K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
217K
|
€
78K
|
€
81K
|
€
63K
|
€
69K
|
€
63K
|
€
52K
|
€
14K
|
€
14K
|
€
-15K
|
€
21K
|
€
96K
|
€
165K
|
€
186K
|
€
186K
|
€
201K
|
€
162K
|
€
22K
|
€
125K
|
|
|
€
-41K
|
€
-22K
|
€
18K
|
€
-16K
|
€
-7K
|
€
-14K
|
€
-16K
|
€
-68K
|
€
-70K
|
€
-102K
|
€
-57K
|
€
132K
|
€
-4K
|
€
-2K
|
€
17K
|
€
20K
|
€
-67K
|
€
-12K
|
€
11K
|
|
|
€
253K
|
€
294K
|
€
317K
|
€
307K
|
€
332K
|
€
349K
|
€
-176K
|
€
-152K
|
€
-83K
|
€
-13K
|
€
88K
|
€
145K
|
€
13K
|
€
17K
|
€
20K
|
€
3K
|
€
-17K
|
€
25K
|
€
36K
|
|
|
€
151K
|
€
59K
|
€
63K
|
€
51K
|
€
56K
|
€
52K
|
€
32K
|
€
4K
|
€
8K
|
-
|
€
16K
|
€
48K
|
€
106K
|
€
119K
|
€
137K
|
€
154K
|
€
114K
|
€
6K
|
€
116K
|
|
|
€
299
|
€
3K
|
€
2K
|
€
953
|
€
2K
|
€
323
|
€
382
|
€
2K
|
€
225
|
€
2K
|
|
€
507
|
€
96
|
€
1K
|
€
14
|
€
2K
|
€
726
|
€
25
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
5K
|
€
6K
|
€
8K
|
€
5K
|
€
5K
|
€
4K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
202K
|
€
69K
|
€
74K
|
€
56K
|
€
63K
|
€
57K
|
€
46K
|
€
5K
|
€
10K
|
€
-23K
|
€
17K
|
€
45K
|
€
98K
|
€
112K
|
€
112K
|
€
129K
|
€
91K
|
€
8K
|
€
125K
|
|
|
€
48K
|
€
-6K
|
€
8K
|
€
-8K
|
€
-2K
|
€
-9K
|
€
-18K
|
€
-56K
|
€
-51K
|
€
-84K
|
€
-39K
|
€
-9K
|
€
18K
|
€
28K
|
€
28K
|
€
46K
|
€
7K
|
€
-7K
|
€
125K
|
|
|
€
-35K
|
€
-15K
|
€
18K
|
€
-16K
|
€
-7K
|
€
-14K
|
€
-16K
|
€
-56K
|
€
-70K
|
€
-102K
|
€
-57K
|
€
-25K
|
€
-4K
|
€
-2K
|
€
17K
|
€
20K
|
€
-67K
|
€
-12K
|
€
11K
|
|
|
€
2,98M
|
€
887K
|
€
22K
|
-
|
€
0
|
|
|
€
373K
|
€
0
|
€
97K
|
€
27K
|
€
-11K
|
€
23K
|
€
18K
|
€
30K
|
€
54K
|
€
1,11M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
127K
|
€
22K
|
€
49K
|
€
36K
|
€
53K
|
€
33K
|
€
24K
|
€
50K
|
€
75K
|
€
231K
|
€
291K
|
€
18K
|
€
17K
|
€
9K
|
€
10K
|
€
9K
|
€
89K
|
€
62K
|
|
|
€
112K
|
€
53K
|
€
83K
|
€
49K
|
€
58K
|
€
51K
|
€
48K
|
€
-7K
|
€
-8K
|
€
-40K
|
€
-311
|
€
186K
|
€
76K
|
€
81K
|
€
101K
|
€
103K
|
€
16K
|
€
3K
|
€
11K
|
|
|
€
-1,03M
|
€
-153K
|
€
-7K
|
€
-24K
|
€
-25K
|
€
-34K
|
€
-585K
|
€
-587K
|
€
-182K
|
€
-115K
|
€
61K
|
€
130K
|
€
-150K
|
€
-153K
|
€
-167K
|
€
-191K
|
€
-193K
|
€
-39K
|
€
60K
|
|
|
0,32
|
0,77
|
0,98
|
0,94
|
0,93
|
0,92
|
0,35
|
0,04
|
0,23
|
0,39
|
1,36
|
1,80
|
0,15
|
0,21
|
0,16
|
0,10
|
0,11
|
0,79
|
3,15
|
|
|
0,31
|
0,76
|
0,93
|
1,06
|
0,97
|
0,96
|
0,35
|
0,04
|
0,23
|
0,42
|
1,36
|
1,80
|
0,11
|
0,10
|
0,06
|
0,07
|
0,09
|
0,78
|
3,15
|
|
|
0,32
|
0,78
|
0,98
