L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
111K
|
€
125K
|
€
119K
|
€
161K
|
€
120K
|
€
108K
|
€
96K
|
€
51K
|
€
32K
|
€
18K
|
€
29K
|
€
69K
|
€
80K
|
€
78K
|
€
117K
|
|
|
€
16K
|
€
11K
|
€
10K
|
€
34K
|
€
8K
|
€
12K
|
€
5K
|
€
41K
|
€
834
|
€
13K
|
€
2K
|
€
335
|
€
1K
|
€
691
|
€
386
|
€
11
|
|
|
€
173K
|
€
158K
|
€
146K
|
€
136K
|
€
103K
|
€
95K
|
€
82K
|
€
77K
|
€
36K
|
€
36K
|
€
23K
|
€
21K
|
€
21K
|
€
20K
|
€
7K
|
€
6K
|
|
|
€
50K
|
€
70K
|
€
90K
|
€
94K
|
€
98K
|
€
84K
|
€
76K
|
€
79K
|
€
36K
|
€
26K
|
€
12K
|
€
20K
|
€
30K
|
€
27K
|
€
28K
|
€
45K
|
|
|
€
8K
|
€
8K
|
|
€
4K
|
€
2K
|
€
4K
|
|
€
2K
|
€
4K
|
€
6K
|
€
841
|
|
|
€
746
|
€
174
|
€
453
|
|
|
|
|
|
|
€
5K
|
€
3K
|
|
€
4K
|
|
|
|
€
156
|
|
€
4K
|
€
1K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
90K
|
€
121K
|
€
112K
|
€
134K
|
€
114K
|
€
104K
|
€
95K
|
€
50K
|
€
30K
|
€
16K
|
€
27K
|
€
42K
|
€
38K
|
€
40K
|
€
64K
|
|
|
€
31K
|
€
35K
|
€
27K
|
€
53K
|
€
33K
|
€
27K
|
€
22K
|
€
57K
|
€
3K
|
€
22K
|
€
9K
|
€
6K
|
€
7K
|
€
8K
|
€
10K
|
€
19K
|
|
|
€
16K
|
€
11K
|
€
10K
|
€
34K
|
€
8K
|
€
12K
|
€
5K
|
€
41K
|
€
834
|
€
13K
|
€
2K
|
€
335
|
€
1K
|
€
691
|
€
386
|
€
11
|
|
|
€
2K
|
€
4K
|
€
1K
|
€
18K
|
€
84K
|
€
51K
|
€
44K
|
€
214K
|
€
601K
|
€
1K
|
€
3K
|
€
12K
|
€
31K
|
€
2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
95
|
|
€
14K
|
€
16K
|
€
5K
|
€
2K
|
€
894
|
€
6K
|
|
|
|
|
€
3K
|
|
|
|
|
€
45K
|
€
67K
|
€
104K
|
€
93K
|
€
109K
|
€
99K
|
€
88K
|
€
79K
|
€
48K
|
€
20K
|
€
9K
|
€
21K
|
€
35K
|
€
31K
|
€
30K
|
€
46K
|
|
|
€
73K
|
€
47K
|
€
-14K
|
€
-17K
|
€
-79K
|
€
-61K
|
€
-47K
|
€
-17K
|
€
-63K
|
€
29K
|
€
19K
|
€
21K
|
€
-21K
|
€
-21K
|
€
-49K
|
€
-64K
|
|
|
1,27
|
1,22
|
0,94
|
0,95
|
0,83
|
0,85
|
0,86
|
0,97
|
0,59
|
1,27
|
1,17
|
1,24
|
0,80
|
0,82
|
0,55
|
0,49
|
|
|
0,97
|
1,37
|
0,84
|
0,27
|
0,32
|
0,41
|
0,42
|
1,03
|
0,66
|
0,85
|
0,72
|
0,78
|
0,47
|
0,51
|
0,33
|
0,16
|
|
|
1,33
|
1,29
|
0,99
|
0,98
|
0,85
|
0,87
|
0,93
|
1,01
|
0,70
|
1,76
|
1,17
|
1,26
|
0,81
|
0,82
|
0,55
|
0,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
791K
|
€
741K
|
€
733K
|
€
955K
|
€
1,05M
|
€
1,03M
|
€
999K
|
€
1,29M
|
€
667K
|
€
155K
|
€
159K
|
€
140K
|
€
125K
|
€
144K
|
€
132K
|
€
164K
|
|
|
€
604K
|
€
569K
|
€
587K
|
€
819K
|
€
946K
|
€
931K
|
€
917K
|
€
1,21M
|
€
631K
|
€
120K
|
€
136K
|
€
119K
|
€
104K
|
€
124K
|
€
125K
|
€
158K
|
|
|
€
257K
|
€
205K
|
€
207K
|
€
342K
|
€
456K
|
€
400K
|
€
309K
|
€
530K
|
€
131K
|
€
76K
|
€
113K
|
€
85K
|
€
103K
|
€
120K
|
€
106K
|
€
125K
|
|
|
€
334K
|
€
351K
|
€
368K
|
€
466K
|
€
479K
|
€
521K
|
€
584K
|
€
657K
|
€
476K
|
€
14K
|
€
24K
|
€
33K
|
|
€
4K
|
€
18K
|
€
33K
|
|
|
21,89%
|
21,28%
|
19,97%
|
14,26%
|
9,80%
|
9,22%
|
8,23%
|
5,98%
|
5,46%
|
22,87%
|
14,40%
|
15,09%
|
16,64%
|
13,71%
|
5,01%
|
3,78%
|
|
|
1,93
|
2,23
|
2,51
|
3,42
|
4,66
|
5,51
|
7,10
|
8,53
|
13,09
|
0,40
|
1,03
|
1,55
|
|
0,21
|
2,66
|
5,27
|
|
|
10,02
|
6,29
|
4,87
|
7,33
|
7,08
|
8,20
|
8,81
|
12,74
|
12,63
|
4,03
|
8,32
|
4,48
|
2,49
|
3,29
|
3,14
|
2,47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,86%
|
42,32%
|
71,00%
|
68,06%
|
105,97%
|
104,49%
|
106,65%
|
102,65%
|
131,12%
|
57,29%
|
40,82%
|
99,93%
|
170,75%
|
156,46%
|
454,95%
|
733,15%
|
|
|
9,03%
|
7,09%
|
6,94%
|
24,62%
|
7,87%
|
13,17%
|
6,24%
|
52,77%
|
2,29%
|
35,49%
|
7,91%
|
1,59%
|
5,29%
|
3,51%
|
5,85%
|
0,18%
|
|
|
1,98
|
1,51
|
1,39
|
3,51
|
0,77
|
1,21
|
0,51
|
3,16
|
0,13
|
8,12
|
1,14
|
0,24
|
0,88
|
0,48
|
0,29
|
0,01
|
|
|
9,03
|
7,09
|
6,94
|
24,62
|
7,87
|
13,17
|
6,24
|
52,77
|
2,29
|
35,49
|
7,91
|
1,59
|
5,29
|
3,51
|
5,85
|
0,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
1K
|
€
2K
|