LV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
213K
|
€
124K
|
€
87K
|
€
63K
|
€
53K
|
€
34K
|
€
19K
|
€
4K
|
€
6K
|
€
15K
|
€
-7K
|
€
-11K
|
€
19K
|
€
-8K
|
€
4K
|
€
4K
|
€
10K
|
€
4K
|
€
5K
|
€
7K
|
|
|
€
154K
|
€
76K
|
€
50K
|
€
32K
|
€
27K
|
€
21K
|
€
11K
|
€
929
|
€
4K
|
€
14K
|
€
-8K
|
€
-12K
|
€
15K
|
€
-14K
|
€
881
|
€
1K
|
€
4K
|
€
2K
|
€
2K
|
€
4K
|
|
|
€
338K
|
€
183K
|
€
137K
|
€
103K
|
€
78K
|
€
59K
|
€
38K
|
€
26K
|
€
26K
|
€
21K
|
€
7K
|
€
15K
|
€
27K
|
€
12K
|
€
26K
|
€
25K
|
€
24K
|
€
19K
|
€
18K
|
€
16K
|
|
|
€
243K
|
€
130K
|
€
91K
|
€
64K
|
€
59K
|
€
39K
|
€
21K
|
€
4K
|
€
7K
|
€
16K
|
€
338
|
€
578
|
€
17K
|
€
479
|
€
4K
|
€
5K
|
€
10K
|
€
4K
|
€
5K
|
€
7K
|
|
|
€
23K
|
€
30K
|
€
26K
|
€
9K
|
€
8K
|
€
9K
|
€
5K
|
€
130
|
€
208
|
|
|
|
|
|
|
€
200
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
€
2K
|
€
2K
|
|
|
|
|
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
€
30K
|
€
15K
|
€
8K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,38%
|
30,29%
|
23,17%
|
28,27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
212K
|
€
122K
|
€
84K
|
€
61K
|
€
51K
|
€
33K
|
€
18K
|
€
3K
|
€
5K
|
€
14K
|
€
-8K
|
€
-12K
|
€
17K
|
€
-13K
|
€
3K
|
€
3K
|
€
8K
|
€
3K
|
€
4K
|
€
6K
|
|
|
€
215K
|
€
94K
|
€
65K
|
€
40K
|
€
33K
|
€
28K
|
€
15K
|
€
622
|
€
4K
|
€
14K
|
€
-8K
|
€
-12K
|
€
16K
|
€
-15K
|
€
2K
|
€
2K
|
€
7K
|
€
2K
|
€
3K
|
€
5K
|
|
|
€
154K
|
€
76K
|
€
50K
|
€
32K
|
€
27K
|
€
21K
|
€
11K
|
€
929
|
€
4K
|
€
14K
|
€
-8K
|
€
-12K
|
€
15K
|
€
-14K
|
€
881
|
€
1K
|
€
4K
|
€
2K
|
€
2K
|
€
4K
|
|
|
€
75K
|
€
48K
|
€
22K
|
€
56K
|
€
45K
|
€
12K
|
€
1K
|
€
4K
|
|
|
|
|
|
-
|
€
619
|
€
0
|
€
2K
|
€
3K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
140K
|
€
144K
|
€
78K
|
€
70K
|
€
39K
|
€
59K
|
€
58K
|
€
14K
|
€
15K
|
€
9K
|
€
1K
|
€
2K
|
€
5K
|
€
6K
|
€
25K
|
€
9K
|
€
13K
|
€
20K
|
€
15K
|
€
15K
|
|
|
€
151K
|
€
104K
|
€
69K
|
€
53K
|
€
45K
|
€
26K
|
€
14K
|
€
3K
|
€
5K
|
€
14K
|
€
-8K
|
€
-12K
|
€
16K
|
€
-13K
|
€
2K
|
€
3K
|
€
6K
|
€
3K
|
€
2K
|
€
5K
|
|
|
€
165K
|
€
70K
|
€
36K
|
€
31K
|
€
41K
|
€
49K
|
€
36K
|
€
23K
|
€
24K
|
€
21K
|
€
7K
|
€
15K
|
€
27K
|
€
11K
|
€
24K
|
€
23K
|
€
20K
|
€
17K
|
€
