L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
439K
|
€
382K
|
€
647K
|
€
48K
|
€
67K
|
€
111K
|
€
-108K
|
€
-14K
|
€
20K
|
€
96K
|
€
12K
|
€
30K
|
€
84K
|
€
64K
|
€
-18K
|
€
67K
|
€
122K
|
€
-51K
|
€
-117K
|
|
|
€
74K
|
€
46K
|
€
351K
|
€
-177K
|
€
-817
|
€
69K
|
€
-125K
|
€
-31K
|
€
-1K
|
€
-1K
|
€
2K
|
€
7K
|
€
46K
|
€
17K
|
€
-55K
|
€
55K
|
€
113K
|
€
-56K
|
€
-142K
|
|
|
€
791K
|
€
717K
|
€
671K
|
€
320K
|
€
497K
|
€
498K
|
€
-21K
|
€
104K
|
€
134K
|
€
136K
|
€
82K
|
€
227K
|
€
220K
|
€
175K
|
€
-73K
|
€
-18K
|
€
-73K
|
€
-186K
|
€
-130K
|
|
|
€
330K
|
€
285K
|
€
532K
|
€
40K
|
€
112K
|
€
94K
|
-
|
€
4K
|
€
24K
|
€
14K
|
€
3K
|
€
15K
|
€
56K
|
€
31K
|
€
49K
|
€
98K
|
€
154K
|
€
53K
|
€
39K
|
|
|
€
1K
|
€
3K
|
€
3
|
€
15K
|
€
2K
|
|
-
|
€
1K
|
€
3K
|
€
5K
|
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
10K
|
€
4K
|
€
5K
|
€
2K
|
|
|
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
429K
|
€
369K
|
€
636K
|
€
40K
|
€
134K
|
€
105K
|
€
-110K
|
€
-15K
|
€
17K
|
€
8K
|
€
-718
|
€
7K
|
€
53K
|
€
23K
|
€
-48K
|
€
61K
|
€
118K
|
€
-53K
|
€
-143K
|
|
|
€
202K
|
€
186K
|
€
461K
|
€
-125K
|
€
32K
|
€
91K
|
€
-121K
|
€
-29K
|
€
4K
|
€
6K
|
€
-1K
|
€
4K
|
€
50K
|
€
17K
|
€
-54K
|
€
55K
|
€
112K
|
€
-56K
|
€
-144K
|
|
|
€
74K
|
€
46K
|
€
351K
|
€
-177K
|
€
-817
|
€
69K
|
€
-125K
|
€
-31K
|
€
-1K
|
€
-1K
|
€
2K
|
€
7K
|
€
46K
|
€
17K
|
€
-55K
|
€
55K
|
€
113K
|
€
-56K
|
€
-142K
|
|
|
€
103K
|
€
664K
|
€
47K
|
€
15K
|
€
538K
|
|
|
€
11K
|
€
11K
|
€
13K
|
€
-7K
|
€
9K
|
-
|
€
1K
|
€
2K
|
€
1K
|
€
12K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
24K
|
€
4K
|
€
86K
|
€
42K
|
€
6K
|
€
78K
|
€
167K
|
€
40K
|
€
105K
|
€
43K
|
€
558
|
€
27K
|
€
45K
|
€
9K
|
€
6K
|
€
8K
|
€
18K
|
€
19K
|
|
|
€
301K
|
€
229K
|
€
526K
|
€
-12K
|
€
101K
|
€
83K
|
€
-114K
|
€
-17K
|
€
12K
|
€
75K
|
€
3K
|
€
9K
|
€
48K
|
€
23K
|
€
-49K
|
€
61K
|
€
118K
|
€
-53K
|
€
-141K
|
|
|
€
-340K
|
€
-188K
|
€
-136K
|
€
-409K
|
€
-59K
|
€
142K
|
€
30K
|
€
139K
|
€
156K
|
€
144K
|
€
82K
|
€
217K
|
€
217K
|
€
169K
|
€
-81K
|
€
-31K
|
€
-90K
|
€
-196K
|
€
-133K
|
|
|
0,77
|
0,88
|
0,88
|
0,71
|
0,92
|
1,16
|
1,09
|
1,80
|
15,36
|
2,21
|
1,31
|
1,54
|
1,46
|
1,97
|
0,92
|
0,96
|
0,88
|
0,79
|
0,83
|
|
|
0,24
|
0,32
|
0,17
|
0,23
|
0,32
|
0,44
|
0,28
|
0,96
|
36,85
|
9,47
|
1,86
|
3,10
|
