K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
18K
|
€
67K
|
€
31K
|
€
14K
|
€
26K
|
€
39K
|
€
36K
|
€
18K
|
€
11K
|
€
25K
|
€
27K
|
€
21K
|
€
31K
|
€
29K
|
€
22K
|
€
21K
|
€
5K
|
€
17K
|
€
12K
|
|
|
€
-3K
|
€
5K
|
€
44K
|
€
12K
|
€
-8K
|
€
13K
|
€
19K
|
€
11K
|
€
6K
|
€
1K
|
€
8K
|
€
13K
|
€
7K
|
€
15K
|
€
10K
|
€
6K
|
€
6K
|
€
-8K
|
€
7K
|
€
4K
|
|
|
€
116K
|
€
143K
|
€
149K
|
€
115K
|
€
103K
|
€
112K
|
€
118K
|
€
109K
|
€
98K
|
€
92K
|
€
91K
|
€
83K
|
€
70K
|
€
63K
|
€
48K
|
€
38K
|
€
32K
|
€
38K
|
€
45K
|
€
43K
|
|
|
€
11K
|
€
24K
|
€
78K
|
€
35K
|
€
18K
|
€
30K
|
€
45K
|
€
31K
|
€
20K
|
€
14K
|
€
24K
|
€
48K
|
€
22K
|
€
32K
|
€
31K
|
€
23K
|
€
19K
|
€
4K
|
€
19K
|
€
12K
|
|
|
€
3K
|
€
4K
|
€
10K
|
€
14K
|
€
3K
|
€
7K
|
€
9K
|
€
9K
|
€
5K
|
€
7K
|
€
8K
|
€
8K
|
€
6K
|
€
8K
|
€
5K
|
€
4K
|
€
939
|
€
6K
|
€
4K
|
€
3K
|
|
|
|
-
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
-
|
-
|
-
|
|
|
€
24K
|
€
11K
|
€
10K
|
|
|
€
19K
|
€
11K
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
€
5K
|
€
2K
|
|
|
|
207.38%
|
22.7%
|
|
|
149.69%
|
56.5%
|
|
|
|
|
|
|
|
|
|
193.37%
|
|
67.88%
|
51.56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
17K
|
€
66K
|
€
30K
|
€
13K
|
€
25K
|
€
37K
|
€
27K
|
€
16K
|
€
10K
|
€
20K
|
€
24K
|
€
19K
|
€
27K
|
€
27K
|
€
20K
|
€
19K
|
€
2K
|
€
16K
|
€
10K
|
|
|
€
-4K
|
€
8K
|
€
61K
|
€
18K
|
€
5K
|
€
17K
|
€
29K
|
€
18K
|
€
9K
|
€
3K
|
€
15K
|
€
20K
|
€
10K
|
€
18K
|
€
17K
|
€
10K
|
€
9K
|
€
-4K
|
€
10K
|
€
4K
|
|
|
€
-3K
|
€
5K
|
€
44K
|
€
12K
|
€
-8K
|
€
13K
|
€
19K
|
€
11K
|
€
6K
|
€
1K
|
€
8K
|
€
13K
|
€
7K
|
€
15K
|
€
10K
|
€
6K
|
€
6K
|
€
-8K
|
€
7K
|
€
4K
|
|
|
€
0
|
€
2K
|
€
23K
|
€
20K
|
-
|
€
6K
|
€
0
|
€
22K
|
€
1K
|
€
8K
|
€
17K
|
-
|
€
278
|
€
15K
|
€
2K
|
€
278
|
€
24K
|
€
18K
|
€
0
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
100K
|
€
88K
|
€
68K
|
€
70K
|
€
99K
|
€
66K
|
€
67K
|
€
53K
|
€
53K
|
€
62K
|
€
62K
|
€
43K
|
€
17K
|
€
13K
|
€
8K
|
€
12K
|
€
14K
|
€
8K
|
€
1K
|
|
|
€
6K
|
€
15K
|
€
49K
|
€
23K
|
€
176
|
€
21K
|
€
28K
|
€
20K
|
€
13K
|
€
8K
|
€
13K
|
€
17K
|
€
16K
|
€
24K
|
€
21K
|
€
16K
|
€
17K
|
€
-2K
|
€
13K
|
€
10K
|
|
|
€
96K
|
€
114K
|
€
113K
|
€
97K
|
€
93K
|
€
90K
|
€
92K
|
€
88K
|
€
82K
|
€
71K
|
€
71K
|
€
75K
|
€
59K
|
€
48K
|
€
33K
|
€
23K
|
€
15K
|
€
29K
|
€
39K
|
€
31K
|
|
|
3.72
|
6.43
|
4.81
|
2.67
|
4.06
|
