LM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-882
|
€
-1K
|
€
-885
|
€
-477
|
€
-909
|
€
-4K
|
€
-650
|
€
-4K
|
€
-2K
|
€
-1K
|
€
-8K
|
€
-720K
|
€
234K
|
€
1,05M
|
€
955K
|
€
1,18M
|
€
1,03M
|
|
|
€
-87K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
3K
|
€
-2K
|
€
-6K
|
€
-11K
|
€
-33K
|
€
-80K
|
€
-1,82M
|
€
443K
|
€
-108K
|
€
-537K
|
€
-6K
|
€
-88K
|
|
|
€
-1,48M
|
€
-1,40M
|
€
-1,39M
|
€
-1,39M
|
€
-1,39M
|
€
-1,39M
|
€
-1,39M
|
€
-1,39M
|
€
-1,38M
|
€
-1,39M
|
€
-1,38M
|
€
-1,38M
|
€
-1,37M
|
€
-1,33M
|
€
-1,25M
|
€
561K
|
€
366K
|
€
474K
|
€
510K
|
€
267K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
639
|
-
|
€
2K
|
-
|
€
22K
|
€
87K
|
€
17K
|
€
278K
|
€
157K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
17K
|
€
14K
|
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
10K
|
€
87K
|
€
74K
|
€
83K
|
€
53K
|
€
75K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-82K
|
€
-2K
|
€
-1K
|
€
-882
|
€
-1K
|
€
-1K
|
€
-703
|
€
-1K
|
€
-4K
|
€
-786
|
€
-6K
|
€
-7K
|
€
-9K
|
€
-19K
|
€
-1,81M
|
€
-591K
|
€
106K
|
€
-153K
|
€
368K
|
€
209K
|
|
|
€
-82K
|
€
-2K
|
€
-1K
|
€
-882
|
€
-1K
|
€
-1K
|
€
-703
|
€
-1K
|
€
-4K
|
€
-786
|
€
-6K
|
€
-10K
|
€
-21K
|
€
-33K
|
€
-1,93M
|
€
-708K
|
€
-23K
|
€
-410K
|
€
94K
|
€
-792
|
|
|
€
-87K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
3K
|
€
-2K
|
€
-6K
|
€
-11K
|
€
-33K
|
€
-80K
|
€
-1,82M
|
€
443K
|
€
-108K
|
€
-537K
|
€
-6K
|
€
-88K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
3K
|
€
-118K
|
€
-270K
|
€
-329K
|
€
181K
|
€
335K
|
€
384K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
664
|
€
288
|
€
24
|
€
24
|
€
1K
|
€
119
|
€
88
|
€
224
|
€
162
|
€
1K
|
€
478
|
€
1K
|
€
6K
|
€
174K
|
€
63K
|
€
17K
|
€
153K
|
€
353K
|
€
4K
|
|
|
|
€
-87K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
3K
|
€
-2K
|
€
-6K
|
€
-8K
|
€
-21K
|
€
-65K
|
€
-1,69M
|
€
559K
|
€
22K
|
€
-279K
|
€
268K
|
€
122K
|
|
|
€
-8K
|
€
-1,40M
|
€
-1,39M
|
€
-1,39M
|
€
-1,39M
|
€
-1,39M
|
€
-1,39M
|
€
-1,39M
|
€
-1,38M
|
€
-1,39M
|
€
-1,38M
|
€
-1,38M
|
€
-1,37M
|
€
-1,35M
|
€
-1,29M
|
€
314K
|
€
-142K
|
€
-302K
|
€
-536K
|
€
-39K
|
|
|
0,08
|
0,10
|
0,10
|
0,10
|
0,10
|
0,10
|
0,10
|
0,10
|
0,10
|
0,10
|
0,10
|
0,10
|
0,11
|
0,30
|
0,42
|
1,17
|
0,92
|
0,88
|
0,82
|
0,98
|
|
|
0,08
|
0,11
|
0,11
|
0,11
|
0,11
|
0,11
|
0,11
|
0,11
|
0,11
|
0,11
|
0,11
|
0,12
|
0,12
|
0,32