2,96
|
-0,74
|
0,51
|
0,77
|
0,56
|
0,33
|
0,59
|
|
|
0,77
|
0,88
|
0,89
|
0,71
|
0,92
|
1,16
|
1,09
|
1,80
|
22,97
|
3,87
|
1,67
|
2,32
|
2,22
|
9,66
|
1,04
|
1,25
|
1,14
|
0,93
|
1,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,01M
|
€
4,33M
|
€
3,54M
|
€
3,61M
|
€
3,49M
|
€
3,38M
|
€
401K
|
€
351K
|
€
218K
|
€
328K
|
€
343K
|
€
626K
|
€
687K
|
€
349K
|
€
951K
|
€
797K
|
€
694K
|
€
731K
|
€
653K
|
|
|
€
3,22M
|
€
3,62M
|
€
2,87M
|
€
3,29M
|
€
2,99M
|
€
2,81M
|
€
349K
|
€
174K
|
€
11K
|
€
119K
|
€
261K
|
€
399K
|
€
467K
|
€
175K
|
€
1,02M
|
€
815K
|
€
766K
|
€
916K
|
€
783K
|
|
|
€
1,50M
|
€
1,55M
|
€
1,17M
|
€
1,41M
|
€
782K
|
€
897K
|
€
349K
|
€
174K
|
€
7K
|
€
68K
|
€
206K
|
€
266K
|
€
308K
|
€
36K
|
€
904K
|
€
625K
|
€
592K
|
€
777K
|
€
529K
|
|
|
€
1,71M
|
€
2,07M
|
€
1,70M
|
€
1,88M
|
€
2,21M
|
€
1,91M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,73%
|
16,55%
|
18,95%
|
8,87%
|
14,26%
|
14,73%
|
-5,28%
|
29,51%
|
61,60%
|
41,43%
|
23,97%
|
36,25%
|
32,06%
|
49,96%
|
-7,63%
|
-2,20%
|
-10,46%
|
-25,39%
|
-19,89%
|
|
|
2,17
|
2,89
|
2,53
|
5,87
|
4,44
|
3,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,50
|
9,80
|
4,52
|
81,93
|
22,24
|
26,84
|
|
|
0,62
|
14,41
|
|
59,41
|
8,87
|
7,57
|
|
13,36
|
6,52
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,05%
|
31,97%
|
78,40%
|
-3,64%
|
20,38%
|
16,66%
|
538,17%
|
-16,91%
|
9,06%
|
54,95%
|
3,52%
|
4,03%
|
21,90%
|
13,31%
|
67,63%
|
-346,42%
|
-162,98%
|
28,56%
|
108,92%
|
|
|
9,38%
|
6,38%
|
52,31%
|
-55,29%
|
-0,16%
|
13,86%
|
589,80%
|
-29,90%
|
-0,94%
|
-0,80%
|
2,87%
|
2,93%
|
20,72%
|
9,83%
|
75,88%
|
-314,38%
|
-155,76%
|
30,02%
|
109,55%
|
|
|
1,85
|
1,05
|
9,91
|
-4,91
|
-0,02
|
2,04
|
-31,11
|
-8,82
|
-0,58
|
-0,33
|
0,69
|
1,06
|
6,64
|
4,91
|
-5,79
|
6,90
|
16,29
|
-7,62
|
-21,79
|
|
|
9,38
|
6,38
|
52,31
|
-55,29
|
-0,16
|
13,86
|
589,80
|
-29,90
|
-0,94
|
-0,80
|
2,87
|
2,93
|
20,72
|
9,83
|
75,88
|
-314,38
|
-155,76
|
30,02
|
109,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,96
|
67,94
|
33,49
|
41,55
|
37,49
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,96
|
67,94
|
33,49
|
41,55
|
37,49
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
1
|
1
|
1
|
1
|
1
|
|
|
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
10K
|
€
4K
|
€
5K
|
€
2K
|
|
|
|
€
2K
|