LP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
16K
|
€
21K
|
€
23K
|
€
11K
|
€
17K
|
€
16K
|
€
10K
|
€
17K
|
€
22K
|
€
27K
|
€
18K
|
€
12K
|
€
-2K
|
€
30K
|
€
39K
|
€
41K
|
€
7K
|
€
41K
|
€
33K
|
|
|
€
18K
|
€
17K
|
€
19K
|
€
20K
|
€
12K
|
€
17K
|
€
16K
|
€
10K
|
€
20K
|
€
25K
|
€
26K
|
€
16K
|
€
9K
|
€
69K
|
€
560
|
€
-16K
|
€
-518
|
€
24K
|
€
14K
|
€
-5K
|
|
|
€
244K
|
€
226K
|
€
210K
|
€
191K
|
€
172K
|
€
160K
|
€
142K
|
€
127K
|
€
116K
|
€
96K
|
€
71K
|
€
46K
|
€
30K
|
€
21K
|
€
2K
|
€
1K
|
€
17K
|
€
18K
|
€
-6K
|
€
-20K
|
|
|
€
26K
|
€
25K
|
€
26K
|
€
27K
|
€
17K
|
€
21K
|
€
27K
|
€
21K
|
€
36K
|
€
40K
|
€
45K
|
€
31K
|
€
19K
|
€
4K
|
€
36K
|
€
11K
|
€
24K
|
€
15K
|
€
35K
|
€
15K
|
|
|
€
13K
|
€
14K
|
€
16K
|
€
12K
|
€
6K
|
€
8K
|
€
4K
|
€
6K
|
€
10K
|
€
9K
|
€
9K
|
€
7K
|
€
3K
|
|
€
349
|
€
277
|
€
675
|
€
301
|
€
9K
|
€
16K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
492
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
15K
|
€
20K
|
€
22K
|
€
11K
|
€
16K
|
€
14K
|
€
9K
|
€
17K
|
€
22K
|
€
26K
|
€
17K
|
€
11K
|
€
-2K
|
€
27K
|
€
7K
|
€
18K
|
€
-15K
|
€
30K
|
€
10K
|
|
|
€
14K
|
€
14K
|
€
20K
|
€
22K
|
€
11K
|
€
16K
|
€
14K
|
€
9K
|
€
17K
|
€
22K
|
€
26K
|
€
17K
|
€
10K
|
€
-3K
|
€
18K
|
€
-5K
|
€
7K
|
€
-27K
|
€
21K
|
€
3K
|
|
|
€
18K
|
€
17K
|
€
19K
|
€
20K
|
€
12K
|
€
17K
|
€
16K
|
€
10K
|
€
16K
|
€
12K
|
€
13K
|
€
16K
|
€
9K
|
€
69K
|
€
560
|
€
-16K
|
€
-518
|
€
24K
|
€
14K
|
€
-5K
|
|
|
€
-2K
|
€
0
|
-
|
€
3K
|
|
|
|
|
|
|
|
|
-
|
€
-211K
|
€
753
|
€
1K
|
€
2K
|
€
80K
|
€
3K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168
|
€
168
|
€
168
|
€
168
|
€
168
|
€
168
|
€
168
|
€
168
|
€
168
|
€
168
|
€
168
|
€
0
|
€
1
|
€
29
|
€
0
|
€
4K
|
€
67
|
€
1K
|
€
52
|
|
|
|
€
18K
|
€
17K
|
€
19K
|
€
20K
|
€
12K
|
€
17K
|
€
16K
|
€
10K
|
€
20K
|
€
25K
|
€
26K
|
€
16K
|
€
9K
|
€
70K
|
€
10K
|
€
-4K
|
€
11K
|
€
36K
|
€
22K
|
€
3K
|
|
|
€
49K
|
€
33K
|
€
13K
|
€
-3K
|
€
-17K
|
€
-23K
|
€
-20K
|
€
-25K
|
€
119K
|
€
101K
|
€
71K
|
€
48K
|
€
34K
|
€
20K
|
€
41K
|
€
50K
|
€
16K
|
€
20K
|
€
-16K
|
€
-26K
|
|
|
2,01
|
1,65
|
1,23
|
0,93
|
0,65
|
0,50
|
0,52
|
0,44
|
3,43
|
3,29
|
2,54
|
1,95
|
1,71
|
1,38
|
1,56
|
2,01
|
1,24
|
1,30
|
0,78
|
0,58
|
|
|
2,31
|
1,78
|
1,26
|
0,93
|
0,79
|
0,50
|
0,52
|
0,44
|
3,60
|
3,29
|
2,54
|
1,95
|
1,71
|
1,38
|
1,56
|
2,01
|
1,24
|
1,30
|
0,78
|
0,61
|
|
|
6,56
|
5,78
|
4,89
|
5,07
|
5,27
|
4,49
|
4,63
|
3,86
|
3,51
|
3,29
|
2,54
|