|
0,44
|
0,92
|
0,70
|
0,74
|
0,65
|
0,78
|
|
|
0,08
|
0,10
|
0,10
|
0,10
|
0,10
|
0,10
|
0,10
|
0,10
|
0,10
|
0,11
|
0,11
|
0,11
|
0,11
|
0,31
|
0,43
|
1,20
|
0,94
|
0,89
|
0,85
|
1,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
664
|
€
150K
|
€
150K
|
€
150K
|
€
151K
|
€
150K
|
€
150K
|
€
150K
|
€
151K
|
€
161K
|
€
160K
|
€
162K
|
€
169K
|
€
601K
|
€
980K
|
€
2,51M
|
€
2,24M
|
€
3,41M
|
€
3,72M
|
€
2,91M
|
|
|
€
1,48M
|
€
1,55M
|
€
1,54M
|
€
1,54M
|
€
1,54M
|
€
1,54M
|
€
1,54M
|
€
1,54M
|
€
1,53M
|
€
1,55M
|
€
1,54M
|
€
1,54M
|
€
1,54M
|
€
1,93M
|
€
2,23M
|
€
1,95M
|
€
1,88M
|
€
2,93M
|
€
3,21M
|
€
2,64M
|
|
|
€
8K
|
€
1,47M
|
€
1,47M
|
€
1,47M
|
€
1,47M
|
€
1,46M
|
€
1,46M
|
€
1,46M
|
€
1,46M
|
€
1,47M
|
€
1,47M
|
€
1,47M
|
€
1,46M
|
€
1,87M
|
€
2,20M
|
€
1,83M
|
€
1,64M
|
€
2,49M
|
€
2,82M
|
€
1,70M
|
|
|
€
1,47M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
199K
|
€
413K
|
€
266K
|
€
855K
|
|
|
-223 300,00%
|
-929,62%
|
-930,00%
|
-928,67%
|
-920,21%
|
-925,32%
|
-924,53%
|
-922,96%
|
-915,87%
|
-861,39%
|
-864,61%
|
-853,08%
|
-809,55%
|
-222,12%
|
-128,06%
|
22,34%
|
16,31%
|
13,90%
|
13,71%
|
9,16%
|
|
|
-0,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,11
|
0,54
|
0,87
|
0,52
|
3,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,76
|
|
8,72
|
12,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,87%
|
0,14%
|
0,14%
|
0,17%
|
0,13%
|
0,11%
|
0,08%
|
0,10%
|
-0,22%
|
0,17%
|
0,45%
|
0,61%
|
1,57%
|
4,89%
|
135,04%
|
99,65%
|
5,88%
|
-58,90%
|
52,46%
|
45,74%
|
|
|
5,87%
|
0,14%
|
0,14%
|
0,17%
|
0,13%
|
0,11%
|
0,08%
|
0,10%
|
-0,22%
|
0,17%
|
0,45%
|
0,79%
|
2,42%
|
5,98%
|
144,74%
|
78,97%
|
-29,42%
|
-113,34%
|
-1,24%
|
-33,04%
|
|
|
-13 099,10
|
-1,26
|
-1,32
|
-1,56
|
-1,20
|
-0,98
|
-0,74
|
-0,97
|
2,04
|
-1,49
|
-3,92
|
-6,70
|
-19,61
|
-13,28
|
-185,35
|
17,64
|
-4,80
|
-15,75
|
-0,17
|
-3,03
|
|
|
5,87
|
0,14
|
0,14
|
0,17
|
0,13
|
0,11
|
0,08
|
0,10
|
-0,22
|
0,17
|
0,45
|
0,79
|
2,42
|
5,98
|
144,74
|
78,97
|
-29,42
|
-113,34
|
-1,24
|
-33,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 367,07
|
|
1 945,36
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 367,07
|
|
1 945,36
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,60
|
16,90
|
17
|
20,10
|
16,20
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
766
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
5K
|