L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
5K
|
€
3K
|
€
2K
|
€
10K
|
€
-3K
|
€
-20K
|
€
-11K
|
€
-6K
|
€
218
|
€
40K
|
€
-3K
|
€
5K
|
€
-2K
|
€
59K
|
€
-607
|
€
12K
|
€
8K
|
€
2K
|
|
|
€
-7K
|
€
284
|
€
-2K
|
€
-2K
|
€
7K
|
€
-6K
|
€
-7K
|
€
4K
|
€
-15K
|
€
-4K
|
€
4K
|
€
368
|
€
-2K
|
€
-4K
|
€
40K
|
€
-7K
|
€
4K
|
€
2K
|
€
-5K
|
|
|
€
22K
|
€
29K
|
€
28K
|
€
30K
|
€
33K
|
€
26K
|
€
31K
|
€
38K
|
€
35K
|
€
49K
|
€
53K
|
€
49K
|
€
48K
|
€
51K
|
€
55K
|
€
15K
|
€
22K
|
€
18K
|
€
16K
|
|
|
€
1K
|
€
3K
|
€
1K
|
€
1K
|
€
10K
|
€
1K
|
€
2K
|
€
5K
|
€
2K
|
€
2K
|
€
11K
|
€
2K
|
€
6K
|
€
2K
|
€
65K
|
€
609
|
€
11K
|
€
7K
|
€
1K
|
|
|
€
446
|
€
438
|
€
450
|
€
427
|
€
411
|
€
390
|
€
426
|
€
248
|
|
|
€
646
|
€
679
|
€
14K
|
€
14K
|
€
14K
|
€
1K
|
€
2K
|
€
1K
|
€
3K
|
|
|
|
|
|
|
|
|
€
1K
|
|
€
1K
|
€
1K
|
€
1K
|
|
|
|
|
€
584
|
€
34
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
1K
|
€
-1K
|
€
-2K
|
€
7K
|
€
-5K
|
€
-6K
|
€
3K
|
€
-7K
|
€
-2K
|
€
9K
|
€
-4K
|
€
4K
|
€
-3K
|
€
58K
|
€
-2K
|
€
11K
|
€
7K
|
€
744
|
|
|
€
-7K
|
€
579
|
€
-2K
|
€
-2K
|
€
7K
|
€
-6K
|
€
-7K
|
€
3K
|
€
-12K
|
€
-6K
|
€
5K
|
€
-9K
|
€
-2K
|
€
-4K
|
€
56K
|
€
-5K
|
€
7K
|
€
5K
|
€
-2K
|
|
|
€
-7K
|
€
284
|
€
-2K
|
€
-2K
|
€
7K
|
€
-6K
|
€
-7K
|
€
4K
|
€
-15K
|
€
-4K
|
€
4K
|
€
368
|
€
-2K
|
€
-4K
|
€
40K
|
€
-7K
|
€
4K
|
€
2K
|
€
-5K
|
|
|
€
0
|
€
0
|
€
3K
|
-
|
|
-
|
€
0
|
-
|
€
0
|
€
2K
|
-
|
€
0
|
€
21K
|
€
4K
|
€
-29K
|
-
|
€
5K
|
€
-1
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
22K
|
€
21K
|
€
25K
|
€
24K
|
€
10K
|
€
14K
|
€
34K
|
€
41K
|
€
58K
|
€
52K
|
€
3K
|
€
109
|
€
29K
|
€
764
|
€
850
|
€
4K
|
€
3K
|
€
763
|
|
|
€
-6K
|
€
896
|
€
-1K
|
€
-2K
|
€
7K
|
€
-5K
|
€
-21K
|
€
-11K
|
€
-10K
|
€
869
|
€
39K
|
€
6K
|
€
3K
|
€
-2K
|
€
42K
|
€
-4K
|
€
7K
|
€
4K
|
€
-2K
|
|
|
€
20K
|
€
27K
|
€
26K
|
€
30K
|
€
32K
|
€
25K
|
€
31K
|
€
52K
|
€
62K
|
€
73K
|
€
74K
|
€
36K
|
€
34K
|
€
47K
|
€
54K
|
€
21K
|
€
25K
|
€
23K
|
€
19K
|
|
|
21,61
|
10,83
|
10,31
|
5,89
|
11,90
|
6,90
|
11,01
|
8,85
|
9
|
7,06
|
