LC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
20K
|
€
66K
|
€
-19K
|
€
44K
|
€
-13K
|
€
18K
|
€
17K
|
€
25K
|
€
38K
|
€
-34K
|
€
35K
|
€
17K
|
€
28K
|
€
9K
|
€
5K
|
|
|
€
-4K
|
€
1K
|
€
43K
|
€
-39K
|
€
15K
|
€
-33K
|
€
-5K
|
€
10K
|
€
16K
|
€
22K
|
€
-54K
|
€
14K
|
€
-1K
|
€
10K
|
€
-599
|
€
-3K
|
|
|
€
-7K
|
€
-3K
|
€
-4K
|
€
-47K
|
€
-8K
|
€
-23K
|
€
10K
|
€
16K
|
€
5K
|
€
-10K
|
€
-32K
|
€
22K
|
€
7K
|
€
9K
|
€
-1K
|
€
-823
|
|
|
€
11K
|
€
14K
|
€
46K
|
-
|
€
25K
|
-
|
€
11K
|
€
14K
|
€
19K
|
€
24K
|
-
|
€
33K
|
€
11K
|
€
22K
|
€
6K
|
-
|
|
|
€
3K
|
€
7K
|
€
7K
|
€
6K
|
€
7K
|
€
13K
|
€
9K
|
€
4K
|
€
7K
|
€
2K
|
€
14K
|
€
7K
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
20K
|
€
65K
|
€
-20K
|
€
36K
|
€
-13K
|
€
14K
|
€
12K
|
€
23K
|
€
33K
|
€
-39K
|
€
34K
|
€
16K
|
€
27K
|
€
8K
|
€
-3K
|
|
|
€
11
|
€
7K
|
€
50K
|
€
-35K
|
€
21K
|
€
-27K
|
€
499
|
€
11K
|
€
19K
|
€
27K
|
€
-53K
|
€
19K
|
€
2K
|
€
16K
|
€
-2K
|
€
-3K
|
|
|
€
-4K
|
€
1K
|
€
43K
|
€
-39K
|
€
15K
|
€
-33K
|
€
-5K
|
€
10K
|
€
16K
|
€
22K
|
€
-54K
|
€
14K
|
€
-1K
|
€
10K
|
€
-599
|
€
-3K
|
|
|
€
262
|
€
8K
|
€
2K
|
€
1K
|
€
440
|
€
3K
|
|
|
-
|
€
3K
|
€
773
|
€
4K
|
€
15K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
211
|
€
11K
|
€
7K
|
€
392
|
€
26K
|
€
8K
|
€
7K
|
€
12K
|
€
14K
|
€
13K
|
€
342
|
€
7K
|
|
€
8K
|
€
6K
|
€
3
|
|
|
€
10K
|
€
14K
|
€
58K
|
€
-24K
|
€
30K
|
€
-19K
|
€
9K
|
€
11K
|
€
20K
|
€
28K
|
€
-39K
|
€
29K
|
€
13K
|
€
21K
|
€
9K
|
€
-3K
|
|
|
€
-41K
|
€
-32K
|
€
-36K
|
€
-77K
|
€
-31K
|
€
-41K
|
€
-22K
|
€
13K
|
€
2K
|
€
-17K
|
€
-42K
|
€
3K
|
€
-11K
|
€
-671
|
€
-6K
|
€
-823
|
|
|
0.24
|
0.43
|
0.64
|
0.27
|
0.53
|
0.37
|
0.53
|
2.39
|
1.10
|
0.60
|
0.31
|
1.16
|
0.67
|
0.97
|
0.62
|
0.00
|
|
|
0.24
|
0.43
|
0.64
|
0.27
|
0.53
|
0.37
|
0.53
|
2.39
|
1.10
|
0.60
|
0.31
|
1.20
|
0.67
|
0.97
|
0.62
|
0.00
|
|
|
0.24
|
0.43
|
0.64
|
0.27
|
0.53
|
0.37
|
0.53
|
2.39
|
1.10
|
0.60
|
0.31
|
1.18
|
0.67
|
0.97
|
0.62
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
79K
|
€
124K
|
€
103K
|
€
124K
|
€
129K
|
€
138K
|
€
25K
|
€
25K
|
€
33K
|
€
29K
|
€
45K
|
€
55K
|
€
54K
|
€
47K
|
€
3
|
|
|
€
61K
|
€
82K
|
€
129K
|
€
150K
|
€
132K
|
€
151K
|
€
128K
|
€
10K
|
€
20K
|
€
43K
|
€
61K
|
€
24K
|
€
48K
|
€
45K
|
€
48K
|
€
826
|
|
|
€
54K
|
€
56K
|
€
99K
|
€
105K
|
€
66K
|
€
65K
|
€
46K
|
€
10K
|
€
20K
|
€
43K
|
€
61K
|
€
18K
|
€
34K
|
€
23K
|
€
17K
|
€
826
|
|
|
€
7K
|
€
27K
|
€
29K
|
€
45K
|
€
66K
|
€
86K
|
€
82K
|
|
|
|
|
€
5K
|
€
13K
|
€
22K
|
€
32K
|
|
|
|
-13.09%
|
-4.24%
|
-3.56%
|
-46.03%
|
-6.46%
|
-17.76%
|
7.57%
|
61.87%
|
21.32%
|
-29.74%
|
-111.44%
|
47.7%
|
13.59%
|
16.31%
|
-3.04%
|
-29501.43%
|
|
|
-1.05
|
-7.95
|
-6.66
|
-0.94
|
-8.20
|
-3.79
|
7.81
|
|
|
|
|
0.23
|
1.78
|
2.48
|
-22.18
|
|
|
|
4.39
|
4.17
|
1.96
|
|
3.66
|
|
8.87
|
0.80
|
0.86
|
1.30
|
|
0.70
|
3.02
|
1.65
|
6.22
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-143.79%
|
-418.63%
|
-1318.45%
|
50.72%
|
-373.43%
|
83.15%
|
83.63%
|
72.39%
|
364.1%
|
-285.52%
|
122.43%
|
135.4%
|
172.51%
|
240.91%
|
-619.62%
|
307.45%
|
|
|
52.69%
|
-31.83%
|
-969.84%
|
83.03%
|
-184.66%
|
145.88%
|
-49.18%
|
65.46%
|
289.57%
|
-224.46%
|
167.17%
|
65.3%
|
-17.24%
|
116.18%
|
42.12%
|
307.45%
|
|
|
-6.90
|
1.35
|
34.52
|
-38.22
|
11.93
|
-25.90
|
-3.72
|
40.50
|
61.73
|
66.76
|
-186.30
|
31.15
|
-2.34
|
18.95
|
-1.28
|
-90,700.72
|
|
|
52.69
|
-31.83
|
-969.84
|
83.03
|
-184.66
|
145.88
|
-49.18
|
65.46
|
289.57
|
-224.46
|
167.17
|
65.30
|
-17.24
|
116.18
|
42.12
|
307.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.50
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|