
27K
|
€
8K
|
€
10K
|
|
|
3,80
|
2,80
|
2,80
|
3,90
|
3,80
|
4,40
|
4,80
|
4,30
|
5,70
|
6
|
6,90
|
4,10
|
4,20
|
3,20
|
3,20
|
3,40
|
2,20
|
4,20
|
1,50
|
|
|
€
56K
|
€
58K
|
€
40K
|
€
444
|
€
3K
|
€
30K
|
€
2K
|
€
14K
|
€
26K
|
€
44K
|
€
36K
|
€
46K
|
€
10K
|
€
18K
|
€
45K
|
€
9K
|
€
36K
|
€
55K
|
€
13K
|
|
|
€
7K
|
€
9K
|
€
4K
|
€
5K
|
€
2K
|
€
2K
|
€
806
|
€
1K
|
€
970
|
€
6K
|
€
6K
|
€
8K
|
€
3K
|
€
4K
|
€
7K
|
€
5K
|
€
1K
|
€
3K
|
€
7K
|
|
|
€
26K
|
€
20K
|
€
17K
|
€
21K
|
€
15K
|
€
114
|
€
13K
|
€
11K
|
€
16K
|
€
14K
|
€
8K
|
€
17K
|
€
11K
|
€
10K
|
€
7K
|
€
8K
|
€
7K
|
€
6K
|
€
3K
|
|
|
-
|
€
24K
|
-
|
€
39K
|
|
|
|
|
|
€
24K
|
|
€
11K
|
|
|
|
|
|
€
36K
|
|
|
|
0,00%
|
63,18%
|
0,00%
|
|
|
|
|
|
|
265,32%
|
|
60,15%
|
|
|
|
|
|
105,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
60K
|
€
41K
|
€
-6K
|
€
-336
|
€
25K
|
€
-3K
|
€
14K
|
€
25K
|
€
43K
|
€
39K
|
€
48K
|
€
10K
|
€
19K
|
€
45K
|
€
12K
|
€
44K
|
€
69K
|
€
16K
|
|
|
€
41K
|
€
52K
|
€
34K
|
€
-8K
|
€
-2K
|
€
22K
|
€
-10K
|
€
6K
|
€
2K
|
€
13K
|
€
8K
|
€
29K
|
€
-1K
|
€
5K
|
€
28K
|
€
-4K
|
€
28K
|
€
52K
|
€
8K
|
|
|
€
30K
|
€
38K
|
€
30K
|
€
-8K
|
€
13K
|
€
22K
|
€
-9K
|
€
4K
|
€
947
|
€
9K
|
€
5K
|
€
18K
|
€
665
|
€
-3K
|
€
14K
|
€
-10K
|
€
9K
|
€
34K
|
€
4K
|
|
|
€
0
|
€
5K
|
€
21K
|
€
13K
|
-
|
€
0
|
€
4K
|
€
7K
|
€
16K
|
€
18K
|
€
26K
|
€
16K
|
€
13K
|
€
720
|
€
10K
|
€
2K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
45K
|
€
38K
|
€
23K
|
€
29K
|
€
13K
|
€
13K
|
€
9K
|
€
36K
|
€
30K
|
€
3K
|
€
3K
|
€
28K
|
€
23K
|
€
26K
|
€
9K
|
€
18K
|
€
18K
|
€
5K
|
|
|
€
38K
|
€
46K
|
€
37K
|
€
-6K
|
€
-3K
|
€
25K
|
€
-3K
|
€
12K
|
€
23K
|
€
39K
|
€
36K
|
€
37K
|
€
12K
|
€
10K
|
€
41K
|
€
6K
|
€
35K
|
€
50K
|
€
12K
|
|
|
€
45K
|
€
11K
|
€
3K
|
€
-19K
|
€
4K
|
€
13K
|
€
-3K
|
€
3K
|
€
29K
|
€
11K
|
€
-8K
|
€
-44K
|
€
-3K
|
€
-2K
|
€
-12K
|
€
-41K
|
€
-26K
|
€
-42K
|
€
-40K
|
|
|
2,15
|
1,23
|
1,07
|
0,61
|
1,14
|
2,04
|
0,89
|
1,15
|
2,18
|
1,36
|
0,50
|
0,24
|
0,92
|
0,94
|
0,72
|
0,37
|
0,58
|
0,47
|
0,24
|
|
|
1,92
|
1,06
|
0,93
|
0,59
|
1,16
|
1,65
|
0,71
|
0,69
|
2,03
|
1,18
|
0,28
|
0,19
|
1,38
|
0,95
|
0,70
|
0,29
|
0,52
|
