L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
25K
|
€
22K
|
€
25K
|
€
19K
|
€
12K
|
€
13K
|
€
9K
|
€
12K
|
€
20K
|
€
1K
|
|
€
-1K
|
€
20K
|
|
|
€
12K
|
€
12K
|
€
11K
|
€
12K
|
€
12K
|
€
12K
|
€
14K
|
€
13K
|
€
15K
|
€
13K
|
€
10K
|
€
13K
|
€
-11K
|
€
10K
|
€
16K
|
€
1K
|
€
-338
|
€
-1K
|
€
12K
|
|
|
€
254K
|
€
254K
|
€
242K
|
€
231K
|
€
219K
|
€
207K
|
€
195K
|
€
181K
|
€
181K
|
€
180K
|
€
179K
|
€
184K
|
€
171K
|
€
89K
|
€
79K
|
€
63K
|
€
61K
|
€
62K
|
€
63K
|
|
|
€
30K
|
€
30K
|
€
29K
|
€
29K
|
€
29K
|
€
26K
|
€
28K
|
€
25K
|
€
28K
|
€
24K
|
€
17K
|
€
22K
|
€
16K
|
€
16K
|
€
26K
|
€
4K
|
€
3K
|
€
3K
|
€
23K
|
|
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
4K
|
€
1K
|
€
5K
|
€
2K
|
€
1K
|
€
394
|
€
271
|
€
3K
|
€
2K
|
|
|
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
|
|
|
|
|
|
€
12K
|
€
15K
|
€
13K
|
€
41K
|
|
|
|
|
|
|
|
€
12K
|
|
|
102,07%
|
|
|
|
|
|
|
94,30%
|
94,47%
|
94,27%
|
388,67%
|
|
|
|
|
|
|
|
100,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
19K
|
€
23K
|
€
20K
|
€
23K
|
€
19K
|
€
11K
|
€
13K
|
€
8K
|
€
12K
|
€
20K
|
€
1K
|
€
-348
|
€
-1K
|
€
20K
|
|
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
18K
|
€
19K
|
€
22K
|
€
19K
|
€
23K
|
€
19K
|
€
11K
|
€
13K
|
€
-12K
|
€
12K
|
€
20K
|
€
1K
|
€
-348
|
€
-1K
|
€
19K
|
|
|
€
12K
|
€
12K
|
€
11K
|
€
12K
|
€
12K
|
€
12K
|
€
14K
|
€
13K
|
€
15K
|
€
13K
|
€
10K
|
€
13K
|
€
-11K
|
€
10K
|
€
16K
|
€
1K
|
€
-338
|
€
-1K
|
€
12K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
€
2K
|
-
|
€
25K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
93K
|
€
81K
|
€
69K
|
€
58K
|
€
45K
|
€
36K
|
€
31K
|
€
37K
|
€
32K
|
€
28K
|
€
17K
|
€
4K
|
€
90K
|
€
79K
|
€
63K
|
€
61K
|
€
9K
|
€
31K
|
|
|
€
12K
|
€
12K
|
€
11K
|
€
12K
|
€
12K
|
€
12K
|
€
14K
|
€
13K
|
€
16K
|
€
13K
|
€
10K
|
€
13K
|
€
9K
|
€
10K
|
€
16K
|
€
1K
|
€
-338
|
€
-1K
|
€
13K
|
|
|
€
61K
|
€
61K
|
€
50K
|
€
38K
|
€
26K
|
€
14K
|
€
2K
|
€
-12K
|
€
-13K
|
€
-13K
|
€
-13K
|
€
18K
|
€
4K
|
€
89K
|
€
79K
|
|
|
|
€
9K
|
|
|
2,32
|
2,87
|
2,51
|
2,16
|
1,79
|
1,43
|
1,07
|
0,73
|
0,74
|
0,72
|
0,68
|
45,99
|
3,91
|
35,12
|
49,26
|
|
|
|
1,42
|
|
|
2,51
|
3,04
|
2,66
|
2,29
|
1,90
|
1,51
|
1,13
|
0,77
|
0,78
|
0,74
|
0,68
|
45,99
|
3,91
|
35,12
|
49,26
|
|
|
|
1,86
|
|
|
2,41
|
2,95
|
2,58
|
2,22
|
1,85
|
1,47
|
1,10
|
0,75
|
0,76
|
0,73
|
0,68
|
45,99
|
3,91
|
35,12
|
49,26
|
|
|
|
1,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
300K
|
€
287K
|
€
275K
|
€
263K
|
€
252K
|
€
239K
|
€
230K
|
€
226K
|
€
233K
|
€
226K
|
€
221K
|
€
185K
|
€
172K
|
€
91K
|
€
80K
|
€
63K
|
€
61K
|
€
63K
|
€
85K
|
|
|
€
47K
|
€
33K
|
€
33K
|
€
33K
|
€
33K
|
€
33K
|
€
35K
|
€
44K
|
€
52K
|
€
46K
|
€
42K
|
€
394
|
€
1K
|
€
3K
|
€
2K
|
|
|
€
1K
|
€
22K
|
|
|
€
45K
|
€
32K
|
€
32K
|
€
32K
|
€
32K
|
€
32K
|
€
34K
|
€
44K
|
€
50K
|
€
45K
|
€
42K
|
€
394
|
€
1K
|
€
3K
|
€
2K
|
|
|
|
€
19K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,51%
|
88,55%
|
88,07%
|
87,54%
|
86,94%
|
86,31%
|
84,82%
|
80,32%
|
77,73%
|
79,67%
|
80,90%
|
99,79%
|
99,14%
|
97,15%
|
97,97%
|
100,00%
|
100,00%
|
98,22%
|
74,07%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,59
|
1,82
|
1,84
|
1,79
|
1,78
|
1,74
|
1,54
|
2,23
|
2,22
|
2,44
|
3,73
|
0,03
|
0,18
|
0,21
|
0,08
|
|
|
|
1,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,90%
|
4,69%
|
4,74%
|
5,18%
|
5,52%
|
5,59%
|
7,33%
|
7,30%
|
8,90%
|
7,49%
|
5,83%
|
7,26%
|
5,34%
|
10,92%
|
20,56%
|
2,11%
|
-0,55%
|
-2,26%
|
19,98%
|
|
|
4,90%
|
4,69%
|
4,74%
|
5,18%
|
5,52%
|
5,59%
|
6,95%
|
6,89%
|
8,49%
|
7,49%
|
5,83%
|
7,26%
|
-6,41%
|
10,92%
|
20,56%
|
2,11%
|
-0,55%
|
-2,26%
|
19,68%
|
|
|
4,14
|
4,15
|
4,18
|
4,53
|
4,80
|
4,83
|
5,90
|
5,54
|
6,60
|
5,96
|
4,72
|
7,25
|
-6,35
|
10,61
|
20,15
|
2,11
|
-0,55
|
-2,22
|
14,57
|
|
|
4,90
|
4,69
|
4,74
|
5,18
|
5,52
|
5,59
|
6,95
|
6,89
|
8,49
|
7,49
|
5,83
|
7,26
|
-6,41
|
10,92
|
20,56
|
2,11
|
-0,55
|
-2,26
|
19,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|