K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
46K
|
€
37K
|
€
45K
|
€
41K
|
€
39K
|
€
43K
|
€
41K
|
€
65K
|
€
25K
|
€
49K
|
€
68K
|
€
179K
|
€
128K
|
€
57K
|
€
44K
|
€
34K
|
€
31K
|
€
25K
|
€
15K
|
|
|
€
30K
|
€
33K
|
€
13K
|
€
23K
|
€
26K
|
€
19K
|
€
21K
|
€
20K
|
€
35K
|
€
14K
|
€
23K
|
€
3K
|
€
138K
|
€
99K
|
€
25K
|
€
19K
|
€
15K
|
€
17K
|
€
13K
|
€
6K
|
|
|
€
590K
|
€
560K
|
€
527K
|
€
515K
|
€
492K
|
€
467K
|
€
448K
|
€
428K
|
€
408K
|
€
373K
|
€
359K
|
€
336K
|
€
333K
|
€
195K
|
€
116K
|
€
91K
|
€
72K
|
€
57K
|
€
40K
|
€
26K
|
|
|
€
82K
|
€
72K
|
€
60K
|
€
69K
|
€
63K
|
€
60K
|
€
62K
|
€
60K
|
€
80K
|
€
42K
|
€
64K
|
€
82K
|
€
208K
|
€
143K
|
€
66K
|
€
49K
|
€
39K
|
€
36K
|
€
29K
|
€
16K
|
|
|
€
2K
|
€
1K
|
€
564
|
€
1K
|
€
600
|
€
594
|
€
2K
|
€
2K
|
€
4K
|
€
1K
|
|
€
545
|
€
975
|
€
3K
|
€
5K
|
€
667
|
€
608
|
€
6K
|
€
5K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
800
|
€
800
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.07%
|
4.12%
|
3.81%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
46K
|
€
35K
|
€
45K
|
€
40K
|
€
38K
|
€
42K
|
€
40K
|
€
62K
|
€
24K
|
€
48K
|
€
67K
|
€
178K
|
€
125K
|
€
56K
|
€
41K
|
€
33K
|
€
31K
|
€
25K
|
€
14K
|
|
|
€
33K
|
€
26K
|
€
19K
|
€
30K
|
€
31K
|
€
29K
|
€
34K
|
€
32K
|
€
55K
|
€
20K
|
€
45K
|
€
63K
|
€
174K
|
€
121K
|
€
47K
|
€
30K
|
€
26K
|
€
27K
|
€
22K
|
€
11K
|
|
|
€
30K
|
€
33K
|
€
13K
|
€
23K
|
€
42K
|
€
19K
|
€
21K
|
€
20K
|
€
20K
|
€
14K
|
€
23K
|
€
3K
|
€
63K
|
€
24K
|
€
25K
|
€
19K
|
€
15K
|
€
17K
|
€
13K
|
€
6K
|
|
|
€
878
|
€
38K
|
€
5K
|
€
29K
|
€
35K
|
€
12K
|
€
6K
|
€
2K
|
€
18K
|
€
18K
|
€
454
|
€
2K
|
€
3K
|
€
-11K
|
€
0
|
€
22K
|
€
20K
|
€
700
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
610K
|
€
583K
|
€
472K
|
€
384K
|
€
355K
|
€
343K
|
€
382K
|
€
310K
|
€
174K
|
€
100K
|
€
262K
|
€
170K
|
€
154K
|
€
108K
|
€
173K
|
€
56K
|
€
50K
|
€
90K
|
€
12K
|
€
6K
|
|
|
€
51K
|
€
52K
|
€
29K
|
€
38K
|
€
35K
|
€
28K
|
€
29K
|
€
28K
|
€
42K
|
€
18K
|
€
26K
|
€
6K
|
€
142K
|
€
103K
|
€
34K
|
€
30K
|
€
21K
|
€
21K
|
€
16K
|
€
10K
|
|
|
€
539K
|
€
489K
|
€
475K
|
€
449K
|
€
439K
|
€
443K
|
€
426K
|
€
403K
|
€
377K
|
€
353K
|
€
353K
|
€
331K
|
€
327K
|
€
187K
|
€
93K
|
€
59K
