LI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
557K
|
€
779K
|
€
757K
|
€
650K
|
€
652K
|
€
602K
|
€
778K
|
€
680K
|
€
514K
|
€
477K
|
€
579K
|
€
808K
|
€
563K
|
€
730K
|
€
575K
|
€
401K
|
€
117K
|
€
49K
|
|
|
€
54K
|
€
248K
|
€
144K
|
€
95K
|
€
126K
|
€
85K
|
€
201K
|
€
161K
|
€
22K
|
€
23K
|
€
188K
|
€
441K
|
€
103K
|
€
-607K
|
€
6K
|
€
66K
|
€
22K
|
€
17K
|
|
|
€
901K
|
€
1,07M
|
€
926K
|
€
782K
|
€
686K
|
€
560K
|
€
475K
|
€
343K
|
€
251K
|
€
228K
|
€
255K
|
€
67K
|
€
-374K
|
€
-477K
|
€
129K
|
€
111K
|
€
45K
|
€
23K
|
|
|
4,60
|
5,10
|
8,10
|
8,10
|
7,90
|
7,30
|
7
|
7
|
7,80
|
7,80
|
8
|
8
|
9,20
|
12,90
|
12,30
|
6,70
|
3
|
0,70
|
|
|
€
197K
|
€
459K
|
€
297K
|
€
204K
|
€
264K
|
€
222K
|
€
389K
|
€
290K
|
€
80K
|
€
75K
|
€
219K
|
€
374K
|
€
120K
|
€
158K
|
€
56K
|
€
131K
|
€
26K
|
€
22K
|
|
|
-
|
€
15K
|
|
|
|
|
|
|
€
7K
|
€
7K
|
€
5K
|
€
148
|
€
391
|
€
373
|
€
4K
|
€
59K
|
€
14K
|
€
14K
|
|
|
€
14K
|
€
12K
|
€
14K
|
€
41K
|
€
36K
|
€
30K
|
€
29K
|
€
25K
|
€
25K
|
€
14K
|
€
8K
|
€
9K
|
€
27K
|
€
56K
|
€
32K
|
€
44K
|
€
27K
|
€
10K
|
|
|
€
227K
|
€
100K
|
|
|
|
|
€
69K
|
€
68K
|
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
422,33%
|
40,34%
|
|
|
|
|
34,47%
|
42,26%
|
|
213,24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
187K
|
€
402K
|
€
241K
|
€
170K
|
€
213K
|
€
189K
|
€
401K
|
€
294K
|
€
97K
|
€
90K
|
€
219K
|
€
466K
|
€
171K
|
€
199K
|
€
73K
|
€
159K
|
€
31K
|
€
27K
|
|
|
€
116K
|
€
358K
|
€
206K
|
€
141K
|
€
184K
|
€
124K
|
€
305K
|
€
245K
|
€
36K
|
€
34K
|
€
193K
|
€
437K
|
€
144K
|
€
168K
|
€
15K
|
€
118K
|
€
30K
|
€
27K
|
|
|
€
54K
|
€
248K
|
€
144K
|
€
95K
|
€
126K
|
€
85K
|
€
201K
|
€
322K
|
€
22K
|
€
23K
|
€
188K
|
€
441K
|
€
103K
|
€
-607K
|
€
6K
|
€
66K
|
€
22K
|
€
17K
|
|
|
€
587K
|
€
1,19M
|
€
62K
|
€
32K
|
€
-1K
|
€
45K
|
€
426K
|
€
18K
|
€
40K
|
€
185K
|
€
1K
|
€
60K
|
€
10K
|
€
323
|
€
64K
|
€
109K
|
€
866
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
268K
|
€
552K
|
€
482K
|
€
391K
|
€
590K
|
€
369K
|
€
100K
|
€
195K
|
€
180K
|
€
237K
|
€
168K
|
€
54K
|
€
58K
|
€
70K
|
€
24K
|
€
13K
|
€
10K
|
€
2K
|
|
|
€
125K
|
€
291K
|
€
179K
|
€
125K
|
€
155K
|
€
150K
|
€
297K
|
€
210K
|
€
83K
|
€
80K
|
€
213K
|
€
471K
|
€
130K
|
€
-576K
|
€
64K
|
€
106K
|
€
23K
|
€
17K
|
|
|
€
383K
|
€
631K
|
€
701K
|
€
606K
|
€
528K
|
€
426K
|
€
342K
|
€
298K
|
€
197K
|
€
165K
|
€
211K
|
€
-22K
|
€
-442K
|
€
-546K
|
€
80K
|
€
59K
|
€
43K
|
€
21K
|
|
|
1,96