0,42
|
0,19
|
|
|
2,17
|
1,24
|
1,07
|
0,65
|
1,23
|
2,14
|
0,91
|
1,17
|
2,20
|
1,36
|
0,51
|
0,24
|
1,14
|
0,99
|
0,76
|
0,37
|
0,58
|
0,47
|
0,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
83K
|
€
94K
|
€
63K
|
€
92K
|
€
77K
|
€
69K
|
€
72K
|
€
73K
|
€
77K
|
€
79K
|
€
103K
|
€
78K
|
€
71K
|
€
84K
|
€
85K
|
€
112K
|
€
130K
|
€
124K
|
|
|
€
39K
|
€
45K
|
€
51K
|
€
50K
|
€
32K
|
€
13K
|
€
26K
|
€
19K
|
€
25K
|
€
29K
|
€
17K
|
€
58K
|
€
40K
|
€
34K
|
€
44K
|
€
68K
|
€
85K
|
€
122K
|
€
114K
|
|
|
€
38K
|
€
45K
|
€
43K
|
€
46K
|
€
30K
|
€
12K
|
€
26K
|
€
19K
|
€
25K
|
€
29K
|
€
17K
|
€
58K
|
€
32K
|
€
32K
|
€
42K
|
€
65K
|
€
61K
|
€
79K
|
€
50K
|
|
|
|
-
|
€
8K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
24K
|
€
43K
|
€
61K
|
|
|
63,83%
|
45,86%
|
45,37%
|
20,09%
|
64,84%
|
83,26%
|
62,00%
|
72,89%
|
65,86%
|
61,77%
|
78,68%
|
43,58%
|
48,20%
|
52,13%
|
47,37%
|
19,52%
|
23,81%
|
6,39%
|
8,07%
|
|
|
|
0
|
0,19
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
0,21
|
0,89
|
5,13
|
6,11
|
|
|
0,80
|
0,75
|
1,26
|
|
|
0,52
|
|
1,42
|
1,02
|
0,68
|
0,44
|
1,21
|
4,10
|
1,79
|
0,98
|
5,56
|
1,93
|
1,77
|
7,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,64%
|
120,15%
|
86,05%
|
-49,79%
|
-4,70%
|
38,54%
|
-6,22%
|
22,23%
|
47,86%
|
82,59%
|
57,80%
|
83,38%
|
30,71%
|
28,08%
|
101,70%
|
35,63%
|
130,67%
|
604,76%
|
116,29%
|
|
|
44,27%
|
99,60%
|
70,52%
|
-66,04%
|
-7,65%
|
33,60%
|
-21,99%
|
7,50%
|
1,96%
|
18,77%
|
8,08%
|
40,84%
|
1,77%
|
-8,63%
|
58,64%
|
-60,57%
|
68,73%
|
406,65%
|
37,16%
|
|
|
28,26
|
45,68
|
31,99
|
-13,27
|
-4,96
|
27,97
|
-13,63
|
5,46
|
1,29
|
11,59
|
6,36
|
17,80
|
0,85
|
-4,50
|
27,78
|
-11,83
|
16,36
|
25,99
|
3,00
|
|
|
44,27
|
99,60
|
70,52
|
-66,04
|
-7,65
|
33,60
|
-21,99
|
7,50
|
1,96
|
18,77
|
8,08
|
40,84
|
1,77
|
-8,63
|
58,64
|
-60,57
|
68,73
|
406,65
|
37,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,80
|
2,80
|
2,80
|
3,90
|
3,80
|
4,40
|
4,80
|
4,30
|
5,70
|
6
|
6,90
|
4,10
|
4,20
|
3,20
|
3,20
|
3,40
|
2,20
|
4,20
|
1,50
|
|
|
€
7K
|
€
7K
|
€
6K
|
€
5K
|
€
4K
|
€
26
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
1K
|
€
2K
|