L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
31K
|
€
-17K
|
€
-4K
|
€
4K
|
€
3K
|
€
34K
|
€
-9K
|
€
-9K
|
€
7K
|
€
-5K
|
€
-804
|
|
|
€
19K
|
€
15K
|
€
-32K
|
€
-20K
|
€
-11K
|
€
-8K
|
€
28K
|
€
-10K
|
€
-10K
|
€
7K
|
€
-5K
|
€
-1K
|
|
|
€
1,30M
|
€
1,28M
|
€
1,27M
|
€
1,30M
|
€
1,32M
|
€
1,33M
|
€
1,34M
|
€
1,31M
|
€
1,32M
|
€
1,33M
|
€
44K
|
€
49K
|
|
|
€
78K
|
€
80K
|
€
54K
|
€
56K
|
€
59K
|
€
58K
|
€
98K
|
€
56K
|
€
56K
|
€
65K
|
€
2K
|
€
2K
|
|
|
€
778
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
|
€
5K
|
€
2K
|
€
2K
|
€
1K
|
€
148
|
€
5K
|
|
|
|
-
|
€
3K
|
|
|
|
|
|
€
24
|
€
860
|
€
859
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
30K
|
€
-18K
|
€
-5K
|
€
3K
|
€
2K
|
€
34K
|
€
-9K
|
€
-10K
|
€
7K
|
€
-5K
|
€
-1K
|
|
|
€
21K
|
€
15K
|
€
-32K
|
€
-19K
|
€
-10K
|
€
-7K
|
€
34K
|
€
-9K
|
€
-10K
|
€
7K
|
€
-5K
|
€
-1K
|
|
|
€
19K
|
€
15K
|
€
-32K
|
€
-20K
|
€
-11K
|
€
-8K
|
€
28K
|
€
-10K
|
€
-10K
|
€
7K
|
€
-5K
|
€
-1K
|
|
|
-
|
-
|
€
1 000
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
5K
|
€
9K
|
€
6K
|
€
3K
|
€
5K
|
€
12K
|
€
4K
|
€
4K
|
€
1K
|
€
10K
|
€
13K
|
|
|
€
24K
|
€
30K
|
€
-18K
|
€
-6K
|
€
3K
|
€
735
|
€
28K
|
€
-10K
|
€
-10K
|
€
7K
|
€
-5K
|
€
-1K
|
|
|
€
-19K
|
€
-43K
|
€
-69K
|
€
-38K
|
€
-20K
|
€
-10K
|
€
19K
|
€
-9K
|
€
592
|
€
10K
|
€
4K
|
€
9K
|
|
|
0,80
|
0,35
|
0,15
|
0,34
|
0,44
|
0,55
|
3,44
|
0,68
|
1,02
|
1,36
|
1,35
|
1,92
|
|
|
0,80
|
0,37
|
0,16
|
0,37
|
0,52
|
0,71
|
6,59
|
0,68
|
1,02
|
1,36
|
1,35
|
1,92
|
|
|
0,80
|
0,36
|
0,15
|
0,35
|
0,48
|
0,62
|
4,52
|
0,68
|
1,02
|
1,36
|
1,35
|
1,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,39M
|
€
1,35M
|
€
1,35M
|
€
1,37M
|
€
1,38M
|
€
1,39M
|
€
1,35M
|
€
1,34M
|
€
1,35M
|
€
1,36M
|
€
55K
|
€
58K
|
|
|
€
92K
|
€
66K
|
€
84K
|
€
72K
|
€
63K
|
€
63K
|
€
8K
|
€
29K
|
€
34K
|
€
29K
|
€
11K
|
€
9K
|
|
|
€
92K
|
€
64K
|
€
79K
|
€
54K
|
€
33K
|
€
21K
|
€
6K
|
€
29K
|
€
34K
|
€
29K
|
€
11K
|
€
9K
|
|
|
|
-
|
€
3K
|
€
15K
|
€
28K
|
€
40K
|
|
|
|
|
|
|
|
|
93,42%
|
95,13%
|
93,75%
|
94,72%
|
95,41%
|
95,48%
|
99,43%
|
97,86%
|
97,50%
|
97,85%
|
79,82%
|
83,73%
|
|
|
|
0
|
0
|
0,01
|
0,02
|
0,03
|
|
|
|
|
|
|
|
|
3,52
|
2,22
|
|
|
18,39
|
38,40
|
0,23
|
|
|
4,32
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,83%
|
2,33%
|
-1,44%
|
-0,43%
|
0,20%
|
0,06%
|
2,08%
|
-0,75%
|
-0,75%
|
0,49%
|
-11,13%
|
-2,54%
|
|
|
1,43%
|
1,20%
|
-2,56%
|
-1,50%
|
-0,86%
|
-0,61%
|
2,08%
|
-0,75%
|
-0,75%
|
0,49%
|
-11,13%
|
-2,54%
|
|
|
1,34
|
1,15
|
-2,40
|
-1,42
|
-0,82
|
-0,58
|
2,07
|
-0,74
|
-0,73
|
0,48
|
-8,88
|
-2,13
|
|
|
1,43
|
1,20
|
-2,56
|
-1,50
|
-0,86
|
-0,61
|
2,08
|
-0,75
|
-0,75
|
0,49
|
-11,13
|
-2,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|