|
2,44
|
3,39
|
2,36
|
2,16
|
2,57
|
1,58
|
1,58
|
1,30
|
1,35
|
1,55
|
0,97
|
0,53
|
0,57
|
1,11
|
1,11
|
1,18
|
1,06
|
|
|
1,51
|
2,20
|
4,17
|
2,62
|
4,24
|
2,41
|
2,19
|
1,73
|
2,50
|
1,28
|
1,49
|
0,97
|
0,52
|
0,54
|
1,10
|
1,08
|
1,11
|
1,06
|
|
|
1,98
|
2,47
|
3,96
|
2,64
|
2,96
|
2,61
|
2,41
|
1,96
|
1,76
|
1,36
|
1,55
|
0,97
|
0,53
|
0,57
|
1,11
|
1,11
|
1,18
|
1,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,87M
|
€
2,66M
|
€
1,44M
|
€
1,47M
|
€
1,40M
|
€
1,14M
|
€
1,40M
|
€
948K
|
€
1,01M
|
€
816K
|
€
651K
|
€
831K
|
€
580K
|
€
801K
|
€
925K
|
€
675K
|
€
284K
|
€
390K
|
|
|
€
1,97M
|
€
1,59M
|
€
510K
|
€
685K
|
€
712K
|
€
579K
|
€
920K
|
€
605K
|
€
758K
|
€
587K
|
€
396K
|
€
764K
|
€
954K
|
€
1,28M
|
€
795K
|
€
564K
|
€
240K
|
€
368K
|
|
|
€
396K
|
€
433K
|
€
251K
|
€
399K
|
€
333K
|
€
267K
|
€
387K
|
€
415K
|
€
481K
|
€
464K
|
€
382K
|
€
763K
|
€
940K
|
€
1,26M
|
€
748K
|
€
546K
|
€
240K
|
€
368K
|
|
|
€
1,57M
|
€
1,15M
|
€
216K
|
€
239K
|
€
256K
|
€
308K
|
€
330K
|
€
87K
|
€
110K
|
€
122K
|
€
14K
|
€
554
|
€
13K
|
€
17K
|
€
41K
|
€
19K
|
|
|
|
|
31,38%
|
40,37%
|
64,50%
|
53,30%
|
49,06%
|
49,19%
|
34,06%
|
36,23%
|
24,84%
|
28,01%
|
39,16%
|
8,10%
|
-64,51%
|
-59,59%
|
13,99%
|
16,42%
|
15,76%
|
5,84%
|
|
|
1,74
|
1,07
|
0,23
|
0,31
|
0,37
|
0,55
|
0,69
|
0,25
|
0,44
|
0,53
|
0,05
|
0,01
|
-0,04
|
-0,04
|
0,32
|
0,17
|
|
|
|
|
10,53
|
3,95
|
2,11
|
4,02
|
3,34
|
3,06
|
2,30
|
2,05
|
7,81
|
6,49
|
1,81
|
1,64
|
5,58
|
6,43
|
10,84
|
3,56
|
7,76
|
13,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,83%
|
27,12%
|
19,38%
|
16,00%
|
22,53%
|
26,74%
|
62,40%
|
61,16%
|
33,11%
|
34,86%
|
83,69%
|
699,54%
|
-34,74%
|
120,63%
|
49,71%
|
96,03%
|
50,89%
|
72,96%
|
|
|
5,96%
|
23,08%
|
15,58%
|
12,21%
|
18,33%
|
15,19%
|
42,32%
|
46,85%
|
8,82%
|
10,26%
|
73,58%
|
655,16%
|
-27,60%
|
127,12%
|
4,75%
|
59,56%
|
49,19%
|
72,78%
|
|
|
1,87
|
9,32
|
10,05
|
6,51
|
8,99
|
7,47
|
14,41
|
16,97
|
2,19
|
2,87
|
28,81
|
53,09
|
17,80
|
-75,74
|
0,66
|
9,78
|
7,75
|
4,25
|
|
|
5,96
|
23,08
|
15,58
|
12,21
|
18,33
|
15,19
|
42,32
|
46,85
|
8,82
|
10,26
|
73,58
|
655,16
|
-27,60
|
127,12
|
4,75
|
59,56
|
49,19
|
72,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,60
|
5,10
|
8,10
|
8,10
|
7,90
|
7,30
|
7
|
7
|
7,80
|
7,80
|
8
|
8
|
9,20
|
12,90
|
12,30
|
6,70
|
3
|
0,70
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
988
|
€
1K
|
€
3K
|
€
4K
|
€
3K
|
€
7K
|
€
9K
|
€
14K
|