9,88
|
5,61
|
2,72
|
3,25
|
3,21
|
3,11
|
3,39
|
4,88
|
3,63
|
|
|
18,37
|
9,64
|
8,71
|
4,56
|
9,50
|
5,40
|
11,64
|
7,39
|
7,96
|
6,31
|
13,61
|
3,65
|
1,79
|
2,47
|
2,55
|
1,17
|
1,26
|
2,51
|
1,63
|
|
|
21,61
|
10,83
|
10,31
|
5,89
|
11,90
|
7,01
|
12,75
|
8,85
|
9
|
7,06
|
12,15
|
5,61
|
2,72
|
3,25
|
3,21
|
3,11
|
3,39
|
4,88
|
3,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
31K
|
€
31K
|
€
36K
|
€
36K
|
€
30K
|
€
34K
|
€
60K
|
€
72K
|
€
91K
|
€
91K
|
€
58K
|
€
73K
|
€
72K
|
€
79K
|
€
63K
|
€
71K
|
€
63K
|
€
62K
|
|
|
€
992
|
€
3K
|
€
3K
|
€
6K
|
€
3K
|
€
4K
|
€
3K
|
€
7K
|
€
8K
|
€
12K
|
€
8K
|
€
9K
|
€
24K
|
€
21K
|
€
24K
|
€
48K
|
€
49K
|
€
44K
|
€
46K
|
|
|
€
992
|
€
3K
|
€
3K
|
€
6K
|
€
3K
|
€
4K
|
€
3K
|
€
7K
|
€
8K
|
€
12K
|
€
7K
|
€
8K
|
€
20K
|
€
21K
|
€
24K
|
€
10K
|
€
10K
|
€
6K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
5K
|
|
|
€
38K
|
€
38K
|
€
38K
|
€
38K
|
|
|
95,66%
|
91,36%
|
91,12%
|
83,03%
|
91,64%
|
85,69%
|
91,16%
|
63,97%
|
47,73%
|
53,90%
|
58,05%
|
84,40%
|
66,56%
|
70,68%
|
69,06%
|
23,39%
|
30,84%
|
29,13%
|
26,32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,02
|
0,09
|
|
|
2,60
|
1,77
|
2,11
|
2,36
|
|
|
|
2,27
|
|
|
0,40
|
|
|
2,14
|
|
|
0,93
|
|
6,49
|
|
0,42
|
|
4,60
|
6,13
|
61,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-28,16%
|
3,13%
|
-5,19%
|
-7,05%
|
22,00%
|
-20,70%
|
-68,09%
|
-27,61%
|
-29,51%
|
1,77%
|
72,81%
|
11,36%
|
6,63%
|
-4,64%
|
76,97%
|
-24,75%
|
33,03%
|
22,53%
|
-15,19%
|
|
|
-30,96%
|
0,99%
|
-6,63%
|
-7,63%
|
21,47%
|
-22,90%
|
-22,13%
|
10,02%
|
-42,25%
|
-7,92%
|
7,96%
|
0,76%
|
-4,69%
|
-7,54%
|
72,89%
|
-47,27%
|
16,23%
|
10,66%
|
-30,49%
|
|
|
-29,62
|
0,91
|
-6,04
|
-6,33
|
19,67
|
-19,62
|
-20,17
|
6,41
|
-20,16
|
-4,27
|
4,62
|
0,64
|
-3,12
|
-5,33
|
50,34
|
-11,06
|
5,00
|
3,11
|
-8,03
|
|
|
-30,96
|
0,99
|
-6,63
|
-7,63
|
21,47
|
-22,90
|
-22,13
|
10,02
|
-42,25
|
-7,92
|
7,96
|
0,76
|
-4,69
|
-7,54
|
72,89
|
-47,27
|
16,23
|
10,66
|
-30,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|