L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
231K
|
€
220K
|
€
205K
|
€
142K
|
€
135K
|
€
147K
|
€
163K
|
€
63K
|
€
54K
|
€
61K
|
€
121K
|
€
110K
|
€
81K
|
€
141K
|
€
129K
|
€
69K
|
€
4K
|
€
88K
|
€
439
|
|
|
€
33K
|
€
28K
|
€
28K
|
€
28K
|
€
33K
|
€
46K
|
€
33K
|
€
32K
|
€
13K
|
€
3K
|
€
23K
|
€
16K
|
€
5K
|
€
26K
|
€
23K
|
€
11K
|
€
-17K
|
€
39K
|
€
-16K
|
|
|
€
404K
|
€
372K
|
€
344K
|
€
316K
|
€
288K
|
€
254K
|
€
208K
|
€
175K
|
€
143K
|
€
130K
|
€
127K
|
€
104K
|
€
88K
|
€
83K
|
€
57K
|
€
35K
|
€
24K
|
€
41K
|
€
2K
|
|
|
2.00
|
2.00
|
2.00
|
2.00
|
1.00
|
1.00
|
1.00
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
|
|
|
|
|
€
112K
|
€
87K
|
€
90K
|
€
73K
|
€
82K
|
€
100K
|
€
95K
|
€
60K
|
€
43K
|
€
48K
|
€
101K
|
€
86K
|
€
54K
|
€
83K
|
€
73K
|
€
42K
|
€
2K
|
€
71K
|
€
270
|
|
|
€
79K
|
€
37K
|
€
47K
|
€
25K
|
€
15K
|
€
34K
|
€
45K
|
€
24K
|
€
28K
|
€
4K
|
€
12K
|
|
|
|
|
|
€
11K
|
€
34K
|
€
8K
|
|
|
€
16K
|
€
18K
|
€
16K
|
€
14K
|
€
5K
|
€
8K
|
€
10K
|
€
19K
|
€
23K
|
€
17K
|
€
9K
|
€
57K
|
€
26K
|
€
15K
|
€
48K
|
€
2K
|
€
15K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
82K
|
€
82K
|
€
74K
|
€
83K
|
€
100K
|
€
107K
|
€
62K
|
€
53K
|
€
60K
|
€
121K
|
€
108K
|
€
72K
|
€
98K
|
€
89K
|
€
51K
|
€
1K
|
€
87K
|
€
271
|
|
|
€
86K
|
€
70K
|
€
66K
|
€
64K
|
€
68K
|
€
85K
|
€
93K
|
€
54K
|
€
45K
|
€
52K
|
€
106K
|
€
94K
|
€
58K
|
€
89K
|
€
78K
|
€
40K
|
€
-11K
|
€
72K
|
€
-2K
|
|
|
€
33K
|
€
28K
|
€
28K
|
€
28K
|
€
33K
|
€
46K
|
€
33K
|
€
32K
|
€
13K
|
€
3K
|
€
23K
|
€
16K
|
€
5K
|
€
26K
|
€
23K
|
€
11K
|
€
-17K
|
€
39K
|
€
-16K
|
|
|
€
3K
|
€
9K
|
€
36K
|
€
6K
|
€
0
|
€
5K
|
€
30K
|
€
2K
|
€
25K
|
-
|
€
20K
|
€
1K
|
€
23K
|
€
23K
|
€
5K
|
€
4K
|
€
8K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
5K
|
€
3K
|
€
14K
|
€
3K
|
€
46K
|
€
7K
|
€
11K
|
€
14K
|
€
15K
|
€
8K
|
€
6K
|
€
5K
|
€
29K
|
€
12K
|
€
2K
|
€
419
|
€
8K
|
€
17K
|
|
|
€
45K
|
€
40K
|
€
45K
|
€
37K
|
€
48K
|
€
60K
|
€
47K
|
€
40K
|
€
21K
|
€
12K
|
€
37K
|
€
29K
|
€
19K
|
€
35K
|
€
34K
|
€
22K
|
€
-5K
|
€
54K
|
€
-14K
|
|
|
€
380K
|
€
346K
|
€
324K
|
€
298K
|
€
272K
|
€
236K
|
€
194K
|
€
162K
|
€
109K
|
€
114K
|
€
102K
|
€
107K
|
€
90K
|
€
80K
|
€
49K
|
€
20K
|
€
33K
|
€
48K
|
€
11K
|
|
|
1.76
|
1.60
|
1.70
|
1.51
|
1.57
|
1.48
|
1.39
|
1.40
|
1.27
|
1.25
|
1.16
|
1.17
|
1.21
|
1.29
|
1.11
|
1.07
|
