L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-5K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-1K
|
€
-6K
|
|
|
€
995K
|
€
1,20M
|
€
1,19M
|
€
243K
|
€
258K
|
€
236K
|
€
197K
|
€
307K
|
€
168K
|
€
-6K
|
|
|
€
8,10M
|
€
7,10M
|
€
5,91M
|
€
2,96M
|
€
2,72M
|
€
2,46M
|
€
2,23M
|
€
2,03M
|
€
1,72M
|
€
1,55M
|
|
|
€
395K
|
€
333K
|
€
279K
|
€
107K
|
€
116K
|
€
87K
|
€
78K
|
€
76K
|
€
61K
|
€
55K
|
|
|
|
|
|
|
|
€
11K
|
|
|
€
524
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-6K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-1K
|
€
-6K
|
|
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-6K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-1K
|
€
-6K
|
|
|
€
995K
|
€
1,20M
|
€
1,19M
|
€
243K
|
€
258K
|
€
236K
|
€
197K
|
€
307K
|
€
168K
|
€
-6K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
212K
|
€
152K
|
€
228K
|
€
1,18M
|
€
150K
|
€
126K
|
€
103K
|
€
56K
|
€
89K
|
€
45K
|
|
|
€
995K
|
€
1,20M
|
€
1,19M
|
€
243K
|
€
258K
|
€
236K
|
€
197K
|
€
307K
|
€
168K
|
€
-6K
|
|
|
€
934K
|
€
-323K
|
€
-273K
|
€
-428K
|
€
123K
|
€
18K
|
€
-62K
|
€
-130K
|
€
-48K
|
€
-96K
|
|
|
374,50
|
0,39
|
0,50
|
0,73
|
5,62
|
1,17
|
0,62
|
0,30
|
0,65
|
0,32
|
|
|
374,50
|
0,39
|
0,50
|
0,73
|
5,62
|
1,17
|
0,62
|
0,30
|
0,65
|
0,32
|
|
|
914,50
|
0,39
|
0,50
|
0,73
|
5,62
|
1,17
|
0,62
|
0,30
|
0,65
|
0,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11,32M
|
€
8,73M
|
€
8,81M
|
€
9,71M
|
€
8,68M
|
€
8,65M
|
€
8,63M
|
€
8,58M
|
€
8,62M
|
€
8,57M
|
|
|
€
3,22M
|
€
1,63M
|
€
2,90M
|
€
6,74M
|
€
5,96M
|
€
6,19M
|
€
6,41M
|
€
6,56M
|
€
6,90M
|
€
7,02M
|
|
|
€
3K
|
€
526K
|
€
551K
|
€
1,61M
|
€
27K
|
€
108K
|
€
165K
|
€
185K
|
€
137K
|
€
140K
|
|
|
€
3,22M
|
€
1,11M
|
€
2,35M
|
€
5,14M
|
€
5,93M
|
€
6,09M
|
€
6,24M
|
€
6,37M
|
€
6,76M
|
€
6,88M
|
|
|
71,55%
|
81,32%
|
67,06%
|
30,52%
|
31,33%
|
28,44%
|
25,79%
|
23,63%
|
19,98%
|
18,13%
|
|
|
0,40
|
0,16
|
0,40
|
1,73
|
2,18
|
2,47
|
2,80
|
3,14
|
3,92
|
4,43
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,29%
|
16,83%
|
20,23%
|
8,21%
|
9,48%
|
9,57%
|
8,85%
|
15,12%
|
9,74%
|
-0,36%
|
|
|
12,29%
|
16,83%
|
20,23%
|
8,21%
|
9,48%
|
9,57%
|
8,85%
|
15,12%
|
9,74%
|
-0,36%
|
|
|
8,79
|
13,69
|
13,57
|
2,51
|
2,97
|
2,72
|
2,28
|
3,57
|
1,95
|
-0,06
|
|
|
12,29
|
16,83
|
20,23
|
8,21
|
9,48
|
9,57
|
8,85
|
15,12
|
9,74
|
-0,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|