L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
8K
|
€
27K
|
€
18K
|
€
15K
|
€
18K
|
€
19K
|
€
20K
|
€
17K
|
€
21K
|
€
38K
|
€
29K
|
€
30K
|
€
27K
|
€
14K
|
€
-1K
|
€
81K
|
€
10K
|
€
42K
|
€
33K
|
|
|
€
3K
|
€
4K
|
€
16K
|
€
12K
|
€
28K
|
€
13K
|
€
13K
|
€
13K
|
€
10K
|
€
13K
|
€
23K
|
€
17K
|
€
17K
|
€
19K
|
€
512
|
€
-33K
|
€
30K
|
€
7K
|
€
7K
|
€
9K
|
|
|
€
67K
|
€
64K
|
€
60K
|
€
44K
|
€
42K
|
€
33K
|
€
33K
|
€
37K
|
€
36K
|
€
36K
|
€
33K
|
€
19K
|
€
2K
|
€
-15K
|
€
-34K
|
€
-35K
|
€
-1K
|
€
-31K
|
€
-39K
|
€
-46K
|
|
|
€
18K
|
€
10K
|
€
29K
|
€
20K
|
€
43K
|
€
20K
|
€
21K
|
€
22K
|
€
20K
|
€
23K
|
€
40K
|
€
28K
|
€
26K
|
€
21K
|
€
8K
|
-
|
€
37K
|
€
23K
|
€
27K
|
€
18K
|
|
|
-
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
|
€
3K
|
€
3K
|
|
|
€
7K
|
€
12K
|
€
8K
|
€
4K
|
|
€
4K
|
€
4K
|
€
3K
|
€
1K
|
€
11K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
800
|
|
-
|
€
10K
|
€
20K
|
€
13K
|
€
17K
|
€
13K
|
€
10K
|
€
10K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
23,65%
|
|
0,00%
|
84,83%
|
70,21%
|
97,30%
|
126,09%
|
97,00%
|
98,00%
|
78,01%
|
38,69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
7K
|
€
24K
|
€
17K
|
€
38K
|
€
17K
|
€
19K
|
€
19K
|
€
17K
|
€
20K
|
€
37K
|
€
29K
|
€
29K
|
€
25K
|
€
11K
|
€
-7K
|
€
53K
|
€
32K
|
€
39K
|
€
26K
|
|
|
€
6K
|
€
6K
|
€
23K
|
€
16K
|
€
38K
|
€
17K
|
€
18K
|
€
18K
|
€
14K
|
€
17K
|
€
34K
|
€
26K
|
€
26K
|
€
24K
|
€
2K
|
€
-16K
|
€
41K
|
€
21K
|
€
24K
|
€
20K
|
|
|
€
3K
|
€
4K
|
€
16K
|
€
12K
|
€
28K
|
€
13K
|
€
13K
|
€
13K
|
€
10K
|
€
13K
|
€
23K
|
€
17K
|
€
17K
|
€
19K
|
€
512
|
€
-33K
|
€
30K
|
€
7K
|
€
7K
|
€
9K
|
|
|
€
0
|
€
44K
|
€
0
|
€
3K
|
-
|
€
0
|
€
0
|
€
0
|
-
|
-
|
-
|
-
|
€
10K
|
€
2K
|
€
0
|
€
2K
|
€
3K
|
€
0
|
€
42K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
21K
|
€
12K
|
€
25K
|
€
49K
|
€
50K
|
€
48K
|
€
44K
|
€
37K
|
€
36K
|
€
30K
|
€
15K
|
€
5K
|
€
6K
|
|
|
|
|
|
€
24K
|
|
|
€
13K
|
€
5K
|
€
17K
|
€
13K
|
€
29K
|
€
14K
|
€
14K
|
€
14K
|
€
13K
|
€
16K
|
€
26K
|
€
20K
|
€
20K
|
€
21K
|
€
9K
|
€
-24K
|
€
67K
|
€
-6K
|
€
22K
|
€
19K
|
|
|
€
52K
|
€
47K
|
€
56K
|
€
38K
|
€
38K
|
€
54K
|
€
53K
|
€
56K
|
€
55K
|
€
52K
|
€
46K
|
€
29K
|
€
12K
|
€
8K
|
€
-2K
|
€
-26K
|
€
6K
|
€
-53K
|
€
-42K
|
€
-41K
|
|
|
6,13
|
4,36
|
10,51
|
3,15
|
2,52