1.14
|
1.17
|
1.04
|
|
|
0.95
|
0.79
|
0.72
|
0.66
|
0.63
|
0.88
|
0.66
|
0.71
|
0.72
|
0.55
|
0.58
|
0.54
|
0.56
|
0.64
|
0.41
|
0.21
|
0.08
|
0.17
|
0.12
|
|
|
1.77
|
1.61
|
1.71
|
1.53
|
1.58
|
1.48
|
1.39
|
1.40
|
1.27
|
1.25
|
1.16
|
1.20
|
1.23
|
1.48
|
1.22
|
1.22
|
1.15
|
1.18
|
1.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
904K
|
€
956K
|
€
823K
|
€
899K
|
€
769K
|
€
766K
|
€
733K
|
€
591K
|
€
550K
|
€
593K
|
€
767K
|
€
739K
|
€
551K
|
€
375K
|
€
512K
|
€
335K
|
€
287K
|
€
355K
|
€
288K
|
|
|
€
500K
|
€
585K
|
€
479K
|
€
584K
|
€
481K
|
€
512K
|
€
524K
|
€
416K
|
€
407K
|
€
463K
|
€
640K
|
€
635K
|
€
463K
|
€
292K
|
€
454K
|
€
300K
|
€
263K
|
€
313K
|
€
285K
|
|
|
€
495K
|
€
571K
|
€
460K
|
€
576K
|
€
475K
|
€
494K
|
€
494K
|
€
401K
|
€
407K
|
€
463K
|
€
640K
|
€
602K
|
€
421K
|
€
239K
|
€
413K
|
€
261K
|
€
231K
|
€
277K
|
€
263K
|
|
|
€
2K
|
€
10K
|
€
17K
|
|
€
5K
|
€
17K
|
€
29K
|
€
15K
|
|
|
|
€
22K
|
€
33K
|
€
19K
|
|
|
€
32K
|
€
34K
|
€
17K
|
|
|
44.73%
|
38.86%
|
41.79%
|
35.1%
|
37.45%
|
33.2%
|
28.45%
|
29.68%
|
26.04%
|
21.92%
|
16.52%
|
14.05%
|
15.94%
|
22.12%
|
11.19%
|
10.34%
|
8.33%
|
11.62%
|
0.78%
|
|
|
0.00
|
0.03
|
0.05
|
|
0.02
|
0.07
|
0.14
|
0.08
|
|
|
|
0.21
|
0.38
|
0.23
|
|
|
1.32
|
0.82
|
7.37
|
|
|
5.07
|
7.13
|
5.84
|
7.93
|
5.82
|
5.13
|
4.90
|
6.75
|
7.69
|
7.71
|
5.30
|
5.90
|
6.45
|
2.97
|
5.11
|
5.85
|
191.40
|
3.60
|
1,053.45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.11%
|
10.74%
|
12.96%
|
11.74%
|
16.59%
|
23.71%
|
22.38%
|
22.83%
|
14.44%
|
8.86%
|
29.56%
|
28.12%
|
21.42%
|
42.07%
|
59.32%
|
62.65%
|
-19.96%
|
130.72%
|
-630.26%
|
|
|
8.1%
|
7.4%
|
8.28%
|
8.78%
|
11.6%
|
18.07%
|
15.88%
|
18.34%
|
9.22%
|
2.57%
|
18.02%
|
15.44%
|
5.58%
|
30.94%
|
39.51%
|
30.89%
|
-72.18%
|
94.57%
|
-731.35%
|
|
|
3.62
|
2.88
|
3.46
|
3.08
|
4.34
|
6.00
|
4.52
|
5.44
|
2.40
|
0.56
|
2.98
|
2.17
|
0.89
|
6.84
|
4.42
|
3.19
|
-6.01
|
10.99
|
-5.69
|
|
|
8.10
|
7.40
|
8.28
|
8.78
|
11.60
|
18.07
|
15.88
|
18.34
|
9.22
|
2.57
|
18.02
|
15.44
|
5.58
|
30.94
|
39.51
|
30.89
|
-72.18
|
94.57
|
-731.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00
|
2.00
|
2.00
|
2.00
|
1.00
|
1.00
|
1.00
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
|
|
|
|
|
€
8K
|
€
9K
|
€
8K
|
€
7K
|
€
5K
|
€
8K
|
€
10K
|
|
|
|
|
|
|
€
15K
|
€
48K
|
€
2K
|
|
|
|