K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
180K
|
€
54K
|
€
54K
|
€
35K
|
€
34K
|
€
34K
|
€
247K
|
€
153K
|
€
174K
|
€
83K
|
€
71K
|
€
65K
|
€
44K
|
€
47K
|
€
35K
|
€
5K
|
€
5K
|
€
-14K
|
€
22K
|
|
|
€
244K
|
€
90K
|
€
-803
|
€
-41K
|
€
-2K
|
€
-6K
|
€
68K
|
€
-20K
|
€
48K
|
€
12K
|
€
11K
|
€
16K
|
€
22K
|
€
14K
|
€
15K
|
€
-142
|
€
2K
|
€
-3K
|
€
9K
|
|
|
€
505K
|
€
261K
|
€
171K
|
€
172K
|
€
213K
|
€
215K
|
€
122K
|
€
113K
|
€
132K
|
€
134K
|
€
122K
|
€
111K
|
€
95K
|
€
72K
|
€
59K
|
€
44K
|
€
44K
|
€
42K
|
€
44K
|
|
|
€
160K
|
€
58K
|
€
42K
|
€
6K
|
€
34K
|
€
35K
|
€
125K
|
€
46K
|
€
93K
|
€
51K
|
€
54K
|
€
52K
|
€
51K
|
€
52K
|
€
39K
|
€
4K
|
€
5K
|
€
2K
|
€
25K
|
|
|
€
30K
|
€
9K
|
€
382
|
-
|
€
19
|
€
7K
|
€
31K
|
€
11K
|
€
40K
|
€
12K
|
€
25K
|
€
19K
|
€
14K
|
€
8K
|
€
2K
|
€
4K
|
€
4K
|
€
1K
|
€
10K
|
|
|
|
|
|
|
|
-
|
€
5K
|
€
20K
|
€
5K
|
€
1K
|
|
|
€
4K
|
|
|
|
|
€
377
|
|
|
|
|
|
|
|
|
|
€
58K
|
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,40%
|
|
103,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
52K
|
€
50K
|
€
-2K
|
€
32K
|
€
28K
|
€
151K
|
€
60K
|
€
106K
|
€
59K
|
€
68K
|
€
64K
|
€
43K
|
€
45K
|
€
34K
|
€
2K
|
€
3K
|
€
-15K
|
€
21K
|
|
|
€
112K
|
€
11K
|
€
11K
|
€
-34K
|
€
3K
|
€
-931
|
€
86K
|
€
-8K
|
€
75K
|
€
26K
|
€
23K
|
€
32K
|
€
33K
|
€
19K
|
€
15K
|
€
-182
|
€
821
|
€
-3K
|
€
5K
|
|
|
€
249K
|
€
94K
|
€
4K
|
€
-36K
|
€
2K
|
€
-1K
|
€
68K
|
€
-20K
|
€
48K
|
€
12K
|
€
11K
|
€
16K
|
€
22K
|
€
14K
|
€
15K
|
€
-142
|
€
2K
|
€
-3K
|
€
9K
|
|
|
€
1,24M
|
€
7K
|
€
0
|
€
253K
|
€
0
|
|
€
36K
|
€
605K
|
€
30K
|
€
26K
|
€
7K
|
€
311K
|
€
13K
|
€
18K
|
€
1K
|
€
12K
|
€
2K
|
€
2K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
3K
|
€
7K
|
€
2K
|
€
5K
|
€
15K
|
€
48K
|
€
15K
|
€
59K
|
€
22K
|
€
67K
|
€
21K
|
€
98K
|
€
74K
|
€
30K
|
€
10K
|
€
6K
|
€
5K
|
€
5K
|
|
|
€
308K
|
€
131K
|
€
39K
|
€
-9K
|
€
26K
|
€
23K
|
€
133K
|
€
48K
|
€
80K
|
€
45K
|
€
56K
|
€
49K
|
€
32K
|
€
39K
|
€
34K
|
€
2K
|
€
4K
|
€
-14K
|
€
25K
|
|
|
€
-112K
|
€
-47K
|
€
-101K
|
€
-95K
|
€
-25K
|
€
32K
|
€
-152K
|
€
-28K
|
€
28K
|
€
43K
|
€
35K
|
€
12K
|
€
73K
|
€
56K
|
€
47K
|
€
31K
|
€
40K
|
€
38K
|
€
40K
|
|
|
0,28
|
0,06
|
0,07
|
0,06
|
0,22
|
1,86
|
0,49
|
0,84
|
1,24
|
1,43
|
1,33
|
1,04
|
2,30
|
2,02
|
2,48
|
1,99
|
2,14