2.88
|
3.55
|
3.67
|
6.00
|
4.76
|
4.16
|
5.61
|
3.82
|
3.06
|
2.28
|
1.94
|
1.47
|
2.62
|
3.49
|
2.75
|
|
|
3.64
|
6.24
|
4.65
|
2.59
|
3.80
|
2.77
|
3.39
|
3.51
|
5.78
|
4.61
|
4.02
|
5.41
|
3.64
|
2.89
|
2.05
|
1.78
|
1.40
|
2.43
|
3.33
|
2.58
|
|
|
3.73
|
6.43
|
4.83
|
2.71
|
4.08
|
2.95
|
3.71
|
3.67
|
6.00
|
4.76
|
4.16
|
5.61
|
3.82
|
3.06
|
2.28
|
1.94
|
1.65
|
2.62
|
3.49
|
2.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
152K
|
€
165K
|
€
179K
|
€
173K
|
€
134K
|
€
160K
|
€
154K
|
€
150K
|
€
114K
|
€
111K
|
€
114K
|
€
100K
|
€
92K
|
€
93K
|
€
74K
|
€
71K
|
€
85K
|
€
65K
|
€
61K
|
€
61K
|
|
|
€
35K
|
€
21K
|
€
30K
|
€
58K
|
€
30K
|
€
48K
|
€
36K
|
€
41K
|
€
16K
|
€
19K
|
€
23K
|
€
16K
|
€
22K
|
€
30K
|
€
26K
|
€
33K
|
€
54K
|
€
27K
|
€
16K
|
€
18K
|
|
|
€
35K
|
€
21K
|
€
29K
|
€
57K
|
€
30K
|
€
48K
|
€
36K
|
€
33K
|
€
16K
|
€
19K
|
€
23K
|
€
16K
|
€
21K
|
€
23K
|
€
26K
|
€
24K
|
€
32K
|
€
18K
|
€
16K
|
€
18K
|
|
|
|
|
|
|
|
|
|
€
8K
|
|
-
|
€
685
|
-
|
€
915
|
€
6K
|
-
|
€
9K
|
€
22K
|
€
9K
|
|
-
|
|
|
76.68%
|
87.2%
|
83.46%
|
66.49%
|
77.29%
|
69.88%
|
76.65%
|
72.92%
|
85.62%
|
83.02%
|
79.63%
|
83.63%
|
76.31%
|
67.99%
|
64.85%
|
53.15%
|
37.28%
|
58.14%
|
74.23%
|
70.91%
|
|
|
|
|
|
|
|
|
|
0.07
|
|
0.00
|
0.01
|
0.00
|
0.01
|
0.10
|
0.00
|
0.23
|
0.69
|
0.25
|
|
0.00
|
|
|
6.57
|
1.21
|
0.45
|
1.95
|
2.34
|
1.92
|
0.97
|
1.53
|
1.03
|
1.95
|
1.18
|
0.68
|
1.15
|
1.11
|
0.96
|
1.63
|
2.80
|
14.20
|
0.99
|
1.79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.07%
|
10.11%
|
32.91%
|
20.06%
|
0.17%
|
18.69%
|
23.55%
|
18.05%
|
12.84%
|
8.42%
|
14.21%
|
20.99%
|
23.01%
|
37.53%
|
43.52%
|
41.58%
|
52.8%
|
-5.63%
|
29.46%
|
23.01%
|
|
|
-2.63%
|
3.7%
|
29.53%
|
10.11%
|
-7.76%
|
11.38%
|
16.52%
|
10.48%
|
5.68%
|
1.29%
|
8.64%
|
16.15%
|
10.29%
|
23.46%
|
21.38%
|
15.27%
|
19.48%
|
-20.51%
|
16.23%
|
9.02%
|
|
|
-2.01
|
3.22
|
24.64
|
6.72
|
-6.00
|
7.95
|
12.67
|
7.64
|
4.86
|
1.07
|
6.88
|
13.51
|
7.85
|
15.95
|
13.86
|
8.12
|
7.26
|
-11.92
|
12.05
|
6.40
|
|
|
-2.63
|
3.70
|
29.53
|
10.11
|
-7.76
|
11.38
|
16.52
|
10.48
|
5.68
|
1.29
|
8.64
|
16.15
|
10.29
|
23.46
|
21.38
|
15.27
|
19.48
|
-20.51
|
16.23
|
9.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
59.38
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
59.38
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|