|
4,78
|
3,59
|
4,21
|
6,14
|
5,47
|
3,89
|
2,86
|
1,72
|
1,79
|
0,84
|
0,43
|
1,10
|
0,55
|
0,59
|
0,59
|
|
|
6,13
|
4,36
|
10,51
|
3,15
|
2,52
|
4,78
|
3,59
|
4,21
|
6,14
|
5,47
|
3,89
|
2,86
|
1,72
|
1,79
|
0,84
|
0,43
|
0,61
|
0,44
|
0,29
|
0,48
|
|
|
6,13
|
4,36
|
10,51
|
3,15
|
2,52
|
4,78
|
3,59
|
4,21
|
6,14
|
5,47
|
3,89
|
2,86
|
1,72
|
1,79
|
0,84
|
0,43
|
1,10
|
0,55
|
0,59
|
0,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
108K
|
€
66K
|
€
61K
|
€
67K
|
€
73K
|
€
79K
|
€
79K
|
€
72K
|
€
72K
|
€
74K
|
€
59K
|
€
46K
|
€
31K
|
€
22K
|
€
38K
|
€
93K
|
€
100K
|
€
107K
|
€
77K
|
|
|
€
33K
|
€
43K
|
€
6K
|
€
18K
|
€
25K
|
€
14K
|
€
21K
|
€
17K
|
€
11K
|
€
12K
|
€
16K
|
€
15K
|
€
19K
|
€
21K
|
€
31K
|
€
48K
|
€
69K
|
€
131K
|
€
121K
|
€
99K
|
|
|
€
10K
|
€
14K
|
€
6K
|
€
18K
|
€
25K
|
€
14K
|
€
21K
|
€
17K
|
€
11K
|
€
12K
|
€
16K
|
€
15K
|
€
16K
|
€
11K
|
€
14K
|
€
46K
|
€
61K
|
€
118K
|
€
102K
|
€
99K
|
|
|
€
22K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
10K
|
€
17K
|
€
2K
|
€
8K
|
€
13K
|
€
19K
|
|
|
|
67,15%
|
59,61%
|
91,02%
|
71,31%
|
62,39%
|
45,86%
|
42,02%
|
46,26%
|
50,34%
|
49,57%
|
44,74%
|
31,80%
|
3,95%
|
-48,54%
|
-152,70%
|
-90,88%
|
-1,33%
|
-31,45%
|
-36,29%
|
-59,81%
|
|
|
0,34
|
0,46
|
|
|
|
|
|
|
|
|
|
|
1,62
|
-0,67
|
-0,50
|
-0,05
|
-6,47
|
-0,42
|
-0,48
|
|
|
|
2,13
|
6,12
|
0,25
|
1,06
|
0,66
|
0,83
|
1,10
|
0,92
|
0,63
|
0,57
|
0,43
|
0,54
|
0,66
|
0,82
|
2,92
|
|
1,31
|
4,07
|
3,13
|
3,86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,23%
|
8,16%
|
28,54%
|
28,66%
|
69,29%
|
42,20%
|
43,49%
|
39,10%
|
36,14%
|
43,71%
|
79,13%
|
106,27%
|
1 102,75%
|
-138,98%
|
-26,10%
|
70,06%
|
-5 421,33%
|
18,87%
|
-56,75%
|
-41,54%
|
|
|
5,07%
|
6,33%
|
27,39%
|
27,01%
|
68,06%
|
40,04%
|
40,85%
|
36,70%
|
28,25%
|
35,69%
|
70,28%
|
90,41%
|
926,47%
|
-127,90%
|
-1,50%
|
96,42%
|
-2 434,11%
|
-23,93%
|
-19,07%
|
-18,94%
|
|
|
3,40
|
3,77
|
24,93
|
19,26
|
42,46
|
18,36
|
17,17
|
16,97
|
14,22
|
17,69
|
31,44
|
28,75
|
36,58
|
62,09
|
2,30
|
-87,63
|
32,46
|
7,53
|
6,92
|
11,33
|
|
|
5,07
|
6,33
|
27,39
|
27,01
|
68,06
|
40,04
|
40,85
|
36,70
|
28,25
|
35,69
|
70,28
|
90,41
|
926,47
|
-127,90
|
-1,50
|
96,42
|
-2 434,11
|
-23,93
|
-19,07
|
-18,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|