|
2,18
|
1,99
|
|
|
0,29
|
0,06
|
0,07
|
0,06
|
0,22
|
1,86
|
0,46
|
0,80
|
1,09
|
1,12
|
1,27
|
0,98
|
2,21
|
1,98
|
1,93
|
0,95
|
1,15
|
1,08
|
1,10
|
|
|
0,28
|
0,06
|
0,07
|
0,06
|
0,22
|
1,86
|
0,49
|
0,85
|
1,24
|
1,43
|
1,33
|
1,04
|
2,30
|
2,02
|
2,48
|
1,99
|
2,14
|
2,18
|
1,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,66M
|
€
665K
|
€
704K
|
€
743K
|
€
523K
|
€
563K
|
€
942K
|
€
970K
|
€
420K
|
€
420K
|
€
425K
|
€
630K
|
€
153K
|
€
132K
|
€
90K
|
€
76K
|
€
79K
|
€
74K
|
€
84K
|
|
|
€
2,15M
|
€
390K
|
€
517K
|
€
554K
|
€
293K
|
€
329K
|
€
819K
|
€
858K
|
€
287K
|
€
286K
|
€
303K
|
€
519K
|
€
59K
|
€
60K
|
€
32K
|
€
32K
|
€
35K
|
€
32K
|
€
40K
|
|
|
€
153K
|
€
50K
|
€
108K
|
€
100K
|
€
32K
|
€
38K
|
€
301K
|
€
169K
|
€
117K
|
€
102K
|
€
106K
|
€
310K
|
€
56K
|
€
55K
|
€
32K
|
€
31K
|
€
35K
|
€
32K
|
€
40K
|
|
|
€
1,99M
|
€
340K
|
€
409K
|
€
454K
|
€
261K
|
€
292K
|
€
518K
|
€
686K
|
€
170K
|
€
184K
|
€
197K
|
€
209K
|
€
3K
|
€
5K
|
|
€
687
|
|
|
|
|
|
18,96%
|
39,25%
|
24,36%
|
23,19%
|
40,71%
|
38,24%
|
13,01%
|
11,60%
|
31,56%
|
31,94%
|
28,71%
|
17,63%
|
61,77%
|
54,67%
|
64,90%
|
57,61%
|
55,40%
|
56,55%
|
52,63%
|
|
|
3,94
|
1,30
|
2,39
|
2,64
|
1,23
|
1,35
|
4,23
|
6,10
|
1,28
|
1,37
|
1,61
|
1,88
|
0,03
|
0,07
|
|
0,02
|
|
|
|
|
|
12,18
|
7,43
|
10,27
|
|
9,24
|
11,79
|
5,42
|
14,26
|
2,71
|
4,86
|
4,48
|
8,11
|
1,37
|
1,33
|
0,93
|
16,14
|
10,82
|
|
1,88
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,99%
|
50,15%
|
22,76%
|
-5,21%
|
12,41%
|
10,63%
|
108,47%
|
42,61%
|
60,13%
|
33,57%
|
45,89%
|
43,75%
|
33,86%
|
54,29%
|
57,88%
|
4,65%
|
9,92%
|
-34,32%
|
57,11%
|
|
|
48,31%
|
34,33%
|
-0,47%
|
-23,67%
|
-1,14%
|
-2,78%
|
55,58%
|
-17,71%
|
36,41%
|
9,08%
|
9,05%
|
14,71%
|
23,53%
|
18,90%
|
25,70%
|
-0,33%
|
4,35%
|
-6,09%
|
20,48%
|
|
|
9,16
|
13,48
|
-0,11
|
-5,49
|
-0,46
|
-1,06
|
7,23
|
-2,05
|
11,49
|
2,90
|
2,60
|
2,59
|
14,53
|
10,33
|
16,68
|
-0,19
|
2,41
|
-3,44
|
10,78
|
|
|
48,31
|
34,33
|
-0,47
|
-23,67
|
-1,14
|
-2,78
|
55,58
|
-17,71
|
36,41
|
9,08
|
9,05
|
14,71
|
23,53
|
18,90
|
25,70
|
-0,33
|
4,35
|
-6,09
|
20,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,20
|
2,30
|
1,70
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
9K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|