L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
7K
|
€
7K
|
€
-4K
|
€
-14K
|
€
6K
|
€
-1K
|
€
-1K
|
€
1K
|
|
|
€
3K
|
€
2K
|
€
5K
|
€
-3K
|
€
-6K
|
€
4K
|
€
-5K
|
€
-461
|
€
-3K
|
|
|
€
12K
|
€
10K
|
€
584
|
€
-4K
|
€
-1K
|
€
5K
|
€
483
|
€
7K
|
€
8K
|
|
|
€
13K
|
€
10K
|
€
8K
|
€
747
|
€
1K
|
€
8K
|
€
3K
|
€
1K
|
€
1K
|
|
|
€
4K
|
€
3K
|
€
735
|
€
161
|
€
932
|
€
3K
|
€
2K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
5K
|
€
5K
|
€
-5K
|
€
-16K
|
€
5K
|
€
-2K
|
€
-3K
|
€
-234
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
-7K
|
€
-18K
|
€
4K
|
€
-3K
|
€
-5K
|
€
-3K
|
|
|
€
3K
|
€
2K
|
€
5K
|
€
-3K
|
€
-6K
|
€
4K
|
€
-5K
|
€
-461
|
€
-3K
|
|
|
€
22K
|
€
694
|
€
7K
|
€
693
|
€
7K
|
€
765
|
€
1K
|
€
902
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
9K
|
€
185
|
€
857
|
€
4K
|
€
4K
|
€
3K
|
€
313
|
€
481
|
|
|
€
7K
|
€
4K
|
€
7K
|
€
-1K
|
€
-4K
|
€
6K
|
€
-4K
|
€
1K
|
€
-385
|
|
|
€
15K
|
€
13K
|
€
5K
|
€
-10K
|
€
-10K
|
€
-3K
|
€
-4K
|
€
2K
|
€
-126
|
|
|
3,08
|
2,77
|
1,69
|
0,50
|
0,63
|
0,87
|
0,75
|
1,27
|
0,97
|
|
|
1,57
|
1,32
|
0,13
|
0,09
|
0,53
|
0,44
|
0,58
|
1,27
|
0,97
|
|
|
4,34
|
2,77
|
1,69
|
0,67
|
1
|
1,18
|
0,78
|
1,27
|
0,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
28K
|
€
23K
|
€
19K
|
€
31K
|
€
35K
|
€
19K
|
€
13K
|
€
13K
|
|
|
€
42K
|
€
18K
|
€
23K
|
€
24K
|
€
32K
|
€
31K
|
€
19K
|
€
6K
|
€
5K
|
|
|
€
7K
|
€
7K
|
€
8K
|
€
20K
|
€
22K
|
€
26K
|
€
15K
|
€
6K
|
€
5K
|
|
|
€
35K
|
€
11K
|
€
15K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
165
|
|
|
|
22,55%
|
34,84%
|
2,53%
|
-21,69%
|
-3,40%
|
13,25%
|
2,50%
|
56,05%
|
62,57%
|
|
|
2,86
|
1,12
|
25,27
|
-0,83
|
-4,39
|
0,98
|
7,25
|
0,02
|
|
|
|
5,47
|
3,47
|
4,15
|
|
|
5,87
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,92%
|
45,60%
|
1 250,34%
|
27,66%
|
368,68%
|
117,81%
|
-819,88%
|
19,73%
|
-4,90%
|
|
|
20,40%
|
19,49%
|
818,15%
|
75,18%
|
549,38%
|
89,68%
|
-1 012,63%
|
-6,23%
|
-43,67%
|
|
|
4,60
|
6,79
|
20,67
|
-16,31
|
-18,66
|
11,89
|
-25,35
|
-3,49
|
-27,33
|
|
|
20,40
|
19,49
|
818,15
|
75,18
|
549,38
|
89,68
|
-1 012,63
|
-6,23
|
-43,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,54
|
4,22
|
11,30
|
11,42
|
32,99
|
24,93
|
10,78
|
57,09
|
48,72
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
7,54
|
4,22
|
11,30
|
11,42
|
32,99
|
24,93
|
10,78
|
57,09
|
48,72
|
|
|
68,97
|
67,60
|
218,44
|
103,85
|
|
|
|
|
|
|
|
5,29
|
5,05
|
2,00
|
3,51
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|