L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179K
|
€
183K
|
€
144K
|
€
224K
|
€
50K
|
€
48K
|
€
47K
|
€
51K
|
€
52K
|
€
51K
|
€
49K
|
€
35K
|
|
|
€
144K
|
€
150K
|
€
114K
|
€
205K
|
€
30K
|
€
30K
|
€
28K
|
€
4K
|
€
24K
|
€
24K
|
€
23K
|
€
13K
|
|
|
€
138K
|
€
119K
|
€
94K
|
€
80K
|
€
75K
|
€
69K
|
€
65K
|
€
431K
|
€
427K
|
€
403K
|
€
379K
|
€
356K
|
|
|
€
129K
|
€
136K
|
€
101K
|
€
169K
|
€
31K
|
€
30K
|
€
29K
|
€
51K
|
€
53K
|
€
51K
|
€
49K
|
€
51K
|
|
|
€
6K
|
€
7K
|
€
5K
|
€
3K
|
€
1K
|
€
2K
|
€
1K
|
€
163
|
€
9K
|
€
8K
|
€
7K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
125K
|
€
100K
|
€
200K
|
€
25K
|
€
25K
|
€
25K
|
|
|
|
|
|
|
|
86,78%
|
83,36%
|
87,36%
|
97,71%
|
81,98%
|
84,71%
|
88,73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
154K
|
€
159K
|
€
122K
|
€
209K
|
€
35K
|
€
35K
|
€
34K
|
€
31K
|
€
33K
|
€
32K
|
€
31K
|
€
35K
|
|
|
€
154K
|
€
159K
|
€
122K
|
€
209K
|
€
35K
|
€
35K
|
€
34K
|
€
5K
|
€
33K
|
€
32K
|
€
30K
|
€
16K
|
|
|
€
144K
|
€
150K
|
€
114K
|
€
205K
|
€
30K
|
€
30K
|
€
28K
|
€
4K
|
€
24K
|
€
24K
|
€
23K
|
€
13K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
249K
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
190K
|
€
90K
|
€
50K
|
€
74K
|
€
58K
|
€
41K
|
€
24K
|
€
55K
|
€
62K
|
€
55K
|
€
15K
|
|
|
|
€
144K
|
€
150K
|
€
114K
|
€
205K
|
€
30K
|
€
30K
|
€
28K
|
€
30K
|
€
24K
|
€
24K
|
€
24K
|
€
31K
|
|
|
€
-57K
|
€
-62K
|
€
-72K
|
€
-71K
|
€
-61K
|
€
-52K
|
€
-42K
|
€
86K
|
€
97K
|
€
74K
|
€
49K
|
€
25K
|
|
|
0,77
|
0,59
|
0,50
|
0,78
|
0,49
|
0,44
|
0,37
|
4,20
|
5,81
|
4,89
|
3,46
|
3,20
|
|
|
0,77
|
0,59
|
0,50
|
0,78
|
0,49
|
0,44
|
0,37
|
4,20
|
5,81
|
4,89
|
3,46
|
3,20
|
|
|
0,77
|
0,59
|
0,50
|
0,78
|
0,49
|
0,44
|
0,37
|
4,20
|
5,81
|
4,89
|
3,46
|
3,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
474K
|
€
374K
|
€
355K
|
€
532K
|
€
343K
|
€
325K
|
€
309K
|
€
665K
|
€
447K
|
€
422K
|
€
399K
|
€
368K
|
|
|
€
336K
|
€
256K
|
€
261K
|
€
453K
|
€
268K
|
€
256K
|
€
244K
|
€
234K
|
€
20K
|
€
19K
|
€
20K
|
€
12K
|
|
|
€
247K
|
€
152K
|
€
143K
|
€
319K
|
€
120K
|
€
93K
|
€
66K
|
€
27K
|
€
20K
|
€
19K
|
€
20K
|
€
12K
|
|
|
€
89K
|
€
104K
|
€
118K
|
€
133K
|
€
148K
|
€
163K
|
€
178K
|
€
207K
|
|
|
|
|
|
|
29,12%
|
31,76%
|
26,46%
|
14,94%
|
21,85%
|
21,32%
|
21,00%
|
64,77%
|
95,47%
|
95,52%
|
94,97%
|
96,86%
|
|
|
0,64
|
0,87
|
1,26
|
1,68
|
1,98
|
2,35
|
2,74
|
0,48
|
|
|
|
|
|
|
2,18
|
1,61
|
2,13
|
2,16
|
7,60
|
7,41
|
7,25
|
7,50
|
0,61
|
0,59
|
0,65
|
0,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104,38%
|
126,05%
|
121,76%
|
257,34%
|
40,74%
|
42,56%
|
43,45%
|
7,02%
|
5,58%
|
5,97%
|
6,35%
|
8,81%
|
|
|
104,38%
|
126,05%
|
121,76%
|
257,34%
|
40,74%
|
42,56%
|
43,45%
|
0,91%
|
5,58%
|
5,94%
|
6,00%
|
3,54%
|
|
|
30,39
|
40,04
|
32,22
|
38,46
|
8,90
|
9,07
|
9,13
|
0,59
|
5,32
|
5,68
|
5,70
|
3,43
|
|
|
104,38
|
126,05
|
121,76
|
257,34
|
40,74
|
42,56
|
43,45
|
0,91
|
5,58
|
5,94
|
6,00
|
3,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|