|
€
50K
|
€
49K
|
€
29K
|
€
15K
|
|
|
4.27
|
3.84
|
7.35
|
5.91
|
8.66
|
6.80
|
15.82
|
11.88
|
16.79
|
18.04
|
25.15
|
29.41
|
9.23
|
3.37
|
1.87
|
2.12
|
1.98
|
1.87
|
1.91
|
1.50
|
|
|
4.27
|
3.84
|
7.35
|
5.91
|
8.66
|
6.80
|
15.82
|
11.88
|
16.79
|
18.04
|
25.15
|
29.41
|
9.23
|
3.37
|
1.87
|
2.12
|
2.28
|
2.05
|
2.11
|
1.50
|
|
|
4.27
|
3.84
|
7.35
|
5.91
|
8.66
|
6.80
|
15.82
|
11.88
|
16.79
|
18.04
|
25.15
|
29.41
|
9.23
|
3.37
|
1.87
|
2.12
|
2.12
|
1.96
|
2.00
|
1.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
755K
|
€
732K
|
€
602K
|
€
606K
|
€
549K
|
€
543K
|
€
477K
|
€
465K
|
€
432K
|
€
394K
|
€
374K
|
€
348K
|
€
373K
|
€
274K
|
€
223K
|
€
144K
|
€
123K
|
€
113K
|
€
71K
|
€
56K
|
|
|
€
165K
|
€
172K
|
€
75K
|
€
92K
|
€
57K
|
€
76K
|
€
29K
|
€
37K
|
€
24K
|
€
21K
|
€
15K
|
€
12K
|
€
40K
|
€
79K
|
€
107K
|
€
53K
|
€
52K
|
€
56K
|
€
32K
|
€
30K
|
|
|
€
165K
|
€
172K
|
€
75K
|
€
92K
|
€
57K
|
€
76K
|
€
29K
|
€
37K
|
€
24K
|
€
21K
|
€
15K
|
€
12K
|
€
40K
|
€
79K
|
€
107K
|
€
53K
|
€
48K
|
€
54K
|
€
30K
|
€
30K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78.15%
|
76.51%
|
87.58%
|
84.9%
|
89.56%
|
85.93%
|
93.97%
|
92.04%
|
94.48%
|
94.74%
|
96.09%
|
96.65%
|
89.36%
|
71.18%
|
51.89%
|
63.28%
|
58.13%
|
50.27%
|
55.56%
|
46.7%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.04
|
3.78
|
2.11
|
2.05
|
1.42
|
2.03
|
0.69
|
0.92
|
0.39
|
0.86
|
0.31
|
0.17
|
0.22
|
0.63
|
1.91
|
1.27
|
1.58
|
1.82
|
1.26
|
2.09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.66%
|
9.28%
|
5.53%
|
7.29%
|
7.16%
|
5.98%
|
6.42%
|
6.48%
|
10.31%
|
4.86%
|
7.22%
|
1.88%
|
42.65%
|
53.08%
|
29.41%
|
33.42%
|
29.53%
|
36.87%
|
41.65%
|
36.88%
|
|
|
5.1%
|
5.86%
|
2.38%
|
4.38%
|
5.3%
|
4.15%
|
4.69%
|
4.6%
|
8.64%
|
3.69%
|
6.49%
|
0.79%
|
41.52%
|
50.92%
|
21.49%
|
21.15%
|
20.83%
|
30.3%
|
33.53%
|
23.85%
|
|
|
3.98
|
4.49
|
2.08
|
3.72
|
4.75
|
3.57
|
4.41
|
4.23
|
8.16
|
3.50
|
6.24
|
0.76
|
37.10
|
36.24
|
11.15
|
13.38
|
12.11
|
15.23
|
18.63
|
11.14
|
|
|
5.10
|
5.86
|
2.38
|
4.38
|
5.30
|
4.15
|
4.69
|
4.60
|
8.64
|
3.69
|
6.49
|
0.79
|
41.52
|
50.92
|
21.49
|
21.15
|
20.83
|
30.30
|
33.53
|
23.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|