|
1,01
|
0,96
|
0,95
|
0,35
|
0,04
|
0,23
|
0,41
|
1,36
|
1,80
|
0,15
|
0,21
|
0,16
|
0,10
|
0,11
|
0,79
|
3,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,91M
|
€
2,13M
|
€
1,11M
|
€
1,20M
|
€
1,25M
|
€
1,34M
|
€
1,35M
|
€
1,10M
|
€
815K
|
€
898K
|
€
1,02M
|
€
1,11M
|
€
953K
|
€
1,03M
|
€
1,10M
|
€
1,15M
|
€
1,19M
|
€
296K
|
€
164K
|
|
|
€
4,62M
|
€
1,79M
|
€
741K
|
€
839K
|
€
856K
|
€
927K
|
€
1,45M
|
€
1,18M
|
€
817K
|
€
830K
|
€
850K
|
€
884K
|
€
940K
|
€
1,02M
|
€
1,08M
|
€
1,15M
|
€
1,21M
|
€
271K
|
€
128K
|
|
|
€
1,51M
|
€
670K
|
€
320K
|
€
358K
|
€
356K
|
€
391K
|
€
896K
|
€
612K
|
€
236K
|
€
183K
|
€
170K
|
€
163K
|
€
176K
|
€
191K
|
€
199K
|
€
211K
|
€
218K
|
€
183K
|
€
28K
|
|
|
€
3,10M
|
€
1,11M
|
€
421K
|
€
454K
|
€
488K
|
€
522K
|
€
555K
|
€
563K
|
€
582K
|
€
641K
|
€
680K
|
€
721K
|
€
764K
|
€
823K
|
€
879K
|
€
937K
|
€
995K
|
€
88K
|
€
100K
|
|
|
5,15%
|
13,83%
|
28,57%
|
25,56%
|
26,60%
|
26,02%
|
-13,07%
|
-13,79%
|
-10,21%
|
-1,49%
|
8,67%
|
13,07%
|
1,36%
|
1,69%
|
1,80%
|
0,23%
|
-1,45%
|
8,32%
|
22,14%
|
|
|
12,25
|
3,78
|
1,33
|
1,48
|
1,47
|
1,50
|
-3,16
|
-3,72
|
-6,99
|
-47,99
|
7,69
|
4,97
|
58,94
|
47,27
|
44,57
|
352,02
|
-57,25
|
3,59
|
2,75
|
|
|
22,89
|
25,71
|
10,07
|
14,90
|
13,68
|
16,35
|
31,77
|
226,38
|
81,47
|
|
48,93
|
19,63
|
9,57
|
9,10
|
9,61
|
8,90
|
13,36
|
35,94
|
1,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,36%
|
18,12%
|
26,32%
|
15,83%
|
17,47%
|
14,73%
|
-27,26%
|
4,52%
|
10,15%
|
301,91%
|
-0,35%
|
128,15%
|
583,37%
|
466,93%
|
514,06%
|
3 873,86%
|
-93,52%
|
10,55%
|
31,68%
|
|
|
-16,18%
|
-7,63%
|
5,58%
|
-5,26%
|
-2,02%
|
-4,10%
|
9,01%
|
45,07%
|
83,97%
|
762,27%
|
-64,21%
|
91,07%
|
-34,28%
|
-13,36%
|
86,50%
|
752,31%
|
385,68%
|
-47,35%
|
31,10%
|
|
|
-0,83
|
-1,05
|
1,60
|
-1,34
|
-0,54
|
-1,07
|
-1,18
|
-6,22
|
-8,58
|
-11,34
|
-5,57
|
11,91
|
-0,47
|
-0,23
|
1,55
|
1,74
|
-5,61
|
-3,94
|
6,88
|
|
|
-16,18
|
-7,63
|
5,58
|
-5,26
|
-2,02
|
-4,10
|
9,01
|
45,07
|
83,97
|
762,27
|
-64,21
|
91,07
|
-34,28
|
-13,36
|
86,50
|
752,31
|
385,68
|
-47,35
|
31,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,09
|
0,53
|
2,14
|
2,02
|
5
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,09
|
0,53
|
2,14
|
2,02
|
5,00
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,50
|
1,80
|
2,20
|
3
|
13,70
|
7,60
|
2,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
921
|
€
3K
|
€
3K
|
€
3K
|
€
388
|
€
661
|
€
2K
|
|