L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116
|
€
13K
|
€
14K
|
€
15K
|
€
16K
|
€
14K
|
€
12K
|
€
25K
|
€
26K
|
€
24K
|
€
18K
|
€
32K
|
€
22K
|
|
|
€
-6K
|
€
8K
|
€
6K
|
€
-3K
|
€
2K
|
€
2K
|
€
-637
|
€
11K
|
€
13K
|
€
11K
|
€
4K
|
€
-12K
|
€
-11K
|
|
|
€
98K
|
€
103K
|
€
95K
|
€
89K
|
€
92K
|
€
90K
|
€
88K
|
€
89K
|
€
79K
|
€
66K
|
€
55K
|
€
51K
|
€
249K
|
|
|
€
5K
|
€
15K
|
€
16K
|
€
16K
|
€
17K
|
€
16K
|
€
14K
|
€
24K
|
€
26K
|
€
25K
|
€
16K
|
€
2K
|
€
14K
|
|
|
€
2K
|
|
|
|
|
|
|
€
500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
597
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
10K
|
€
11K
|
€
12K
|
€
12K
|
€
11K
|
€
9K
|
€
23K
|
€
24K
|
€
23K
|
€
15K
|
€
-10
|
€
170
|
|
|
€
-3K
|
€
10K
|
€
8K
|
€
4K
|
€
4K
|
€
3K
|
€
238
|
€
13K
|
€
15K
|
€
14K
|
€
6K
|
€
-10K
|
€
-9K
|
|
|
€
-6K
|
€
8K
|
€
6K
|
€
-3K
|
€
2K
|
€
2K
|
€
-637
|
€
11K
|
€
13K
|
€
11K
|
€
4K
|
€
-12K
|
€
-11K
|
|
|
€
0
|
€
1
|
-
|
-
|
-
|
€
700
|
-
|
€
709
|
-
|
€
5K
|
€
4K
|
€
15K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
|
|
€
-5K
|
€
9K
|
€
10K
|
€
5K
|
€
11K
|
€
10K
|
€
9K
|
€
20K
|
€
22K
|
€
20K
|
€
14K
|
€
-2K
|
€
-2K
|
|
|
€
55K
|
€
60K
|
€
51K
|
€
41K
|
€
36K
|
€
25K
|
€
16K
|
€
7K
|
€
-12K
|
€
-34K
|
€
-49K
|
€
-55K
|
€
144K
|
|
|
5,70
|
9,52
|
4,75
|
3,18
|
2,70
|
2,38
|
2,02
|
1,34
|
0,55
|
0,08
|
0,10
|
0,02
|
8,24
|
|
|
5,70
|
9,52
|
7,17
|
3,18
|
2,70
|
2,38
|
2,02
|
1,34
|
0,55
|
0,09
|
0,14
|
0,02
|
8,24
|
|
|
5,70
|
9,52
|
5,72
|
3,18
|
2,70
|
2,38
|
2,02
|
1,34
|
0,55
|
0,08
|
0,12
|
0,02
|
8,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
111K
|
€
109K
|
€
108K
|
€
114K
|
€
109K
|
€
104K
|
€
111K
|
€
105K
|
€
103K
|
€
110K
|
€
111K
|
€
269K
|
|
|
€
12K
|
€
7K
|
€
14K
|
€
19K
|
€
21K
|
€
18K
|
€
16K
|
€
22K
|
€
27K
|
€
37K
|
€
55K
|
€
60K
|
€
20K
|
|
|
€
12K
|
€
7K
|
€
11K
|
€
19K
|
€
21K
|
€
18K
|
€
16K
|
€
22K
|
€
27K
|
€
36K
|
€
48K
|
€
55K
|
€
20K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
89,37%
|
93,64%
|
87,49%
|
82,44%
|
81,32%
|
83,05%
|
85,03%
|
80,46%
|
74,75%
|
64,13%
|
49,97%
|
45,87%
|
92,59%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
0,08
|
|
|
|
0,67
|
1,20
|
1,53
|
1,71
|
1,61
|
1,65
|
0,96
|
1,11
|
1,59
|
3,56
|
|
117,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,43%
|
8,43%
|
10,16%
|
6,04%
|
11,65%
|
11,29%
|
9,69%
|
22,39%
|
27,83%
|
31,01%
|
25,00%
|
-3,58%
|
-0,76%
|
|
|
-6,01%
|
7,88%
|
6,42%
|
-3,51%
|
2,42%
|
1,83%
|
-0,72%
|
11,84%
|
16,00%
|
16,81%
|
7,26%
|
-23,16%
|
-4,40%
|
|
|
-5,37
|
7,38
|
5,62
|
-2,90
|
1,97
|
1,52
|
-0,61
|
9,53
|
11,96
|
10,78
|
3,63
|
-10,62
|
-4,08
|
|
|
-6,01
|
7,88
|
6,42
|
-3,51
|
2,42
|
1,83
|
-0,72
|
11,84
|
16,00
|
16,81
|
7,26
|
-23,16
|
-4,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
225,90
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
225,90
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|