LB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-25K
|
€
23K
|
€
12K
|
€
10K
|
€
14K
|
€
3K
|
€
17K
|
€
18K
|
€
25K
|
€
15K
|
€
16K
|
€
8K
|
€
6K
|
€
-2K
|
€
4K
|
€
3K
|
€
1K
|
€
992
|
|
|
€
-41K
|
€
11K
|
€
5K
|
€
5K
|
€
12K
|
€
-5K
|
€
6K
|
€
5K
|
€
17K
|
€
-140
|
€
-554
|
€
-8K
|
€
-6K
|
€
-15K
|
€
-9K
|
€
-13K
|
€
-30K
|
€
-10K
|
|
|
€
14K
|
€
55K
|
€
44K
|
€
39K
|
€
34K
|
€
22K
|
€
27K
|
€
20K
|
€
15K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
6K
|
€
12K
|
€
27K
|
€
36K
|
€
49K
|
€
79K
|
|
|
€
579
|
€
18K
|
€
11K
|
€
10K
|
€
16K
|
€
3K
|
€
16K
|
€
15K
|
€
23K
|
€
8K
|
€
9K
|
€
3K
|
€
4K
|
€
946
|
€
3K
|
€
3K
|
€
3K
|
€
6K
|
|
|
€
8K
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
760
|
€
1K
|
€
1K
|
€
1K
|
€
978
|
€
1K
|
|
|
|
|
€
160
|
€
160
|
€
1K
|
|
|
Rémunérations et charges sociales
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-39K
|
€
14K
|
€
9K
|
€
8K
|
€
13K
|
€
2K
|
€
14K
|
€
15K
|
€
21K
|
€
11K
|
€
11K
|
€
3K
|
€
4K
|
€
-5K
|
€
1K
|
€
514
|
€
-3K
|
€
-1K
|
|
|
€
-41K
|
€
11K
|
€
5K
|
€
5K
|
€
12K
|
€
-5K
|
€
6K
|
€
5K
|
€
17K
|
€
-74
|
€
366
|
€
-8K
|
€
-6K
|
€
-14K
|
€
-9K
|
€
-10K
|
€
-16K
|
€
-14K
|
|
|
€
-41K
|
€
11K
|
€
5K
|
€
5K
|
€
12K
|
€
-5K
|
€
6K
|
€
5K
|
€
17K
|
€
-140
|
€
-554
|
€
-8K
|
€
-6K
|
€
-15K
|
€
-9K
|
€
-13K
|
€
-30K
|
€
-10K
|
|
|
€
0
|
€
3K
|
-
|
€
9K
|
€
-2
|
€
2K
|
€
0
|
€
19K
|
€
1K
|
€
1K
|
€
2K
|
€
5K
|
€
3K
|
€
0
|
€
0
|
€
-8K
|
€
8K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
28K
|
€
8K
|
€
15K
|
€
15K
|
€
25K
|
€
26K
|
€
11K
|
€
7K
|
€
11K
|
€
7K
|
€
744
|
€
1K
|
€
2K
|
€
7K
|
€
6K
|
€
9K
|
€
18K
|
|
|
€
-39K
|
€
14K
|
€
9K
|
€
8K
|
€
13K
|
€
2K
|
€
14K
|
€
15K
|
€
21K
|
€
11K
|
€
10K
|
€
3K
|
€
4K
|
€
-5K
|
€
615
|
€
-3K
|
€
-17K
|
€
3K
|
|
|
€
10K
|
€
51K
|
€
40K
|
€
31K
|
€
32K
|
€
19K
|
€
19K
|
€
5K
|
€
9K
|
€
-11K
|
€
-21K
|
€
-29K
|
€
-27K
|
€
-28K
|
€
-23K
|
€
-24K
|
€
-29K
|
€
-4K
|
|
|
1.47
|
6.61
|
7.29
|
6.28
|
8.58
|
2.21
|
2.41
|
1.32
|
1.89
|
0.63
|
0.40
|
0.10
|
0.09
|
0.07
|
0.27
|
0.37
|
0.39
|
0.90
|
|
|
1.23
|
5.07
|
6.94
|
7.22
|
7.89
|
2.02
|
2.24
|
1.21
|
1.75
|
0.61
|
0.37
|
0.10
|
0.09
|
0.07
|
0.27
|
0.37
|
0.29
|
0.76
|
|
|
1.47
|
6.61
|
7.29
|
6.94
|
8.58
|
2.21
|
2.41
|
1.32
|
1.89
|
0.64
|
0.40
|
0.10
|
0.09
|
0.07
|
0.27
|
0.37
|
0.39
|
0.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
64K
|
€
51K
|
€
45K
|
€
38K
|
€
37K
|
€
40K
|
€
35K
|
€
25K
|
€
27K
|
€
33K
|
€
31K
|
€
36K
|
€
42K
|
€
58K
|
€
73K
|
€
97K
|
€
114K
|
|
|
€
21K
|
€
9K
|
€
6K
|
€
6K
|
€
4K
|
€
15K
|
€
13K
|
€
15K
|
€
10K
|
€
29K
|
€
35K
|
€
32K
|
€
30K
|
€
30K
|
€
31K
|
€
37K
|
€
48K
|
€
35K
|
|
|
€
21K
|
€
9K
|
€
6K
|
€
5K
|
€
4K
|
€
15K
|
€
13K
|
€
15K
|
€
10K
|
€
29K
|
€
35K
|
€
32K
|
€
30K
|
€
30K
|
€
31K
|
€
37K
|
€
48K
|
€
35K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39.73%
|
85.84%
|
87.5%
|
86.91%
|
88.89%
|
58.75%
|
66.74%
|
58.18%
|
60.04%
|
-8.17%
|
-6.31%
|
-4.94%
|
17.71%
|
28.97%
|
45.96%
|
49.21%
|
50.76%
|
69.19%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.65
|
0.71
|
0.75
|
0.32
|
7.15
|
0.95
|
0.97
|
0.48
|
2.62
|
3.11
|
9.74
|
8.13
|
|
30.82
|
72.56
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-288%
|
25.22%
|
19.85%
|
20.03%
|
39.77%
|
9.68%
|
52.9%
|
73.28%
|
140.11%
|
-502.3%
|
-497.89%
|
-199.31%
|
56.59%
|
-39.87%
|
2.31%
|
-7.82%
|
-35.1%
|
3.27%
|
|
|
-303.08%
|
19.48%
|
11.97%
|
13.21%
|
35.35%
|
-21.4%
|
23.99%
|
25.76%
|
114.75%
|
6.3%
|
26.69%
|
520.66%
|
-89.84%
|
-119.48%
|
-35.44%
|
-35.74%
|
-61.2%
|
-12.52%
|
|
|
-120.41
|
16.72
|
10.47
|
11.48
|
31.42
|
-12.57
|
16.01
|
14.98
|
68.90
|
-0.51
|
-1.68
|
-25.73
|
-15.91
|
-34.61
|
-16.29
|
-17.59
|
-31.07
|
-8.66
|
|
|
-303.08
|
19.48
|
11.97
|
13.21
|
35.35
|
-21.40
|
23.99
|
25.76
|
114.75
|
6.30
|
26.69
|
520.66
|
-89.84
|
-119.48
|
-35.44
|
-35.74
|
-61.20
|
-12.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86.72
|
60.75
|
29.37
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86.72
|
60.75
|
29.37
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|