17K
|
€
14K
|
|
|
3,54
|
1,44
|
1,49
|
1,35
|
2,38
|
3
|
1,98
|
2,32
|
6,40
|
6,36
|
17,23
|
1,45
|
1,59
|
1,47
|
1,79
|
3,49
|
4,99
|
2,27
|
2,38
|
2,28
|
|
|
3,12
|
-9
|
1,49
|
1,38
|
2,24
|
2,68
|
-18,74
|
1,72
|
6,28
|
6,29
|
7,50
|
1,52
|
1,69
|
0,31
|
-6,17
|
2,86
|
3,83
|
1,63
|
1,32
|
3,70
|
|
|
3,63
|
3,31
|
1,90
|
1,37
|
2,41
|
3,04
|
4,38
|
2,32
|
6,40
|
6,36
|
17,23
|
1,53
|
1,66
|
1,53
|
4,66
|
3,68
|
5,33
|
2,27
|
2,38
|
2,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
403K
|
€
345K
|
€
210K
|
€
191K
|
€
107K
|
€
83K
|
€
74K
|
€
44K
|
€
30K
|
€
25K
|
€
7K
|
€
48K
|
€
73K
|
€
36K
|
€
57K
|
€
34K
|
€
29K
|
€
33K
|
€
30K
|
€
27K
|
|
|
€
65K
|
€
162K
|
€
73K
|
€
88K
|
€
30K
|
€
25K
|
€
37K
|
€
17K
|
€
4K
|
€
4K
|
€
428
|
€
33K
|
€
46K
|
€
24K
|
€
31K
|
€
9K
|
€
5K
|
€
13K
|
€
12K
|
€
11K
|
|
|
€
64K
|
€
70K
|
€
72K
|
€
87K
|
€
29K
|
€
24K
|
€
17K
|
€
17K
|
€
4K
|
€
4K
|
€
428
|
€
31K
|
€
44K
|
€
23K
|
€
12K
|
€
9K
|
€
5K
|
€
13K
|
€
12K
|
€
9K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,81%
|
53,13%
|
65,39%
|
53,75%
|
72,26%
|
70,31%
|
50,90%
|
60,19%
|
85,34%
|
84,26%
|
94,20%
|
30,90%
|
37,09%
|
33,45%
|
45,84%
|
73,09%
|
82,39%
|
59,19%
|
59,26%
|
58,62%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,31
|
1,32
|
0,86
|
1,45
|
0,58
|
0,74
|
2,04
|
6,39
|
0,85
|
0,28
|
|
|
2,75
|
|
11,51
|
2,71
|
0,60
|
3,93
|
3,22
|
1,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,65%
|
56,74%
|
50,27%
|
51,75%
|
57,33%
|
44,35%
|
37,06%
|
11,51%
|
20,09%
|
67,46%
|
-114,54%
|
-82,17%
|
58,45%
|
-108,44%
|
7,33%
|
10,99%
|
24,20%
|
15,80%
|
13,98%
|
29,02%
|
|
|
45,72%
|
41,57%
|
36,13%
|
31,57%
|
34,16%
|
35,34%
|
30,23%
|
3,51%
|
16,48%
|
67,46%
|
-114,54%
|
-82,17%
|
55,86%
|
-116,99%
|
3,39%
|
5,52%
|
18,41%
|
8,98%
|
10,49%
|
25,12%
|
|
|
38,32
|
22,09
|
23,63
|
16,97
|
24,68
|
24,85
|
15,39
|
2,11
|
14,06
|
56,84
|
-107,90
|
-25,39
|
20,72
|
-39,13
|
1,56
|
4,03
|
15,17
|
5,31
|
6,22
|
14,73
|
|
|
45,72
|
41,57
|
36,13
|
31,57
|
34,16
|
35,34
|
30,23
|
3,51
|
16,48
|
67,46
|
-114,54
|
-82,17
|
55,86
|
-116,99
|
3,39
|
5,52
|
18,41
|
8,98
|
10,49
|
25,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|