1,95
|
1,71
|
1,38
|
1,56
|
2,01
|
1,24
|
1,30
|
0,78
|
0,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
298K
|
€
287K
|
€
272K
|
€
249K
|
€
232K
|
€
211K
|
€
191K
|
€
172K
|
€
169K
|
€
147K
|
€
118K
|
€
99K
|
€
83K
|
€
74K
|
€
329K
|
€
321K
|
€
318K
|
€
327K
|
€
227K
|
€
213K
|
|
|
€
54K
|
€
60K
|
€
62K
|
€
58K
|
€
60K
|
€
52K
|
€
48K
|
€
45K
|
€
53K
|
€
51K
|
€
47K
|
€
53K
|
€
53K
|
€
53K
|
€
327K
|
€
320K
|
€
300K
|
€
309K
|
€
234K
|
€
233K
|
|
|
€
45K
|
€
49K
|
€
55K
|
€
48K
|
€
44K
|
€
47K
|
€
41K
|
€
44K
|
€
48K
|
€
44K
|
€
46K
|
€
50K
|
€
48K
|
€
53K
|
€
74K
|
€
50K
|
€
67K
|
€
66K
|
€
70K
|
€
60K
|
|
|
€
5K
|
€
9K
|
€
6K
|
€
9K
|
€
12K
|
€
5K
|
€
8K
|
€
955
|
€
4K
|
€
6K
|
€
602
|
€
3K
|
€
5K
|
|
€
253K
|
€
270K
|
€
233K
|
€
243K
|
€
163K
|
€
172K
|
|
|
81,99%
|
79,01%
|
77,24%
|
76,83%
|
74,00%
|
75,45%
|
74,57%
|
73,70%
|
68,81%
|
65,56%
|
60,36%
|
46,30%
|
36,16%
|
28,89%
|
0,60%
|
0,44%
|
5,50%
|
5,50%
|
-2,81%
|
-9,43%
|
|
|
0,02
|
0,04
|
0,03
|
0,05
|
0,07
|
0,03
|
0,05
|
0,01
|
0,03
|
0,06
|
0,01
|
0,06
|
0,17
|
|
128,72
|
191,95
|
13,35
|
13,49
|
-25,59
|
-8,55
|
|
|
3,75
|
3,97
|
3,05
|
2,57
|
5,60
|
3,20
|
3,45
|
4,78
|
3,12
|
2,35
|
1,80
|
3,07
|
4,91
|
|
12,23
|
46,89
|
16,34
|
|
7,88
|
22,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,34%
|
7,70%
|
9,15%
|
10,33%
|
7,10%
|
10,86%
|
10,91%
|
8,16%
|
17,37%
|
25,71%
|
35,74%
|
34,61%
|
30,42%
|
328,51%
|
492,74%
|
-313,30%
|
64,23%
|
200,34%
|
-350,34%
|
-14,55%
|
|
|
7,34%
|
7,39%
|
8,82%
|
10,22%
|
7,10%
|
10,86%
|
10,91%
|
8,16%
|
17,37%
|
25,71%
|
35,74%
|
34,35%
|
29,09%
|
324,86%
|
28,46%
|
-1 142,13%
|
-2,97%
|
135,47%
|
-215,13%
|
22,51%
|
|
|
6,02
|
5,84
|
6,81
|
7,85
|
5,25
|
8,19
|
8,13
|
6,02
|
11,95
|
16,85
|
21,58
|
15,90
|
10,52
|
93,85
|
0,17
|
-5,00
|
-0,16
|
7,46
|
6,04
|
-2,12
|
|
|
7,34
|
7,39
|
8,82
|
10,22
|
7,10
|
10,86
|
10,91
|
8,16
|
17,37
|
25,71
|
35,74
|
34,35
|
29,09
|
324,86
|
28,46
|
-1 142,13
|
-2,97
|
135,47
|
-215,13
|
22,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,62
|
60,25
|
47,52
|
37,95
|
39,95
|
70,65
|
57,21
|
69,63
|
53,82
|
32,47
|
30,65
|
17,30
|
69,49
|
100,92
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,62
|
60,25
|
47,52
|
37,95
|
39,95
|
70,65
|
57,21
|
69,63
|
53,82
|
32,47
|
30,65
|
17,30
|
69,49
|
100,92
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
0,50
|
0,80
|
0,80
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
985
|
|
|