L3
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-15K
|
€
50K
|
€
-8K
|
€
36K
|
€
2K
|
€
3K
|
€
21K
|
€
13K
|
€
44K
|
€
40K
|
€
-2K
|
€
-8K
|
€
28K
|
€
18K
|
€
10K
|
|
|
€
-48K
|
€
-28K
|
€
27K
|
€
-12K
|
€
24K
|
€
-2K
|
€
-2K
|
€
-7K
|
€
2K
|
€
19K
|
€
30K
|
€
-32K
|
€
-21K
|
€
-1K
|
€
4K
|
€
-3K
|
|
|
€
-35K
|
€
14K
|
€
42K
|
€
16K
|
€
27K
|
€
4K
|
€
5K
|
€
7K
|
€
4K
|
€
2K
|
€
-16K
|
€
-46K
|
€
-15K
|
€
6K
|
€
7K
|
€
3K
|
|
|
-
|
€
498
|
€
53K
|
€
721
|
€
38K
|
€
756
|
€
3K
|
€
14K
|
€
9K
|
€
32K
|
€
28K
|
-
|
-
|
€
19K
|
€
13K
|
€
4K
|
|
|
€
3K
|
€
6K
|
€
6K
|
€
11K
|
€
13K
|
€
5K
|
€
3K
|
€
6K
|
€
2K
|
€
14K
|
€
4K
|
€
5K
|
€
6K
|
€
4K
|
€
4K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
-16K
|
€
47K
|
€
-9K
|
€
35K
|
€
889
|
€
2K
|
€
19K
|
€
11K
|
€
40K
|
€
39K
|
€
-4K
|
€
-9K
|
€
26K
|
€
16K
|
€
6K
|
|
|
€
-47K
|
€
-27K
|
€
33K
|
€
-11K
|
€
32K
|
€
-964
|
€
948
|
€
-867
|
€
4K
|
€
29K
|
€
34K
|
€
-31K
|
€
-19K
|
€
3K
|
€
9K
|
€
470
|
|
|
€
-48K
|
€
-28K
|
€
27K
|
€
-12K
|
€
24K
|
€
-2K
|
€
-2K
|
€
-7K
|
€
2K
|
€
19K
|
€
30K
|
€
-32K
|
€
-21K
|
€
-1K
|
€
4K
|
€
-3K
|
|
|
|
€
3K
|
€
54K
|
€
3K
|
€
7K
|
€
2K
|
€
321
|
€
4K
|
€
1K
|
€
32K
|
€
1K
|
€
13K
|
€
0
|
€
37K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
€
14K
|
€
11K
|
€
2K
|
|
|
€
13K
|
€
6K
|
€
8K
|
|
€
854
|
€
3K
|
€
472
|
|
|
€
-19K
|
€
-17K
|
€
41K
|
€
-9K
|
€
26K
|
€
71
|
€
-397
|
€
13K
|
€
8K
|
€
30K
|
€
35K
|
€
-5K
|
€
-11K
|
€
21K
|
€
11K
|
€
3K
|
|
|
€
-35K
|
€
-15K
|
€
14K
|
€
7K
|
€
20K
|
€
-120
|
€
2K
|
€
2K
|
€
-5K
|
€
-4K
|
€
-22K
|
€
-49K
|
€
-24K
|
€
-5K
|
€
-3K
|
€
-5K
|
|
|
0,01
|
0,27
|
1,78
|
1,56
|
2,30
|
0,99
|
1,53
|
1,14
|
0,78
|
0,81
|
0,21
|
0,26
|
0,38
|
0,53
|
0,67
|
0,52
|
|
|
0,01
|
0,27
|
1,78
|
1,56
|
2,40
|
0,99
|
1,53
|
1,14
|
0,78
|
0,81
|
0,21
|
0,26
|
0,38
|
0,53
|
0,67
|
0,52
|
|
|
0,01
|
0,27
|
1,78
|
1,56
|
2,34
|
0,99
|
1,53
|
1,14
|
0,78
|
0,81
|
0,21
|
0,26
|
0,38
|
0,53
|
0,67
|
0,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
431
|
€
45K
|
€
79K
|
€
28K
|
€
42K
|
€
15K
|
€
9K
|
€
24K
|
€
36K
|
€
45K
|
€
11K
|
€
26K
|
€
38K
|
€
39K
|
€
25K
|
€
25K
|
|
|
€
35K
|
€
31K
|
€
37K
|
€
13K
|
€
15K
|
€
12K
|
€
3K
|
€
17K
|
€
32K
|
€
42K
|
€
27K
|
€
73K
|
€
53K
|
€
33K
|
€
18K
|
€
22K
|
|
|
€
35K
|
€
21K
|
€
18K
|
€
13K
|
€
15K
|
€
12K
|
€
3K
|
€
17K
|
€
20K
|
€
23K
|
€
27K
|
€
66K
|
€
38K
|
€
11K
|
€
10K
|
€
10K
|
|
|
|
€
10K
|
€
20K
|
|
|
|
|
|
€
12K
|
€
20K
|
|
€
7K
|
€
14K
|
€
22K
|
€
8K
|
€
12K
|
|
|
-8 028,43%
|
30,71%
|
53,06%
|
55,28%
|
64,47%
|
24,19%
|
63,88%
|
30,52%
|
11,18%
|
5,52%
|
-150,95%
|
-176,33%
|
-38,76%
|
15,06%
|
29,16%
|
12,54%
|
|
|
|
0,75
|
0,47
|
|
|
|
|
|
2,96
|
7,91
|
|
-0,14
|
-0,98
|
3,71
|
1,07
|
3,75
|
|
|
|
|
0,79
|
|
0,44
|
12,95
|
1,26
|
0,88
|
2,88
|
1,05
|
0,70
|
|
|
1,26
|
1,15
|
3,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,18%
|
-120,24%
|
96,63%
|
-58,33%
|
96,54%
|
1,93%
|
-7,27%
|
179,18%
|
209,17%
|
1 195,44%
|
-212,97%
|
10,36%
|
75,38%
|
364,54%
|
149,11%
|
81,22%
|
|
|
139,72%
|
-206,16%
|
63,04%
|
-75,78%
|
86,56%
|
-48,50%
|
-34,72%
|
-91,12%
|
38,96%
|
760,94%
|
-182,61%
|
68,28%
|
139,95%
|
-25,10%
|
56,90%
|
-96,16%
|
|
|
-11 217,24
|
-63,31
|
33,45
|
-41,89
|
55,80
|
-11,73
|
-22,18
|
-27,81
|
4,35
|
42,00
|
275,65
|
-120,41
|
-54,25
|
-3,78
|
16,59
|
-12,06
|
|
|
139,72
|
-206,16
|
63,04
|
-75,78
|
86,56
|
-48,50
|
-34,72
|
-91,12
|
38,96
|
760,94
|
-182,61
|
68,28
|
139,95
|
-25,10
|
56,90
|
-96,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|