KF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
233K
|
€
226K
|
€
234K
|
€
190K
|
€
255K
|
€
200K
|
€
246K
|
€
236K
|
€
167K
|
€
161K
|
€
194K
|
€
58K
|
€
64K
|
|
|
€
32K
|
€
8K
|
€
-11K
|
€
-2K
|
€
50K
|
€
14K
|
€
3K
|
€
13K
|
€
6K
|
€
22K
|
€
11K
|
€
10K
|
€
22K
|
|
|
€
126K
|
€
102K
|
€
106K
|
€
140K
|
€
153K
|
€
164K
|
€
161K
|
€
169K
|
€
135K
|
€
146K
|
€
45K
|
€
33K
|
€
24K
|
|
|
3,10
|
3,60
|
4,30
|
3,30
|
2,40
|
3,40
|
4,60
|
5,10
|
4
|
3,50
|
2,90
|
0,10
|
|
|
|
€
63K
|
€
43K
|
€
35K
|
€
46K
|
€
114K
|
€
46K
|
€
54K
|
€
55K
|
€
33K
|
€
58K
|
€
97K
|
€
41K
|
€
51K
|
|
|
€
10K
|
€
11K
|
€
13K
|
€
15K
|
€
25K
|
€
7K
|
€
8K
|
€
19K
|
€
11K
|
€
8K
|
€
6K
|
€
13K
|
€
5K
|
|
|
€
22K
|
€
25K
|
€
25K
|
€
15K
|
€
11K
|
€
16K
|
€
19K
|
€
20K
|
€
16K
|
€
14K
|
€
11K
|
€
2K
|
|
|
|
-
|
€
3K
|
€
13K
|
|
€
49K
|
|
|
€
12K
|
|
|
|
|
€
8K
|
|
|
0,00%
|
42,44%
|
|
|
96,30%
|
|
|
90,98%
|
|
|
|
|
37,11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
56K
|
€
45K
|
€
58K
|
€
134K
|
€
46K
|
€
57K
|
€
58K
|
€
33K
|
€
59K
|
€
104K
|
€
41K
|
€
62K
|
|
|
€
25K
|
€
2K
|
€
-18K
|
€
-9K
|
€
58K
|
€
-9K
|
€
-721
|
€
-19K
|
€
-8K
|
€
19K
|
€
25K
|
€
15K
|
€
29K
|
|
|
€
32K
|
€
8K
|
€
-11K
|
€
-2K
|
€
50K
|
€
14K
|
€
3K
|
€
13K
|
€
6K
|
€
22K
|
€
11K
|
€
10K
|
€
22K
|
|
|
€
7K
|
€
571
|
€
3K
|
€
17K
|
€
176K
|
€
7K
|
€
16K
|
€
221K
|
€
58K
|
€
32K
|
€
350K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
24K
|
€
25K
|
€
29K
|
€
49K
|
€
103K
|
€
88K
|
€
45K
|
€
109K
|
€
3K
|
€
28K
|
€
1K
|
€
26K
|
|
|
€
76K
|
€
62K
|
€
51K
|
€
65K
|
€
127K
|
€
69K
|
€
61K
|
€
90K
|
€
47K
|
€
61K
|
€
91K
|
€
36K
|
€
55K
|
|
|
€
25K
|
€
8K
|
€
1K
|
€
17K
|
€
23K
|
€
99K
|
€
80K
|
€
79K
|
€
110K
|
€
164K
|
€
38K
|
€
9K
|
€
647
|
|
|
1,25
|
1,10
|
1,01
|
1,22
|
1,23
|
2,44
|
2,44
|
1,99
|
2,99
|
4,47
|
2,01
|
1,30
|
1,01
|
|
|
1,36
|
1,17
|
1,22
|
1,48
|
1,41
|
4,86
|
2,53
|
2,32
|
3,40
|
4,72
|
2
|
1,38
|
0,99
|
|
|
1,30
|
1,13
|
1,10
|
1,34
|
1,31
|
3,25
|
2,48
|
2,14
|
3,18
|
4,59
|
2,01
|
1,35
|
1,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
383K
|
€
385K
|
€
448K
|
€
503K
|
€
581K
|
€
528K
|
€
544K
|
€
609K
|
€
471K
|
€
501K
|
€
374K
|
€
67K
|
€
93K
|
|
|
€
248K
|
€
270K
|
€
326K
|
€
343K
|
€
404K
|
€
336K
|
€
351K
|
€
402K
|
€
309K
|
€
320K
|
€
329K
|
€
34K
|
€
69K
|
|
|
€
95K
|
€
78K
|
€
89K
|
€
69K
|
€
93K
|
€
52K
|
€
55K
|
€
74K
|
€
52K
|
€
46K
|
€
38K
|
€
29K
|
€
59K
|
|
|
€
150K
|
€
190K
|
€
229K
|
€
267K
|
€
305K
|
€
267K
|
€
295K
|
€
323K
|
€
254K
|
€
273K
|
€
291K
|
€
3K
|
€
11K
|
|
|
32,84%
|
26,57%
|
23,73%
|
27,90%
|
26,40%
|
31,02%
|
29,55%
|
27,82%
|
28,60%
|
29,21%
|
11,94%
|
49,44%
|
25,38%
|
|
|
1,19
|
1,86
|
2,15
|
1,90
|
1,99
|
1,63
|
1,83
|
1,90
|
1,89
|
1,87
|
6,53
|
0,10
|
0,45
|
|
|
3,62
|
4,87
|
7,28
|
5,97
|
3
|
7,30
|
6,20
|
6,89
|
9,32
|
5,41
|
3,15
|
0,83
|
1,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,68%
|
60,48%
|
48,29%
|
46,29%
|
82,84%
|
41,94%
|
37,75%
|
52,96%
|
35,13%
|
41,95%
|
204,23%
|
107,73%
|
234,76%
|
|
|
25,74%
|
7,95%
|
-10,76%
|
-1,23%
|
32,86%
|
8,37%
|
2,14%
|
7,46%
|
4,22%
|
14,80%
|
25,72%
|
28,87%
|
91,51%
|
|
|
8,45
|
2,11
|
-2,55
|
-0,34
|
8,68
|
2,60
|
0,63
|
2,07
|
1,21
|
4,32
|
3,07
|
14,27
|
23,22
|
|
|
25,74
|
7,95
|
-10,76
|
-1,23
|
32,86
|
8,37
|
2,14
|
7,46
|
4,22
|
14,80
|
25,72
|
28,87
|
91,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,10
|
3,60
|
4,30
|
3,30
|
2,40
|
3,40
|
4,60
|
5,10
|
4
|
3,50
|
2,90
|
0,10
|
|
|
|
€
7K
|
€
7K
|
€
6K
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
19K
|
|